LOGIN  |  REGISTER
Assertio
Assertio

Neogen Announces First-Quarter 2025 Results

October 10, 2024 | Last Trade: US$14.73 0.71 5.06
  • Revenue of $217.0 million.
  • Net loss of $12.6 million; $(0.06) per diluted share.
  • Adjusted Net Income of $14.4 million; $0.07 per diluted share.
  • Adjusted EBITDA of $43.7 million.
  • Maintaining full-year guidance.

LANSING, Mich., Oct. 10, 2024 /PRNewswire/ -- Neogen Corporation (NASDAQ: NEOG) announced today the results of the first quarter ended August 31, 2024.

"During the first quarter, the focus of our teams shifted from managing through the initial complexity of exiting the transition service agreements from the 3M transaction to gaining market share," said John Adent, Neogen's President and Chief Executive Officer. "The system-related issues in our distribution center that impacted our order fulfillment rates were resolved and the business was not constrained by shipping. In our Food Safety segment, we saw encouraging initial traction from our targeted share-gain activities and generated positive core revenue growth while continuing to navigate soft end-market conditions. In our Animal Safety segment, the end market is near what we believe are cyclical lows. However, sales of our products to end users remained supportive, with the decline in core revenue driven by a combination of mixed channel inventory movements at our distribution partners and timing impacts. Operationally, our margins in the quarter were affected by the lower total volumes, as well as some higher costs in the area of shipping and distribution. We have mitigating initiatives currently underway and will be taking additional targeted actions to protect margins."

Adent continued, "The value proposition of Neogen's food safety solutions and expertise has never been more relevant than it is today. We provide an important and relatively inexpensive line of defense in the rapid detection of contaminants in the production and distribution of food and beverages. As evidenced by some unfortunate higher-profile incidents recently, contaminated products reaching consumers is something we all work to avoid. Beyond the obvious tragic consequences that can result, the costs of any associated recalls, litigation, brand damage or even facility closures can be tremendous. In addition to our broad portfolio of globally validated products, we have longstanding experience as a trusted partner that we're able to leverage in structuring robust food safety testing programs to help avoid these outcomes. Our commercial teams are having an increasing amount of constructive dialogue with customers on this front and we're looking forward to continuing to demonstrate our capabilities as a reliable, knowledgeable source of leading food safety testing solutions."

Financial and Business Highlights

Revenues for the first quarter were $217.0 million, a decrease of 5.3% compared to $229.0 million in the prior year. Core revenue, which excludes the impacts of foreign currency translation, as well as acquisitions completed and product lines discontinued in the last 12 months, declined by 1.4%. Acquisitions and discontinued product lines did not impact core growth this quarter, while foreign currency had a negative impact of 3.9%.

Net loss for the first quarter was $12.6 million, or $(0.06) per diluted share, compared to net income of $1.5 million, or $0.01 per diluted share, in the prior-year period. Adjusted Net Income was $14.4 million, or $0.07 per diluted share, compared to $23.7 million, or $0.11 per diluted share, in the prior-year period. The decline in Adjusted Net Income was driven primarily by the lower level of operating income.

Gross margin was 48.4% in the first quarter of fiscal 2025. This compares to a gross margin of 51.0% in the same quarter a year ago, with the decrease primarily due to lower volume and continued higher distribution costs. Adjusting for transaction- and integration-related costs, as well as discontinued product costs, gross margin was 50.7% in the first quarter compared to 51.6% in the prior-year quarter.

First-quarter Adjusted EBITDA was $43.7 million, representing an Adjusted EBITDA Margin of 20.1%, compared to $52.4 million and a margin of 22.9% in the prior-year period. The decline in Adjusted EBITDA Margin was driven by lower revenue and the lower gross margin, as well as additional negative impact from the full cost to exit the various transition service agreements that had been in place, including higher shipping costs.

Food Safety Segment

Revenues for the Food Safety segment were $159.3 million in the first quarter, a decrease of 4.2% compared to $166.3 million in the prior year, consisting of 1.1% core growth, a 0.1% contribution from acquisitions and discontinued product lines and a negative foreign currency impact of 5.4%. The core growth was driven by a solid performance in the biosecurity and indicator testing, culture media & other product categories, including Petrifilm, partially offset by lower sales in the bacterial & general sanitation and natural toxins & allergens product categories.

Animal Safety Segment

Revenues for the Animal Safety segment were $57.6 million in the first quarter, a decrease of 8.1% compared to $62.7 million in the prior year, consisting of a 7.8% core revenue decline and 0.3% headwind from discontinued product lines. The decline was driven primarily by lower sales in our animal care & other and biosecurity product categories.

On a global basis, the Company's Genomics business experienced a core revenue decline in the mid-single-digit range, reflecting modest sequential improvement from the fourth quarter. Increased sales in international beef and dairy markets were offset by the impact of customer attrition in the U.S., a result of the shift in strategic focus towards larger production animals, as well as weakness on the companion animal side of the market.

Liquidity and Capital Resources

As of August 31, 2024, the Company had total cash of $120.5 million and total outstanding non-current debt of $900.0 million, as well as committed borrowing headroom of $150.0 million.

Fiscal Year 2025 Outlook

The Company is maintaining its full-year outlook. Revenue is expected to be in the range of $925 million to $955 million, with Adjusted EBITDA in the range of $215 million to $235 million. The Company continues to expect capital expenditures to be approximately $85 million, including approximately $55 million related specifically to the integration of the former 3M Food Safety Division.

Conference Call and Webcast

Neogen Corporation will host a conference call today at 8:00 a.m. Eastern Time to discuss the Company's financial results. The live webcast of the conference call and accompanying presentation materials can be accessed through Neogen's website at neogen.com/investor-relations. For those unable to access the webcast, the conference call can be accessed by dialing (800) 836-8184 (U.S.) or +1 (646) 357-8785 (International) and requesting the Neogen Corporation First Quarter 2025 Earnings Call. A replay of the conference call and webcast will be available shortly following the conclusion of the call, and can be accessed domestically or internationally by dialing (888) 660-6345 or +1 (646) 517-4150, respectively, and providing the entry code 28867, or through Neogen's Investor Relations website at neogen.com/investor-relations.

About Neogen

Neogen is committed to fueling a brighter future for global food security through the advancement of human and animal well-being. Harnessing the power of science and technology, Neogen Corporation has developed comprehensive solutions spanning the Food Safety, Livestock and Pet Health & Wellness markets. A world leader in these fields, Neogen has a presence in over 140 countries with a dedicated network of scientists and technical experts focused on delivering optimized products and technology for its customers.

Certain portions of this news release that do not relate to historical financial information constitute forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties. Actual future results and trends may differ materially from historical results or those expected depending on a variety of factors listed in Management's Discussion and Analysis of Financial Condition and Results of Operations in the company's most recently filed Form 10-K. 

NEOGEN CORPORATION 
UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS
(In thousands, except for share and per share amounts)

 
  

Three months ended August 31,

 
  

2024

  

2023

 

Revenue

      

Food Safety

 

$

159,345

  

$

166,278

 

Animal Safety

  

57,619

   

62,709

 

Total revenue

  

216,964

   

228,987

 

Cost of revenues

  

112,038

   

112,226

 

Gross profit

  

104,926

   

116,761

 

Operating expenses

      

Sales & marketing

  

45,799

   

45,783

 

Administrative

  

51,671

   

45,121

 

Research & development

  

5,199

   

6,722

 

Total operating expenses

  

102,669

   

97,626

 

Operating income

  

2,257

   

19,135

 

Interest expense, net

  

(17,622)

   

(16,666)

 

Other expense

  

(244)

   

(806)

 

(Loss) income before tax

  

(15,609)

   

1,663

 

Income tax (benefit) expense

  

(3,000)

   

160

 

Net (loss) income

 

$

(12,609)

  

$

1,503

 

Net (loss) earnings per diluted share

 

$

(0.06)

  

$

0.01

 

Shares to calculate per share amount

  

216,695,348

   

216,846,106

 

NEOGEN CORPORATION 
UNAUDITED CONSOLIDATED BALANCE SHEET 
(In thousands, except share amounts)

  

August 31, 2024

  

May 31, 2024

 

Assets

      

Current Assets

      

Cash and cash equivalents

 

$

120,477

  

$

170,611

 

Marketable securities

  

   

325

 

Accounts receivable, net of allowance of $4,137 and $4,140

  

167,639

   

173,005

 

Inventories, net of reserves of $17,209 and $12,361

  

198,596

   

189,267

 

Prepaid expenses and other current assets

  

53,938

   

56,025

 

Total Current Assets

  

540,650

   

589,233

 

Net Property and Equipment

  

300,971

   

277,104

 

Other Assets

      

Right of use assets

  

14,311

   

14,785

 

Goodwill

  

2,137,494

   

2,135,632

 

Intangible assets, net

  

1,489,751

   

1,511,653

 

Other non-current assets

  

19,996

   

20,426

 

Total Assets

 

$

4,503,173

  

$

4,548,833

 

Liabilities and Stockholders' Equity

      

Current Liabilities

      

Current portion of finance lease

 

$

2,651

  

$

2,447

 

Accounts payable

  

61,464

   

83,061

 

Accrued compensation

  

15,803

   

19,949

 

Income tax payable

  

11,102

   

10,449

 

Accrued interest

  

3,554

   

10,985

 

Deferred revenue

  

5,635

   

4,632

 

Other accruals

  

22,480

   

22,800

 

Total Current Liabilities

  

122,689

   

154,323

 

Deferred Income Tax Liability

  

317,574

   

326,718

 

Non-current debt

  

889,129

   

888,391

 

Other non-current liabilities

  

38,589

   

35,259

 

Total Liabilities

  

1,367,981

   

1,404,691

 

Commitments and Contingencies

      

Equity

      

Preferred stock, $1.00 par value, 100,000 shares authorized, none issued
and outstanding

  

   

 

Common stock, $0.16 par value, 315,000,000 shares authorized, 216,698,138 and
216,614,407 shares issued and outstanding

  

34,672

   

34,658

 

Additional paid-in capital

  

2,588,930

   

2,583,885

 

Accumulated other comprehensive loss

  

(31,421)

   

(30,021)

 

Retained earnings

  

543,011

   

555,620

 

Total Stockholders' Equity

  

3,135,192

   

3,144,142

 

Total Liabilities and Stockholders' Equity

 

$

4,503,173

  

$

4,548,833

 

NEOGEN CORPORATION 
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS 
(In thousands)

 
  

Three months ended August 31,

 
  

2024

  

2023

 

Cash Flows (used for) provided by Operating Activities

      

Net (loss) income

 

$

(12,609)

  

$

1,503

 

Adjustments to reconcile net (loss) income to net cash from operating activities:

      

Depreciation and amortization

  

29,800

   

28,734

 

Deferred income taxes

  

(9,119)

   

998

 

Share-based compensation

  

3,982

   

2,638

 

Loss on disposal of property and equipment

  

77

   

 

Amortization of debt issuance costs

  

860

   

860

 

Other

  

(261)

   

 

Change in operating assets and liabilities, net of business acquisitions:

      

Accounts receivable, net

  

4,796

   

16,242

 

Inventories, net

  

(9,939)

   

(6,304)

 

Prepaid expenses and other current assets

  

(1,733)

   

(12,925)

 

Accounts payable and accrued liabilities

  

(15,881)

   

4,980

 

Interest expense accrual

  

(7,431)

   

(7,711)

 

Change in other non-current assets and non-current liabilities

  

(456)

   

(6,006)

 

Net Cash (used for) provided by Operating Activities

  

(17,914)

   

23,009

 

Cash Flows used for Investing Activities

      

Purchases of property, equipment and other non-current intangible assets

  

(38,433)

   

(30,630)

 

Proceeds from the maturities of marketable securities

  

325

   

21,905

 

Proceeds from the sale of property and equipment and other

  

4,446

   

41

 

Net Cash used for Investing Activities

  

(33,662)

   

(8,684)

 

Cash Flows provided by Financing Activities

      

Exercise of stock options and issuance of employee stock purchase plan shares

  

1,077

   

1,062

 

Repayment of long-term debt and finance lease

  

(98)

   

 

Net Cash provided by Financing Activities

  

979

   

1,062

 

Effects of Foreign Exchange Rate on Cash

  

463

   

205

 

Net (Decrease) Increase in Cash and Cash Equivalents

  

(50,134)

   

15,592

 

Cash and Cash Equivalents, Beginning of Year

  

170,611

   

163,240

 

Cash and Cash Equivalents, End of Year

 

$

120,477

  

$

178,832

 

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures, which management believes are useful to investors, securities analysts and other interested parties. Management uses Adjusted EBITDA as a key profitability measure. This is a non-GAAP measure that represents EBITDA before certain items that impact comparison of the performance of our business, either period-over-period or with other businesses. Adjusted EBITDA Margin is Adjusted EBITDA for a particular period expressed as a percentage of revenues for that period.

Management uses Adjusted Net Income as an additional measure of profitability. Adjusted Net Income is a non-GAAP measure that represents net income before certain items that impact comparison of the performance of our business, either period-over-period or with other businesses.

Core revenue growth is a non-GAAP measure that represents net sales for the period excluding the effects of foreign currency translation rates and the first-year impacts of acquisitions and discontinued product lines, where applicable. Core revenue growth is presented to allow for a meaningful comparison of year-over-year performance without the volatility caused by foreign currency translation rates, or the incomparability that would be caused by the impact of an acquisition, disposal or product line discontinuation.

These non-GAAP financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with GAAP. Please see below for a reconciliation of historical non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP.

NEOGEN CORPORATION 
RECONCILIATION OF NET(LOSS) INCOME TO ADJUSTED EBITDA 
(In thousands, except for percentages)

  

Three months ended August 31,

 
  

2024

  

2023

 

Net (loss) income

 

$

(12,609)

  

$

1,503

 

Income tax (benefit) expense

  

(3,000)

   

160

 

Depreciation and amortization

  

29,800

   

28,734

 

Interest expense, net

  

17,622

   

16,666

 

EBITDA

 

$

31,813

  

$

47,063

 

Share-based compensation

  

3,982

   

2,638

 

FX transaction gain on loan and other revaluation (1)

  

(320)

   

(290)

 

Certain transaction fees and integration costs (2)

  

5,122

   

1,951

 

Severance and other employment costs

  

370

   

559

 

Contingent consideration adjustments

  

   

300

 

ERP expense (3)

  

1,835

   

128

 

Discontinued product line expense (4)

  

912

   

20

 

Adjusted EBITDA

 

$

43,714

  

$

52,369

 

Adjusted EBITDA margin (% of sales)

  

20.1

%

  

22.9

%

 

(1) Net foreign currency transaction loss associated with the revaluation of foreign denominated intercompany loans
established in connection with the 3M Food Safety transaction and other non-hedged foreign currency revaluation
resulting from 3M agreements.

(2) Includes costs associated with the 3M transaction, including various transition agreements. $4.2 million is included
within Cost of Revenues. 

(3) Expenses related to ERP implementation.

(4) Expenses associated with certain discontinued product lines. Amounts are recorded within Cost of Revenues. 

NEOGEN CORPORATION 
RECONCILIATION OF NET (LOSS) INCOME TO ADJUSTED NET INCOME 
(In thousands, except for per share)

  

Three months ended August 31,

 
  

2024

  

2023

 

Net (loss) income

 

$

(12,609)

  

$

1,503

 

Amortization of acquisition-related intangibles

  

23,138

   

23,325

 

Share-based compensation

  

3,982

   

2,638

 

FX transaction gain on loan and other revaluation (1)

  

(320)

   

(290)

 

Certain transaction fees and integration costs (2)

  

5,122

   

1,951

 

Severance and other employment costs

  

370

   

559

 

Contingent consideration adjustments

  

   

300

 

ERP expense (3)

  

1,835

   

128

 

Discontinued product line expense (4)

  

912

   

20

 

Estimated tax effect of above adjustments (5)

  

(8,052)

   

(6,447)

 

Adjusted Net Income

 

$

14,378

  

$

23,687

 

Adjusted Earnings per Share

 

$

0.07

  

$

0.11

 
 

(1) Net foreign currency transaction loss associated with the revaluation of foreign denominated intercompany loans
established in connection with the 3M Food Safety transaction and other non-hedged foreign currency revaluation
resulting from 3M agreements.

(2) Includes costs associated with the 3M transaction, including various transition agreements. $4.2 million is included
within Cost of Revenues. 

(3) Expenses related to ERP implementation.

(4) Expenses associated with certain discontinued product lines. Amounts are recorded within Cost of Revenues. 

(5) Tax effect of adjustments is calculated using projected effective tax rates for each applicable item.

NEOGEN CORPORATION 
RECONCILIATION OF GROWTH TO CORE GROWTH
(In thousands)

  

Q1 FY25

  

Q1 FY24

  

Growth

 

Foreign Currency

 

Acquisitions / 
Divestitures

 

Core Revenue
Growth

Food Safety

 

$

159,345

  

$

166,278

  

(4.2 %)

 

(5.4 %)

 

0.1 %

 

1.1 %

Animal Safety

  

57,619

   

62,709

  

(8.1 %)

 

0.0 %

 

(0.3 %)

 

(7.8 %)

Total Neogen

 

$

216,964

  

$

228,987

  

(5.3 %)

 

(3.9 %)

 

0.0 %

 

(1.4 %)

Contact 
Bill Waelke
(517) 372-9200
This email address is being protected from spambots. You need JavaScript enabled to view it.

Stock Quote

Featured Stock

ClearPoint Neuro

ClearPoint Neuro is a global therapy-enabling platform company providing stereotactic navigation and delivery to the brain. Applications of our ClearPoint Neuro Navigation System include electrode lead placement, placement of catheters, and biopsy. The platform has FDA clearance and is...

CLICK TO LEARN MORE

Featured Stock

Cue Biopharma

Cue Biopharma is developing the first-ever class of therapeutics for the treatment of cancer that mimic the natural signals, or “Cues”, of the immune system. This novel class of injectable biologics selectively engages and modulates tumor-specific T cells directly within the patient’s body to transform...

CLICK TO LEARN MORE

End of content

No more pages to load

Next page

COPYRIGHT ©2023 HEALTH STOCKS HUB