BOSTON / Aug 08, 2023 / Business Wire / Ironwood Pharmaceuticals, Inc. (Nasdaq: IRWD), a GI-focused healthcare company, today reported its second quarter 2023 results and updated its full year 2023 financial guidance.
“We made significant progress towards the goal of becoming the leading GI healthcare company, as the second quarter was truly transformative for Ironwood,” said Tom McCourt, chief executive officer of Ironwood. “LINZESS continued its strong momentum with another quarter of impressive performance. As a result, we are raising our full-year 2023 U.S. net sales and Ironwood revenue guidance. Furthermore, we are thrilled that in June the FDA approved LINZESS for the treatment of pediatric patients ages 6 to 17 years-old with functional constipation, expanding its clinical utility and adding another potential growth driver for the brand. Also in the second quarter, we strengthened our GI portfolio with the acquisition of VectivBio, including its lead investigational asset, apraglutide, which we believe is poised to become the new standard of care for patients with short bowel syndrome with intestinal failure if successfully developed and approved, with the potential to achieve $1 billion in peak net sales. Looking ahead, we are excited about continuing to maximize LINZESS, advance our clinical programs, strengthen our financial position, and grow Ironwood’s leadership within GI.”
Second Quarter 2023 Financial Highlights1
(in thousands, except for per share amounts)
|
| 2Q 2023 | 2Q 2022 | |
Total revenues | $107,382 | $97,231 | ||
Total operating expenses2 | 1,190,521 | 41,576 | ||
GAAP net income (loss)2 | (1,089,478) | 37,080 | ||
GAAP net income (loss) attributable to Ironwood Pharmaceuticals, Inc.2 | (1,062,187) | 37,080 | ||
GAAP net income (loss) attributable to Ironwood Pharmaceuticals, Inc. per share – basic | (6.84) | 0.24 | ||
GAAP net income (loss) attributable to Ironwood Pharmaceuticals, Inc. per share – diluted | (6.84) | 0.21 | ||
Adjusted EBITDA2 | (1,034,182) | 56,015 | ||
Non-GAAP net income (loss)2 | (1,041,325) | 37,761 | ||
Non-GAAP net income (loss) per share – basic | (6.71) | 0.24 | ||
Non-GAAP net income (loss) per share – diluted | (6.71) | 0.21 |
1. | Refer to the Reconciliation of GAAP Results to Non-GAAP Financial Measures table and to the Reconciliation of GAAP Net Income to Adjusted EBITDA table at the end of this press release. Refer to Non-GAAP Financial Measures for additional information. | |
2. | Includes a one-time charge of approximately $1.1 billion related to acquired in-process research and development from the acquisition of VectivBio in the second quarter of 2023. |
Second Quarter 2023 Corporate Highlights
U.S. LINZESS
U.S. LINZESS Full Brand Collaboration (in thousands, except for percentages) | Three Months Ended June 30, | |
| 2023 | 2022 |
LINZESS U.S. net sales as reported by AbbVie | $269,686 | $248,351 |
AbbVie & Ironwood commercial costs, expenses and other discounts | 78,998 | 76,363 |
Commercial margin | 71% | 69% |
AbbVie & Ironwood R&D Expenses | 10,356 | 8,214 |
Total net profit on sales of LINZESS | 180,332 | 163,774 |
Full brand margin | 67% | 66% |
FDA Approval of New Indication for LINZESS
Acquisition of VectivBio Holding AG (“VectivBio”)
Workforce Reductions and Restructuring
Pipeline Updates
Apraglutide
CNP-104
IW-3300
Second Quarter 2023 Financial Results
– Total revenues in the second quarter of 2023 consisted of $104.8 million associated with Ironwood’s share of the net profits from the sales of LINZESS in the U.S. and $2.6 million in royalties and other revenue. Total revenues in the second quarter of 2022 consisted of $94.5 million associated with Ironwood’s share of the net profits from the sales of LINZESS in the U.S. and $2.7 million in royalties and other revenue.
– Operating expenses in the second quarter of 2023 consisted of $52.5 million in selling, general and administrative (“SG&A”) expenses, and $34.6 million in research and development (“R&D”) expenses, $13.0 million in restructuring expenses and approximately $1.1 billion in acquired in-process research and development. Operating expenses in the second quarter of 2022 consisted of $30.1 million in SG&A expenses and $11.5 million in R&D expenses.
– Non-GAAP net income excludes the impact of mark-to-market adjustments on the derivatives related to Ironwood’s 2022 Convertible Notes, amortization of acquired intangible assets, restructuring expenses and acquisition-related costs, all net of tax effect. See Non-GAAP Financial Measures below.
– Adjusted EBITDA is calculated by subtracting mark-to-market adjustments on derivatives related to Ironwood’s 2022 Convertible Notes, restructuring expenses, acquisition-related costs, net interest expense, income taxes, depreciation and amortization, and acquisition-related costs, from GAAP net income. See Non-GAAP Financial Measures below.
– Ironwood generated approximately $35.0 million in cash from operations in the second quarter of 2023, compared to $61.4 million in cash from operations in the second quarter of 2022.
– The acquisition of VectivBio was funded through proceeds from a revolving credit agreement, cash on hand and cash of VectivBio.
| Prior 2023 Guidance | Updated 2023 Guidance |
U.S. LINZESS Net Sales Growth | 3% to 5% | 6% to 8% |
Total Revenue | $420 to $435 million | $435 to $450 million |
Adjusted EBITDA1 |
>$250 million
| ~ ($900) million2 Includes a one-time charge of approximately $1.1 billion from acquisition of VectivBio |
1 Adjusted EBITDA is calculated by subtracting mark-to-market adjustments on derivatives related to Ironwood’s 2022 Convertible Notes, restructuring expenses, net interest expense, income taxes, depreciation and amortization, and acquisition-related costs from GAAP net income. |
2 Updated 2023 adjusted EBITDA guidance includes a one-time charge of approximately $1.1 billion related to acquired in-process research and development from the acquisition of VectivBio in the second quarter of 2023. For purposes of this guidance, Ironwood has assumed that it will not incur material expenses related to additional business development activities in 2023. |
Non-GAAP Financial Measures
Ironwood presents non-GAAP net income and non-GAAP net income per share to exclude the impact, net of tax effects, of net gains and losses on derivatives related to Ironwood’s 2022 Convertible Notes that are required to be marked-to-market, restructuring expenses, and acquisition-related costs. Non-GAAP adjustments are further detailed below:
Ironwood also presents adjusted EBITDA, a non-GAAP measure, as well as guidance on adjusted EBITDA. Adjusted EBITDA is calculated by subtracting mark-to-market adjustments on derivatives related to Ironwood’s 2022 Convertible Notes, restructuring expenses, net interest expense, income taxes, depreciation and amortization, and acquisition-related costs from GAAP net income. The adjustments are made on a similar basis as described above related to non-GAAP net income, as applicable.
Management believes this non-GAAP information is useful for investors, taken in conjunction with Ironwood’s GAAP financial statements, because it provides greater transparency and period-over-period comparability with respect to Ironwood’s operating performance. These measures are also used by management to assess the performance of the business. Investors should consider these non-GAAP measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP. In addition, these non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies. For a reconciliation of non-GAAP net income and non-GAAP net income per share to GAAP net income and GAAP net income per share, respectively, and for a reconciliation of adjusted EBITDA to GAAP net income, please refer to the tables at the end of this press release.
Ironwood does not provide guidance on GAAP net income or a reconciliation of expected adjusted EBITDA to expected GAAP net income because, without unreasonable efforts, it is unable to predict with reasonable certainty the non-GAAP adjustments used to calculate adjusted EBITDA. These adjustments are uncertain, depend on various factors and could have a material impact on GAAP net income for the guidance period.
Conference Call Information
Ironwood will host a conference call and webcast at 8:30 a.m. Eastern Time on Tuesday, August 8, 2023 to discuss its second quarter 2023 results and recent business activities. Individuals interested in participating in the call should dial (888) 330-2384 (U.S. and Canada) or (240) 789-2701 (international) using conference ID number and event passcode 4671230. To access the webcast, please visit the Investors section of Ironwood’s website at www.ironwoodpharma.com at least 15 minutes prior to the start of the call to ensure adequate time for any software downloads that may be required. The call will be available for replay via telephone starting at approximately 11:30 a.m. Eastern Time on August 8, 2023, running through 11:59 p.m. Eastern Time on August 22, 2023. To listen to the replay, dial (800) 770-2030 (U.S. and Canada) or (647) 362-9199 (international) using conference ID number 4671230. The archived webcast will be available on Ironwood’s website for 14 days beginning approximately one hour after the call has completed.
About Ironwood Pharmaceuticals
Ironwood Pharmaceuticals (Nasdaq: IRWD), an S&P SmallCap 600® company, is a leading global gastrointestinal (GI) healthcare company on a mission to advance the treatment of GI diseases and redefine the standard of care for GI patients. We are pioneers in the development of LINZESS® (linaclotide), the U.S. branded prescription market leader for adults with irritable bowel syndrome with constipation (IBS-C) or chronic idiopathic constipation (CIC). LINZESS is also approved for the treatment of functional constipation in pediatric patients ages 6-17 years-old. Ironwood is also advancing apraglutide, a next-generation, long-acting synthetic GLP-2 analog being developed for rare gastrointestinal diseases, including short bowel syndrome with intestinal failure (SBS-IF) as well as several earlier stage assets. Building upon our history of GI innovation, we keep patients at the heart of our R&D and commercialization efforts to reduce the burden of GI diseases and address significant unmet needs.
Founded in 1998, Ironwood Pharmaceuticals is headquartered in Boston, Massachusetts, and has additional operations in Basel, Switzerland.
We routinely post information that may be important to investors on our website at www.ironwoodpharma.com. In addition, follow us on Twitter and on LinkedIn.
About LINZESS (linaclotide)
LINZESS® is the #1 prescribed brand in the U.S. for the treatment of adult patients with irritable bowel syndrome with constipation (“IBS-C”) or chronic idiopathic constipation (“CIC”), based on IQVIA data. LINZESS is a once-daily capsule that helps relieve the abdominal pain, constipation, and overall abdominal symptoms of bloating, discomfort and pain associated with IBS-C, as well as the constipation, infrequent stools, hard stools, straining, and incomplete evacuation associated with CIC. LINZESS relieves constipation in children and adolescents aged 6 to 17 years with functional constipation. The recommended dose is 290 mcg for IBS-C patients and 145 mcg for CIC patients, with a 72 mcg dose approved for use in CIC depending on individual patient presentation or tolerability. In children with functional constipation aged 6 to 17 years, the recommended dose is 72 mcg.
LINZESS is not a laxative; it is the first medicine approved by the FDA in a class called GC-C agonists. LINZESS contains a peptide called linaclotide that activates the GC-C receptor in the intestine. Activation of GC-C is thought to result in increased intestinal fluid secretion and accelerated transit and a decrease in the activity of pain-sensing nerves in the intestine. The clinical relevance of the effect on pain fibers, which is based on nonclinical studies, has not been established.
In the United States, Ironwood and AbbVie co-develop and co-commercialize LINZESS for the treatment of adults with IBS-C or CIC. In Europe, AbbVie markets linaclotide under the brand name CONSTELLA® for the treatment of adults with moderate to severe IBS-C. In Japan, Ironwood's partner, Astellas, markets linaclotide under the brand name LINZESS for the treatment of adults with IBS-C or CIC. Ironwood also has partnered with AstraZeneca for development and commercialization of LINZESS in China, and with AbbVie for development and commercialization of linaclotide in all other territories worldwide.
LINZESS Important Safety Information
INDICATIONS AND USAGE
LINZESS® (linaclotide) is indicated for the treatment of both irritable bowel syndrome with constipation (IBS-C) and chronic idiopathic constipation (CIC) in adults and functional constipation (FC) in children and adolescents 6 to 17 years of age. It is not known if LINZESS is safe and effective in children with FC less than 6 years of age or in children with IBS-C less than 18 years of age.
IMPORTANT SAFETY INFORMATION
WARNING: RISK OF SERIOUS DEHYDRATION IN PEDIATRIC PATIENTS LESS THAN 2 YEARS OF AGE
LINZESS is contraindicated in patients less than 2 years of age. In nonclinical studies in neonatal mice, administration of a single, clinically relevant adult oral dose of linaclotide caused deaths due to dehydration. |
Contraindications
Warnings and Precautions
Diarrhea
Common Adverse Reactions (incidence ≥2% and greater than placebo)
Please see full Prescribing Information including Boxed Warning: http://www.allergan.com/assets/pdf/linzess_pi
LINZESS® and CONSTELLA® are registered trademarks of Ironwood Pharmaceuticals, Inc. Any other trademarks referred to in this press release are the property of their respective owners. All rights reserved.
Forward-Looking Statements
This press release contains forward-looking statements. Investors are cautioned not to place undue reliance on these forward-looking statements, including statements about Ironwood’s ability to execute on its mission; Ironwood’s strategy, business, financial position and operations; Ironwood’s ability to drive growth and profitability; the demand, development, commercial availability and commercial potential of linaclotide, including pursuing highly differentiated GI assets to add to our portfolio, and the drivers, timing, impact and results thereof; the potential indications for, and benefits of, linaclotide; our financial performance and results, and guidance and expectations related thereto; LINZESS prescription demand growth, LINZESS U.S. net sales growth, total revenue and adjusted EBITDA in 2023; our ability to develop apraglutide and the expected timing of receiving data from the apraglutide clinical trials; the commercial potential of apraglutide, including potential peak net sales, and the potential of apraglutide to become the standard of care for patients with SBS-IF; the potential of CNP-104 to be the first PBC disease modifying therapy and the expected timing of receiving data from the clinical study for CNP-104 in PBC patients and the results thereof, and the belief that this will inform timing of topline data; our plan to advance IW-3300 including the timing and results thereof; our plans for completing statutory squeeze-out merger, and the expected timing thereof. These forward-looking statements speak only as of the date of this press release, and Ironwood undertakes no obligation to update these forward-looking statements. Each forward-looking statement is subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statement. Applicable risks and uncertainties include those related to the effectiveness of development and commercialization efforts by us and our partners; preclinical and clinical development, manufacturing and formulation development of linaclotide, apraglutide, CNP-104, IW-3300, and our product candidates; the risk that clinical programs and studies, including for the linaclotide pediatric program, apraglutide, IW-3300 and CNP-104, may not progress or develop as anticipated, including that studies are delayed or discontinued for any reason, such as safety, tolerability, enrollment, manufacturing, economic or other reasons; the risk that findings from our completed nonclinical and clinical studies may not be replicated in later studies; the risk that we or our partners are unable to obtain, maintain or manufacture sufficient LINZESS or our product candidates, or otherwise experience difficulties with respect to supply or manufacturing; the efficacy, safety and tolerability of linaclotide and our product candidates; the risk that the commercial and therapeutic opportunities for LINZESS or our product candidates are not as we expect; decisions by regulatory and judicial authorities; the risk we may never get additional patent protection for linaclotide and other product candidates, that patents for linaclotide or other products may not provide adequate protection from competition, or that we are not able to successfully protect such patents; the risk that we are unable to manage our expenses or cash use, or are unable to commercialize our products as expected; the risk that the development of any of our linaclotide pediatric programs, apraglutide, CNP-104 and/or IW-3300 are not successful or that any of our product candidates is not successfully commercialized; outcomes in legal proceedings to protect or enforce the patents relating to our products and product candidates, including abbreviated new drug application litigation; the risk that financial and operating results may differ from our projections; developments in the intellectual property landscape; challenges from and rights of competitors or potential competitors; the risk that our planned investments do not have the anticipated effect on our company revenues; developments in accounting guidance or practice; Ironwood’s or AbbVie’s accounting practices, including reporting and settlement practices as between Ironwood and AbbVie; the risk that we are unable to manage our expenses or cash use, or are unable to commercialize our products as expected; the impact of the COVID-19 pandemic; and the risks listed under the heading “Risk Factors” and elsewhere in Ironwood's Annual Report on Form 10-K for the year ended December 31, 2022, and in our subsequent Securities and Exchange Commission filings.
Condensed Consolidated Balance Sheets (In thousands) (unaudited) | ||||||
| June 30, 2023 | December 31, 2022 | ||||
Assets |
|
| ||||
Cash and cash equivalents | $ | 175,321 | $ | 656,203 | ||
Accounts receivable, net |
| 118,990 |
| 115,458 | ||
Prepaid expenses and other current assets |
| 22,500 |
| 7,715 | ||
Restricted cash |
| 788 |
| 1,250 | ||
Total current assets |
| 317,599 |
| 780,626 | ||
Restricted cash, net of current portion |
| 510 |
| 485 | ||
Accounts receivable, net of current portion |
| - |
| 14,589 | ||
Property and equipment, net |
| 5,876 |
| 6,288 | ||
Operating lease right-of-use assets |
| 13,319 |
| 14,023 | ||
Intangible assets, net |
| 4,096 |
| - | ||
Deferred tax assets |
| 257,900 |
| 283,661 | ||
Other assets |
| 3,920 |
| 847 | ||
Total assets | $ | 603,220 | $ | 1,100,519 | ||
Liabilities and Stockholders’ Equity |
|
| ||||
Accounts payable | $ | 3,505 | $ | 483 | ||
Accrued research and development costs |
| 20,122 |
| 5,258 | ||
Accrued expenses and other current liabilities |
| 79,585 |
| 16,700 | ||
Current portion of operating lease liabilities |
| 3,095 |
| 3,065 | ||
Current portion on convertible senior notes |
| 199,083 |
| - | ||
Note hedge warrants |
| - |
| 19 | ||
Total current liabilities |
| 305,390 |
| 25,525 | ||
Operating lease liabilities, net of current portion |
| 15,598 |
| 16,599 | ||
Convertible senior notes, net of current portion |
| 197,974 |
| 396,251 | ||
Revolving credit facility |
| 400,000 |
| - | ||
Other liabilities |
| 31,035 |
| 9,766 | ||
Total stockholders’ equity (deficit) |
| (346,777) |
| 652,378 | ||
Total liabilities and stockholders’ equity (deficit) | $ | 603,220 | $ | 1,100,519 | ||
Condensed Consolidated Statements of Income (In thousands, except per share amounts) (unaudited) | ||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||
Revenues |
|
|
|
| ||||||||
Collaborative arrangements revenue | $ | 107,382 | $ | 97,231 | $ | 211,443 | $ | 194,760 | ||||
Total revenues |
| 107,382 |
| 97,231 |
| 211,443 |
| 194,760 | ||||
Operating expenses: |
|
|
|
| ||||||||
Research and development |
| 34,577 |
| 11,452 |
| 47,424 |
| 22,274 | ||||
Selling, general and administrative |
| 52,484 |
| 30,124 |
| 83,601 |
| 58,985 | ||||
Restructuring expenses |
| 13,011 |
| - |
| 13,011 |
| - | ||||
Acquired in-process research and development |
| 1,090,449 |
| - |
| 1,090,449 |
| - | ||||
Total operating expenses | 1,190,521 | 41,576 | 1,234,485 | 81,259 | ||||||||
Income (loss) from operations |
| (1,083,139) |
| 55,655 |
| (1,023,042) |
| 113,501 | ||||
Other income (expense): |
|
|
|
| ||||||||
Interest expense and other financing costs |
| (1,840) |
| (2,207) |
| (3,367) |
| (4,548) | ||||
Interest and investment income |
| 8,757 |
| 1,018 |
| 16,029 |
| 1,248 | ||||
Gain (loss) on derivatives |
| - |
| (681) |
| 19 |
| 49 | ||||
Other income (expense), net |
| 6,917 |
| (1,870) |
| 12,681 |
| (3,251) | ||||
Income (loss) before income taxes |
| (1,076,222) |
| 53,785 |
| (1,010,361) |
| 110,250 | ||||
Income tax expense |
| (13,256) |
| (16,705) |
| (33,403) |
| (34,369) | ||||
GAAP net income (loss) |
| (1,089,478) |
| 37,080 |
| (1,043,764) |
| 75,881 | ||||
Less: GAAP net income (loss) attributable to noncontrolling interests |
| (27,291) |
| - |
| (27,291) |
| - | ||||
GAAP net income (loss) attributable to Ironwood Pharmaceuticals, Inc. | $ | (1,062,187) | $ | 37,080 | $ | (1,016,473) | $ | 75,881 | ||||
|
|
|
|
| ||||||||
GAAP net income (loss) attributable to Ironwood Pharmaceuticals, Inc. per share—basic | ($6.84) | $ | 0.24 | ($6.56) | $ | 0.49 | ||||||
|
|
|
|
| ||||||||
GAAP net income (loss) attributable to Ironwood Pharmaceuticals, Inc. per share—diluted | ($6.84) | $ | 0.21 | ($6.56) | $ | 0.42 | ||||||
|
|
|
|
|
Reconciliation of GAAP Results to Non-GAAP Financial Measures (In thousands, except per share amounts) (unaudited) | ||||||||||||
A reconciliation between net income on a GAAP basis and on a non-GAAP basis is as follows: | ||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||
GAAP net income (loss)1 | $ | (1,089,478) | $ | 37,080 | $ | (1,043,764) | $ | 75,881 | ||||
Adjustments: |
|
|
| |||||||||
Mark-to-market adjustments on the derivatives related to convertible notes, net |
| 0 |
| 681 |
| (19) |
| (49) | ||||
Amortization of acquired intangible assets |
| 4 |
| - |
| 4 |
| - | ||||
Restructuring expenses |
| 13,011 |
| - |
| 13,011 |
| - | ||||
Acquisition-related costs |
| 35,681 |
| - |
| 35,681 |
| - | ||||
Tax effect of adjustments |
| (543) |
| - |
| (543) |
| - | ||||
Non-GAAP net income (loss)1 | $ | (1,041,325) | $ | 37,761 | $ | (995,630) | $ | 75,832 |
A reconciliation between basic net income per share on a GAAP basis and on a non-GAAP basis is as follows: | ||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||
GAAP net income (loss) attributable to Ironwood Pharmaceuticals, Inc. per share – basic | $ | (6.84) | $ | 0.24 | $ | (6.56) | $ | 0.49 | ||||
Plus: GAAP net income (loss) attributable to noncontrolling interests – basic | $ | (0.18) |
| - | $ | (0.18) |
| - | ||||
|
|
|
|
| ||||||||
Adjustments to GAAP net income (loss) per share (as detailed above) |
| 0.31 |
| - |
| 0.31 |
| - | ||||
Non-GAAP net income per share (loss) – basic | $ | (6.71) | $ | 0.24 | $ | (6.43) | $ | 0.49 | ||||
Weighted average number of common shares used to calculate net income per share — basic |
| 155,367 |
| 153,304 |
| 154,912 |
| 155,550 |
A reconciliation between diluted net income per share on a GAAP basis and on a non-GAAP basis is as follows: | ||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||
GAAP net income (loss) attributable to Ironwood Pharmaceuticals, Inc. per share – diluted | $ | (6.84) | $ | 0.24 | $ | (6.56) | $ | 0.49 | ||||
Plus: GAAP net income (loss) attributable to noncontrolling interests – diluted | $ | (0.18) |
| - | $ | (0.18) |
| - | ||||
|
|
|
|
| ||||||||
Adjustments to GAAP net income per share (loss) (as detailed above) |
| 0.31 |
| - |
| 0.31 |
| - | ||||
Non-GAAP net income per share (loss) – diluted | $ | (6.71) | $ | 0.21 | $ | (6.43) | $ | 0.42 | ||||
Weighted average number of common shares used to calculate net income per share — diluted |
| 155,367 |
| 184,876 |
| 154,912 |
| 187,315 |
1 GAAP and non-GAAP net loss for three months ended June 30, 2023 and for six months ended June 30, 2023 include a one-time charge of approximately $1.1 billion related to acquired in-process research and development from the acquisition of VectivBio in the second quarter of 2023 |
Reconciliation of GAAP Net Income to Adjusted EBITDA (In thousands) (unaudited) | ||||||||||||
A reconciliation of GAAP net income to adjusted EBITDA: | ||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||
GAAP net income (loss)1 | $ | (1,089,478) | $ | 37,080 | $ | (1,043,764) | $ | 75,881 | ||||
Adjustments: |
|
|
| |||||||||
Mark-to-market adjustments on the derivatives related to convertible notes, net |
| 0 |
| 681 |
| (19) |
| (49) | ||||
Restructuring expenses |
| 13,011 |
| - |
| 13,011 |
| - | ||||
Interest expense |
| 1,840 |
| 2,207 |
| 3,367 |
| 4,548 | ||||
Interest and investment income |
| (8,757) |
| (1,018) |
| (16,029) |
| (1,248) | ||||
Income tax expense |
| 13,256 |
| 16,705 |
| 33,403 |
| 34,369 | ||||
Depreciation and amortization |
| 265 |
| 360 |
| 551 |
| 715 | ||||
Acquisition-related costs |
| 35,681 | - |
| 35,681 | - | ||||||
Adjusted EBITDA1 | $ | (1,034,182) | $ | 56,015 | $ | (973,799) | $ | 114,216 |
1 GAAP net loss and adjusted EBITDA for three months ended June 30, 2023 and for six months ended June 30, 2023 includes a one-time charge of approximately $1.1 billion related to acquired in-process research and development from the acquisition of VectivBio in the second quarter of 2023. |
U.S. LINZESS Commercial Collaboration1 Revenue/Expense Calculation (In thousands) (unaudited) | ||||||||||||
|
|
|
|
| ||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||
LINZESS U.S. net sales as reported by AbbVie2 | $ | 269,686 | $ | 248,351 | $ | 519,900 | $ | 480,685 | ||||
AbbVie & Ironwood commercial costs, expenses and other discounts3 |
| 78,998 |
| 76,363 |
| 145,406 |
| 137,379 | ||||
Commercial profit on sales of LINZESS | $ | 190,688 | $ | 171,988 | $ | 374,494 | $ | 343,306 | ||||
Commercial Margin4 |
| 71% |
| 69% |
| 72% |
| 71% | ||||
|
|
|
| |||||||||
|
|
|
| |||||||||
Ironwood’s share of net profit |
| 95,344 |
| 85,994 |
| 187,247 |
| 171,653 | ||||
Reimbursement for Ironwood’s commercial expenses |
| 9,407 |
| 8,458 |
| 19,135 |
| 17,118 | ||||
Ironwood’s collaborative arrangement revenue | $ | 104,751 | $ | 94,452 | $ | 206,382 | $ | 188,771 |
1 Ironwood collaborates with AbbVie on the development and commercialization of linaclotide in North America. Under the terms of the collaboration agreement, Ironwood receives 50% of the net profits and bears 50% of the net losses from the commercial sale of LINZESS in the U.S. The purpose of this table is to present calculations of Ironwood’s share of net profit (loss) generated from the sales of LINZESS in the U.S. and Ironwood’s collaboration revenue/expense; however, the table does not present the research and development expenses related to LINZESS in the U.S. that are shared equally between the parties under the collaboration agreement. Please refer to the table at the end of this press release for net profit for the U.S. LINZESS brand collaboration with AbbVie. |
2 LINZESS net sales are recognized using AbbVie’s revenue recognition accounting policies and reporting conventions. As a result, certain rebates and discounts are classified as LINZESS U.S. commercial costs, expenses and other discounts within Ironwood’s calculation of collaborative arrangements revenue. |
3 Includes certain discounts recognized and cost of goods sold incurred by AbbVie; also includes commercial costs incurred by AbbVie and Ironwood that are attributable to the cost-sharing arrangement between the parties. |
4 Commercial margin is defined as commercial profit on sales of LINZESS as a percent of total LINZESS U.S. net sales. |
US LINZESS Full Brand Collaboration1 Revenue/Expense Calculation (In thousands) (unaudited) | ||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||
LINZESS U.S. net sales as reported by AbbVie2 | $ | 269,686 | $ | 248,351 | $ | 519,900 | $ | 480,685 | ||||
AbbVie & Ironwood commercial costs, expenses and other discounts3 |
| 78,998 |
| 76,363 |
| 145,406 |
| 137,379 | ||||
AbbVie & Ironwood R&D Expenses4 |
| 10,356 |
| 8,214 |
| 19,006 |
| 16,380 | ||||
Total net profit on sales of LINZESS | $ | 180,332 | $ | 163,774 | $ | 355,488 | $ | 326,926 |
1 Ironwood collaborates with AbbVie on the development and commercialization of linaclotide in North America. Under the terms of the collaboration agreement, Ironwood receives 50% of the net profits and bears 50% of the net losses from the commercial sale of LINZESS in the U.S. The purpose of this table is to present calculations of the total net profit (loss) generated from the sales of LINZESS in the U.S., including the commercial costs and expenses and the research and development expenses related to LINZESS in the U.S. that are shared equally between the parties under the collaboration agreement. |
2 LINZESS net sales are recognized using AbbVie’s revenue recognition accounting policies and reporting conventions. As a result, certain rebates and discounts are classified as LINZESS U.S. commercial costs, expenses and other discounts within Ironwood’s calculation of collaborative arrangements revenue. |
3 Includes certain discounts recognized and cost of goods sold incurred by AbbVie; also includes commercial costs incurred by AbbVie and Ironwood that are attributable to the cost-sharing arrangement between the parties. |
4 R&D expenses related to LINZESS in the U.S. are shared equally between Ironwood and AbbVie under the collaboration agreement. |
Last Trade: | US$4.45 |
Daily Change: | 0.57 14.69 |
Daily Volume: | 10,171,169 |
Market Cap: | US$712.130M |
November 07, 2024 August 08, 2024 |
Astria Therapeutics is a biopharmaceutical company, and our mission is to bring life-changing therapies to patients and families affected by rare and niche allergic and immunological diseases. Our lead program, STAR-0215, is a monoclonal antibody inhibitor of plasma kallikrein in clinical development...
CLICK TO LEARN MOREC4 Therapeutics is pioneering a new class of small-molecule drugs that selectively destroy disease-causing proteins via degradation using the innate machinery of the cell. This targeted protein degradation approach offers advantages over traditional drugs, including the potential to treat a wider range of diseases...
CLICK TO LEARN MOREEnd of content
No more pages to load
COPYRIGHT ©2023 HEALTH STOCKS HUB