BOSTON / Nov 07, 2024 / Business Wire / Ironwood Pharmaceuticals, Inc. (Nasdaq: IRWD), a GI-focused healthcare company, today reported its third quarter 2024 results and recent business performance.
“LINZESS continued to deliver robust prescription demand growth in the third quarter,” said Tom McCourt, chief executive officer of Ironwood Pharmaceuticals. “LINZESS extended units and new-to-brand prescriptions each increased 13% year-over-year, respectively, reinforcing that patients and health care professionals continue to choose LINZESS in a growing market. Although LINZESS has faced pricing headwinds throughout 2024, we are maintaining our full year financial guidance. With apraglutide, we continue making progress in preparing the NDA submission and remain on track to complete the submission in the first quarter of 2025. Our team is focused on getting apraglutide to market as soon as possible, and we look forward to providing more updates on our progress in the months ahead. We believe that, if approved, apraglutide would be the drug of choice among physicians to treat adult patients with short bowel syndrome who are dependent on parenteral support.”
Third Quarter 2024 Financial Highlights1
(in thousands, except for per share amounts)
| Q3 2024 |
| Q3 2023 | |
Total revenue | $91,592 |
| $113,739 | |
Total costs and expenses | 65,956 |
| 73,716 | |
GAAP net income | 3,646 |
| 13,950 | |
GAAP net income attributable to Ironwood Pharmaceuticals, Inc. | 3,646 |
| 15,321 | |
GAAP net income – per share basic | 0.02 |
| 0.10 | |
GAAP net income – per share diluted | 0.02 |
| 0.09 | |
Adjusted EBITDA | 26,159 |
| 49,079 | |
Non-GAAP net income | 3,869 |
| 21,802 | |
Non-GAAP net income per share – basic | 0.02 |
| 0.14 | |
Non-GAAP net income per share – diluted | 0.02 |
| 0.12 |
1 Refer to the Reconciliation of GAAP Results to Non-GAAP Financial Measures table and to the Reconciliation of GAAP Net Income to Adjusted EBITDA table at the end of this press release. Refer to Non-GAAP Financial Measures for additional information.
Third Quarter 2024 Corporate Highlights
U.S. LINZESS
Pipeline Updates
Apraglutide
CNP-104
IW-3300
Revolving Credit Facility
Third Quarter 2024 Financial Results
| 2024 Guidance (November 7, 2024) |
U.S. LINZESS Net Sales | $900 - $950 million |
Total Revenue | $350 - $375 million |
Adjusted EBITDA1 | >$75 million |
1 Adjusted EBITDA is calculated by subtracting restructuring expenses, net interest expense, income taxes, depreciation and amortization, and acquisition-related costs from GAAP net income. For purposes of the 2024 guidance, Ironwood has assumed it will not incur material expenses related to business development activities in 2024. Ironwood does not provide guidance on GAAP net income or a reconciliation of expected adjusted EBITDA to expected GAAP net income because, without unreasonable efforts, it is unable to predict with reasonable certainty the non-GAAP adjustments used to calculate adjusted EBITDA. These adjustments are uncertain, depend on various factors and could have a material impact on GAAP net income for the guidance period. Management believes this non-GAAP information is useful for investors, taken in conjunction with Ironwood’s GAAP financial statements, because it provides greater transparency and period-over-period comparability with respect to Ironwood’s operating performance. These measures are also used by management to assess the performance of the business. Investors should consider these non-GAAP measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP. In addition, these non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies.
Non-GAAP Financial Measures
Ironwood presents non-GAAP net income (loss) and non-GAAP net income (loss) per share to exclude the impact, net of tax effects, of net gains and losses on derivatives related to Ironwood’s 2022 Convertible Notes that are required to be marked-to-market, amortization of acquired intangible assets, restructuring expenses, and acquisition-related costs. Non-GAAP adjustments are further detailed below:
Ironwood also presents adjusted EBITDA, a non-GAAP measure, as well as guidance on adjusted EBITDA. Adjusted EBITDA is calculated by subtracting mark-to-market adjustments on derivatives related to Ironwood’s 2022 Convertible Notes, restructuring expenses, net interest expense, income taxes, depreciation and amortization, and acquisition-related costs from GAAP net income. The adjustments are made on a similar basis as described above related to non-GAAP net income (loss), as applicable.
Management believes this non-GAAP information is useful for investors, taken in conjunction with Ironwood’s GAAP financial statements, because it provides greater transparency and period-over-period comparability with respect to Ironwood’s operating performance. These measures are also used by management to assess the performance of the business. Investors should consider these non-GAAP measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP. In addition, these non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies. For a reconciliation of non-GAAP net income (loss) and non-GAAP net income (loss) per share to GAAP net income and GAAP net income per share, respectively, and for a reconciliation of adjusted EBITDA to GAAP net income, please refer to the tables at the end of this press release.
Ironwood does not provide guidance on GAAP net income or a reconciliation of expected adjusted EBITDA to expected GAAP net income because, without unreasonable efforts, it is unable to predict with reasonable certainty the non-GAAP adjustments used to calculate adjusted EBITDA. These adjustments are uncertain, depend on various factors and could have a material impact on GAAP net income for the guidance period.
Conference Call Information
Ironwood will host a conference call and webcast at 8:30 a.m. Eastern Time on Thursday, November 7, 2024 to discuss its third quarter 2024 results and recent business activities. Individuals interested in participating in the call should dial (888) 596-4144 (U.S. and Canada) or (646) 968-2525 (international) using conference ID number and event passcode 2530602. To access the webcast, please visit the Investors section of Ironwood’s website at www.ironwoodpharma.com. The call will be available for replay via telephone starting at approximately 11:30 a.m. Eastern Time on November 7, 2024, running through 11:59 p.m. Eastern Time on November 21, 2024. To listen to the replay, dial (800) 770-2030 (U.S. and Canada) or (609) 800-9909 (international) using conference ID number 2530602. The archived webcast will be available on Ironwood’s website for 1 year beginning approximately one hour after the call has completed.
About Ironwood Pharmaceuticals
Ironwood Pharmaceuticals (Nasdaq: IRWD), an S&P SmallCap 600® company, is a leading gastrointestinal (GI) healthcare company on a mission to advance the treatment of GI diseases and redefine the standard of care for GI patients. We are pioneers in the development of LINZESS® (linaclotide), the U.S. branded prescription market leader for adults with irritable bowel syndrome with constipation (IBS-C) or chronic idiopathic constipation (CIC). LINZESS is also approved for the treatment of functional constipation in pediatric patients ages 6-17 years-old. Ironwood is also advancing apraglutide, a next-generation, long-acting synthetic GLP-2 analog being developed for rare gastrointestinal diseases, including short bowel syndrome with intestinal failure (SBS-IF) as well as several earlier stage assets. Building upon our history of GI innovation, we keep patients at the heart of our R&D and commercialization efforts to reduce the burden of GI diseases and address significant unmet needs.
Founded in 1998, Ironwood Pharmaceuticals is headquartered in Boston, Massachusetts, with a site in Basel, Switzerland.
We routinely post information that may be important to investors on our website at www.ironwoodpharma.com. In addition, follow us on X and on LinkedIn.
About LINZESS (Linaclotide)
LINZESS® is the #1 prescribed brand in the U.S. for the treatment of adult patients with irritable bowel syndrome with constipation (“IBS-C”) or chronic idiopathic constipation (“CIC”), based on IQVIA data. LINZESS is a once-daily capsule that helps relieve the abdominal pain, constipation, and overall abdominal symptoms of bloating, discomfort and pain associated with IBS-C, as well as the constipation, infrequent stools, hard stools, straining, and incomplete evacuation associated with CIC. LINZESS relieves constipation in children and adolescents aged 6 to 17 years with functional constipation. The recommended dose is 290 mcg for IBS-C patients and 145 mcg for CIC patients, with a 72 mcg dose approved for use in CIC depending on individual patient presentation or tolerability. In children with functional constipation aged 6 to 17 years, the recommended dose is 72 mcg.
LINZESS is not a laxative; it is the first medicine approved by the FDA in a class called GC-C agonists. LINZESS contains a peptide called linaclotide that activates the GC-C receptor in the intestine. Activation of GC-C is thought to result in increased intestinal fluid secretion and accelerated transit and a decrease in the activity of pain-sensing nerves in the intestine. The clinical relevance of the effect on pain fibers, which is based on nonclinical studies, has not been established.
In the United States, Ironwood and AbbVie co-develop and co-commercialize LINZESS for the treatment of adults with IBS-C or CIC. In Europe, AbbVie markets linaclotide under the brand name CONSTELLA® for the treatment of adults with moderate to severe IBS-C. In Japan, Ironwood's partner, Astellas, markets linaclotide under the brand name LINZESS for the treatment of adults with IBS-C or CIC. Ironwood also has partnered with AstraZeneca for development and commercialization of LINZESS in China, and with AbbVie for development and commercialization of linaclotide in all other territories worldwide.
LINZESS Important Safety Information
INDICATIONS AND USAGE
LINZESS® (linaclotide) is indicated for the treatment of both irritable bowel syndrome with constipation (IBS-C) and chronic idiopathic constipation (CIC) in adults and functional constipation (FC) in children and adolescents 6 to 17 years of age. It is not known if LINZESS is safe and effective in children with FC less than 6 years of age or in children with IBS-C less than 18 years of age.
IMPORTANT SAFETY INFORMATION
WARNING: RISK OF SERIOUS DEHYDRATION IN PEDIATRIC PATIENTS LESS THAN 2 YEARS OF AGE
LINZESS is contraindicated in patients less than 2 years of age. In nonclinical studies in neonatal mice, administration of a single, clinically relevant adult oral dose of linaclotide caused deaths due to dehydration. |
Contraindications
Warnings and Precautions
Diarrhea
Common Adverse Reactions (incidence ≥2% and greater than placebo)
Please see full Prescribing Information including Boxed Warning: https://www.rxabbvie.com/pdf/linzess_pi.pdf
LINZESS® and CONSTELLA® are registered trademarks of Ironwood Pharmaceuticals, Inc. Any other trademarks referred to in this press release are the property of their respective owners. All rights reserved.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned not to place undue reliance on these forward-looking statements, including statements about Ironwood’s ability to execute on its mission; Ironwood’s strategy, business, financial position and operations; Ironwood’s ability to drive growth and profitability; the commercial potential of LINZESS; our financial performance and results, and guidance and expectations related thereto; LINZESS prescription demand growth, LINZESS U.S. net sales growth, total revenue and adjusted EBITDA in 2024; that the increase in LINZESS extended units and new-to-brand prescriptions is reinforcing that patients and health care professionals continue to choose LINZESS in a growing market; our plan to and the expected timing to complete the NDA submission; our plan to on getting apraglutide to market as soon as possible, our belief that if apraglutide is approved, it would be the drug of choice among physicians to treat adult patients with SBS who are dependent on PS; our plan to submit an NDA and marketing applications to other regulatory agencies for apraglutide. These forward-looking statements speak only as of the date of this press release, and Ironwood undertakes no obligation to update these forward-looking statements. Each forward-looking statement is subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statement. Applicable risks and uncertainties include those related to the effectiveness of development and commercialization efforts by us and our partners; preclinical and clinical development, manufacturing and formulation development of linaclotide, apraglutide, IW-3300, and our other product candidates; the risk of uncertainty relating to pricing and reimbursement policies in the U.S., which, if not favorable for our products, could hinder or prevent our products’ commercial success; the risk that clinical programs and studies, including for linaclotide pediatric programs, apraglutide and IW-3300, may not progress or develop as anticipated, including that studies are delayed or discontinued for any reason, such as safety, tolerability, enrollment, manufacturing, economic or other reasons; the risk that findings from our completed nonclinical studies and clinical trials may not be replicated in later trials and earlier-stage clinical trials may not be predictive of the results we may obtain in later-stage clinical trials or of the likelihood of regulatory approval; the risk that apraglutide will not be approved by the FDA or other regulatory agencies; the risk of competition or that new products may emerge that provide different or better alternatives for treatment of the conditions that our products are approved to treat; the risk that we are unable to execute on our strategy to in-license externally developed products or product candidates; the risk that we are unable to successfully partner with other companies to develop and commercialize products or product candidates; the risk that healthcare reform and other governmental and private payor initiatives may have an adverse effect upon or prevent our products’ or product candidates’ commercial success; the efficacy, safety and tolerability of linaclotide and our product candidates; the risk that the commercial and therapeutic opportunities for LINZESS, apraglutide or our other product candidates are not as we expect; decisions by regulatory and judicial authorities; the risk we may never get additional patent protection for linaclotide, apraglutide and other product candidates, that patents for linaclotide, apraglutide or other products may not provide adequate protection from competition, or that we are not able to successfully protect such patents; the risk that we are unable to manage our expenses or cash use, or are unable to commercialize our products as expected; the risk that the development of any of our linaclotide pediatric programs, apraglutide and/or IW-3300 is not successful or that any of our product candidates does not receive regulatory approval or is not successfully commercialized; outcomes in legal proceedings to protect or enforce the patents relating to our products and product candidates, including abbreviated new drug application litigation; the risk that financial and operating results may differ from our projections; developments in the intellectual property landscape; challenges from and rights of competitors or potential competitors; the risk that our planned investments do not have the anticipated effect on our company revenues; developments in accounting guidance or practice; Ironwood’s or AbbVie’s accounting practices, including reporting and settlement practices as between Ironwood and AbbVie; the risk that our indebtedness could adversely affect our financial condition or restrict our future operations; and the risks listed under the heading “Risk Factors” and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2023, and in our subsequent Securities and Exchange Commission filings.
Condensed Consolidated Balance Sheets (In thousands) (unaudited) | ||||||||
|
|
|
|
| ||||
|
| September 30, 2024 |
| December 31, 2023 | ||||
Assets |
|
|
| |||||
Cash and cash equivalents |
| $ | 88,211 |
| $ | 92,154 |
| |
Accounts receivable, net |
|
| 76,202 |
|
| 129,122 |
| |
Prepaid expenses and other current assets |
|
| 14,191 |
|
| 12,012 |
| |
Total current assets |
|
| 178,604 |
|
| 233,288 |
| |
Property and equipment, net |
|
| 4,795 |
|
| 5,585 |
| |
Operating lease right-of-use assets |
|
| 11,430 |
|
| 12,586 |
| |
Intangible assets, net |
|
| 3,067 |
|
| 3,682 |
| |
Deferred tax assets |
|
| 185,338 |
|
| 212,324 |
| |
Other assets |
|
| 6,285 |
|
| 3,608 |
| |
Total assets |
| $ | 389,519 |
| $ | 471,073 |
| |
Liabilities and stockholders’ equity |
|
|
| |||||
Accounts payable |
| $ | 3,236 |
| $ | 7,830 |
| |
Accrued research and development costs |
|
| 9,408 |
|
| 21,331 |
| |
Accrued expenses and other current liabilities |
|
| 33,566 |
|
| 44,254 |
| |
Current portion of operating lease liabilities |
|
| 3,173 |
|
| 3,126 |
| |
Current portion on convertible senior notes |
|
| - |
|
| 199,560 |
| |
Total current liabilities |
|
| 49,383 |
|
| 276,101 |
| |
Operating lease liabilities, net of current portion |
|
| 12,882 |
|
| 14,543 |
| |
Convertible senior notes, net of current portion |
|
| 198,817 |
|
| 198,309 |
| |
Revolving credit facility |
|
| 400,000 |
|
| 300,000 |
| |
Other liabilities |
|
| 39,771 |
|
| 28,415 |
| |
Total stockholders’ deficit |
|
| (311,334 | ) |
| (346,295 | ) | |
Total liabilities and stockholders’ deficit |
| $ | 389,519 |
| $ | 471,073 |
|
Condensed Consolidated Statements of Income (Loss) (In thousands, except per share amounts) (unaudited) | ||||||||||||||||
|
|
|
|
| ||||||||||||
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
|
|
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
|
Total revenues | $ | 91,592 |
| $ | 113,739 |
| $ | 260,865 |
| $ | 325,182 |
| ||||
Collaborative arrangements revenue |
| 91,592 |
| 113,739 | 260,865 | 325,182 | ||||||||||
Costs and expenses: |
|
|
|
| ||||||||||||
Research and development |
| 29,827 |
| 32,985 | 86,030 | 80,409 | ||||||||||
Selling, general and administrative |
| 36,113 |
|
| 36,046 |
| 110,682 | 119,647 | ||||||||
Restructuring |
| 16 |
|
| 4,685 |
|
| 2,520 |
|
| 17,696 |
| ||||
Acquired in-process research and development |
| - |
|
| - |
|
| - |
|
| 1,090,449 |
| ||||
Total costs and expenses1 |
| 65,956 |
|
| 73,716 |
|
| 199,232 |
|
| 1,308,201 |
| ||||
Income (loss) from operations |
| 25,636 |
|
| 40,023 |
|
| 61,633 |
|
| (983,019 | ) | ||||
Other income (expense): |
|
|
|
| ||||||||||||
Interest expense and other financing costs |
| (9,419 | ) | (9,839 | ) | (24,120 | ) | (13,206 | ) | |||||||
Interest and investment income |
| 1,152 |
| 1,748 | 3,690 | 17,777 | ||||||||||
Gain on derivatives |
| - |
|
| - |
|
| - |
|
| 19 |
| ||||
Other income (expense), net |
| (8,267 | ) |
| (8,091 | ) |
| (20,430 | ) |
| 4,590 |
| ||||
Income (loss) before income taxes |
| 17,369 |
|
| 31,932 |
|
| 41,203 |
|
| (978,429 | ) | ||||
Income tax expense |
| (13,723 | ) |
| (17,982 | ) |
| (42,579 | ) |
| (51,385 | ) | ||||
GAAP net income (loss)1 |
| 3,646 |
|
| 13,950 |
|
| (1,376 | ) |
| (1,029,814 | ) | ||||
Less: GAAP net loss attributable to noncontrolling interests |
| - |
|
| (1,371 | ) |
| - |
|
| (28,662 | ) | ||||
GAAP net income (loss) attributable to Ironwood Pharmaceuticals, Inc. | $ | 3,646 |
| $ | 15,321 |
| $ | (1,376 | ) | $ | (1,001,152 | ) | ||||
|
|
|
|
| ||||||||||||
GAAP net income (loss) per share—basic | $ | 0.02 |
| $ | 0.10 |
| $ | (0.01 | ) | $ | (6.45 | ) | ||||
|
|
|
|
| ||||||||||||
GAAP net income (loss) per share—diluted | $ | 0.02 |
| $ | 0.09 |
| $ | (0.01 | ) | $ | (6.45 | ) |
____________________
1 Figures presented for the nine months ended September 30, 2023 include a one-time charge of approximately $1.1 billion related to acquired IPR&D from the acquisition of VectivBio in the second quarter of 2023.
Reconciliation of GAAP Results to Non-GAAP Financial Measures
(In thousands, except per share amounts) (unaudited)
A reconciliation between net income (loss) on a GAAP basis and on a non-GAAP basis is as follows:
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
|
| 2024 |
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
| |
GAAP net income (loss)1 | $ | 3,646 | $ | 13,950 |
| $ | (1,376 | ) | $ | (1,029,814 | ) | ||||
Adjustments: |
|
|
|
| |||||||||||
Mark-to-market adjustments on the derivatives related to convertible notes, net |
| - |
| - |
|
| - |
|
| (19 | ) | ||||
Amortization of acquired intangible assets |
| 207 |
| 207 |
|
| 616 |
|
| 211 |
| ||||
Restructuring expenses |
| 16 |
| 4,685 |
|
| 2,520 |
|
| 17,696 |
| ||||
Acquisition-related costs |
| - |
| 3,864 |
|
| 1,146 |
|
| 39,545 |
| ||||
Tax effect of adjustments |
| - |
| (904 | ) |
| (461 | ) |
| (1,447 | ) | ||||
Non-GAAP net income (loss)1 | $ | 3,869 | $ | 21,802 |
| $ | 2,445 |
| $ | (973,828 | ) |
A reconciliation between basic net income (loss) per share on a GAAP basis and on a non-GAAP basis is as follows:
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
|
| 2024 |
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
| |
GAAP net income (loss) attributable to Ironwood Pharmaceuticals, Inc. per share – basic | $ | 0.02 | $ | 0.10 |
| $ | (0.01 | ) | $ | (6.45 | ) | ||||
Plus: Net income (loss) per share attributable to noncontrolling interests – basic |
| - |
| (0.01 | ) |
| - |
|
| (0.18 | ) | ||||
Adjustments to GAAP net income per share (as detailed above) |
| - |
| 0.05 |
|
| 0.02 |
|
| 0.36 |
| ||||
Non-GAAP net income (loss) per share – basic | $ | 0.02 | $ | 0.14 |
| $ | 0.01 |
| $ | (6.27 | ) | ||||
Weighted average number of common shares used to calculate net income (loss) per share — basic |
| 159,706 |
| 158,810 |
|
| 155,886 |
|
| 155,240 |
|
____________________
1 Figures presented for the nine months ended September 30, 2023, include a one-time charge of approximately $1.1 billion related to acquired IPR&D from the acquisition of VectivBio in the second quarter of 2023.
A reconciliation between diluted net income (loss) per share on a GAAP basis and on a non-GAAP basis is as follows:
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
|
| 2024 |
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
| |
GAAP net income (loss) attributable to Ironwood Pharmaceuticals, Inc. per share – diluted | $ | 0.02 | $ | 0.09 |
| $ | (0.01 | ) | $ | (6.45 | ) | ||||
Plus: Net income (loss) per share attributable to noncontrolling interests – diluted |
| - |
| (0.01 | ) |
| - |
|
| (0.18 | ) | ||||
Adjustments to GAAP net income per share (as detailed above) |
| - |
| 0.04 |
|
| 0.02 |
|
| 0.36 |
| ||||
Non-GAAP net income (loss) per share – diluted | $ | 0.02 | $ | 0.12 |
| $ | 0.01 |
| $ | (6.27 | ) | ||||
Weighted average number of common shares used to calculate net income (loss) per share — diluted |
| 160,232 |
| 186,891 |
|
| 158,810 |
|
| 155,240 |
|
Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA (In thousands) (unaudited) | ||||||||||||||||
|
|
|
|
|
|
| ||||||||||
A reconciliation of GAAP net income (loss) to adjusted EBITDA: | ||||||||||||||||
|
|
|
|
|
|
| ||||||||||
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
|
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
| |
GAAP net income (loss)1 | $ | 3,646 |
|
| $ | 13,950 |
|
| $ | (1,376 | ) |
| $ | (1,029,814 | ) | |
Adjustments: |
|
|
|
|
| |||||||||||
Mark-to-market adjustments on the derivatives related to convertible notes, net |
| - |
|
|
| - |
|
|
| - |
|
|
| (19 | ) | |
Restructuring expenses |
| 16 |
|
|
| 4,685 |
|
|
| 2,520 |
|
|
| 17,696 |
| |
Interest expense |
| 9,419 |
|
|
| 9,839 |
|
|
| 24,120 |
|
|
| 13,206 |
| |
Interest and investment income |
| (1,152 | ) |
|
| (1,748 | ) |
|
| (3,690 | ) |
|
| (17,777 | ) | |
Income tax expense |
| 13,723 |
|
|
| 17,982 |
|
|
| 42,579 |
|
|
| 51,385 |
| |
Depreciation and amortization |
| 507 |
|
|
| 507 |
|
|
| 1,526 |
|
|
| 1,063 |
| |
Acquisition-related costs |
| - |
|
|
| 3,864 |
|
|
| 1,146 |
|
|
| 39,545 |
| |
Adjusted EBITDA1 | $ | 26,159 |
|
| $ | 49,079 |
|
| $ | 66,825 |
|
| $ | (924,715 | ) |
____________________
1 Figures presented for the nine months ended September 30, 2023, include a one-time charge of approximately $1.1 billion related to acquired IPR&D from the acquisition of VectivBio in the second quarter of 2023.
U.S. LINZESS Commercial Collaboration1 Revenue/Expense Calculation (In thousands) (unaudited) | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||
|
| Three Months Ended September 30, |
| Nine Months Ended September 30, | ||||||||||||
|
|
| 2024 |
|
|
| 2023 |
|
|
| 2024 |
|
|
| 2023 |
|
LINZESS U.S. net sales as reported by AbbVie2 | $ | 225,537 |
| $ | 278,954 |
| $ | 693,320 |
| $ | 798,854 |
| ||||
AbbVie & Ironwood commercial costs, expenses and other discounts3 |
| 78,499 |
|
| 77,736 |
|
| 232,811 |
|
| 223,142 |
| ||||
Commercial profit on sales of LINZESS | $ | 147,038 |
| $ | 201,218 |
| $ | 460,509 |
| $ | 575,712 |
| ||||
Commercial Margin4 |
| 65 | % |
| 72 | % |
| 66 | % |
| 72 | % | ||||
|
|
|
| |||||||||||||
|
|
|
| |||||||||||||
Ironwood’s share of net profit |
| 73,519 |
|
| 100,609 |
|
| 230,255 |
|
| 287,856 |
| ||||
Reimbursement for Ironwood’s commercial expenses |
| 9,567 |
|
| 9,480 |
|
| 28,961 |
|
| 28,615 |
| ||||
Adjustment for Ironwood’s estimate of LINZESS gross-to-net reserves |
| 5,800 |
|
| - |
|
| (7,200 | ) |
| - |
| ||||
Ironwood’s U.S. collaborative arrangements revenue5 | $ | 88,886 |
| $ | 110,089 |
| $ | 252,016 |
| $ | 316,471 |
|
____________________
1 Ironwood collaborates with AbbVie on the development and commercialization of linaclotide in North America. Under the terms of the collaboration agreement, Ironwood receives 50% of the net profits and bears 50% of the net losses from the commercial sale of LINZESS in the U.S. The purpose of this table is to present calculations of Ironwood’s share of net profit (loss) generated from the sales of LINZESS in the U.S. and Ironwood’s collaboration revenue/expense; however, the table does not present the research and development expenses related to LINZESS in the U.S. that are shared equally between the parties under the collaboration agreement. Please refer to the table at the end of this press release for net profit for the U.S. LINZESS brand collaboration with AbbVie.
2 LINZESS net sales are recognized using AbbVie’s revenue recognition accounting policies and reporting conventions. As a result, certain rebates and discounts are classified as LINZESS U.S. commercial costs, expenses and other discounts within Ironwood’s calculation of collaborative arrangements revenue.
3 Includes certain discounts recognized and cost of goods sold incurred by AbbVie; also includes commercial costs incurred by AbbVie and Ironwood that are attributable to the cost-sharing arrangement between the parties.
4 Commercial margin is defined as commercial profit on sales of LINZESS as a percent of total LINZESS U.S. net sales.
5 Figures presented for the three months and nine months ended September 30, 2024 include a $5.8 million increase and $7.2 million reduction to collaborative arrangement revenues, respectively, as a result of an adjustment recorded for Ironwood’s estimate of LINZESS gross-to-net reserves as of September 30, 2024.
US LINZESS Full Brand Collaboration1 Revenue/Expense Calculation (In thousands) (unaudited) | ||||||||||||
|
|
| ||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||
LINZESS U.S. net sales as reported by AbbVie2 | $ | 225,537 | $ | 278,954 | $ | 693,320 | $ | 798,854 | ||||
AbbVie & Ironwood commercial costs, expenses and other discounts3 |
| 78,499 |
| 77,736 |
| 232,811 |
| 223,142 | ||||
AbbVie & Ironwood R&D Expenses4 |
| 7,451 |
| 9,264 |
| 24,823 |
| 28,270 | ||||
Total net profit on sales of LINZESS | $ | 139,587 | $ | 191,954 | $ | 435,686 | $ | 547,442 |
1 Ironwood collaborates with AbbVie on the development and commercialization of linaclotide in North America. Under the terms of the collaboration agreement, Ironwood receives 50% of the net profits and bears 50% of the net losses from the commercial sale of LINZESS in the U.S. The purpose of this table is to present calculations of the total net profit (loss) generated from the sales of LINZESS in the U.S., including the commercial costs and expenses and the research and development expenses related to LINZESS in the U.S. that are shared equally between the parties under the collaboration agreement.
2 LINZESS net sales are recognized using AbbVie’s revenue recognition accounting policies and reporting conventions. As a result, certain rebates and discounts are classified as LINZESS U.S. commercial costs, expenses and other discounts within Ironwood’s calculation of collaborative arrangements revenue.
3 Includes certain discounts recognized and cost of goods sold incurred by AbbVie; also includes commercial costs incurred by AbbVie and Ironwood that are attributable to the cost-sharing arrangement between the parties.
4 Expenses related to LINZESS in the U.S. are shared equally between Ironwood and AbbVie under the collaboration agreement.
Last Trade: | US$4.45 |
Daily Change: | 0.57 14.69 |
Daily Volume: | 10,171,169 |
Market Cap: | US$712.130M |
August 08, 2024 |
Compass Therapeutics is a clinical-stage, oncology-focused biopharmaceutical company developing proprietary antibody-based therapeutics to treat multiple human diseases. The company's scientific focus is on the relationship between angiogenesis, the immune system, and tumor growth...
CLICK TO LEARN MOREC4 Therapeutics is pioneering a new class of small-molecule drugs that selectively destroy disease-causing proteins via degradation using the innate machinery of the cell. This targeted protein degradation approach offers advantages over traditional drugs, including the potential to treat a wider range of diseases...
CLICK TO LEARN MOREEnd of content
No more pages to load
COPYRIGHT ©2023 HEALTH STOCKS HUB