Conference call and webcast scheduled for March 30, 2022 at 8:00 am ET (2:00 pm CET)
BioNTech SE (Nasdaq: BNTX, “BioNTech” or “the Company”) today reported financial results for the three months and full year ended December 31, 2021 and provided an update on its corporate progress.
“Looking back, 2021 was an exceptional year during which BioNTech had a momentous impact on human health and the global economy with our first approved vaccine based on our mRNA technology,” said Ugur Sahin, M.D., CEO and Co-Founder of BioNTech. “To continue our industry leadership, we intend to build on our 2021 success and rapidly advance multiple programs, including our mRNA-based immunotherapies, cell therapies, and bi-specific antibodies. At the same time, we are investing in our second growth pillar, infectious diseases, and intend to advance our influenza and shingles vaccine candidates together with our partner Pfizer. In parallel, we also intend to invest heavily in regenerative medicine and autoimmune diseases with the aim to develop further therapeutic innovations addressing high unmet medical need. Our core vision remains the foundation for all our activities: harnessing the power of the immune system to improve the health and lives of billions of people worldwide.”
Key Fourth Quarter and Full Year 2021 Financial Results
in millions, except per share data | Fourth Quarter 2021 | Fourth Quarter 2020 | Full Year 2021 | Full Year 2020 |
Total Revenues1 | €5,532.5 | €345.4 | €18,976.7 | €482.3 |
Net Profit | €3,166.2 | €366.9 | €10,292.5 | €15.2 |
Diluted Earnings per Share | €12.18 | €1.43 | €39.63 | €0.06 |
“Driven by the continued global delivery of our COVID-19 vaccine, we are delighted to report a strong financial performance in both the fourth quarter and for the full year of 2021. Our 2021 COVID-19 vaccine revenues were significantly influenced by the extraordinary circumstances of the ongoing pandemic,” said Jens Holstein, CFO of BioNTech. “The financial success of 2021 allows us to redeploy meaningful investments into our R&D engine in the years to come. We expect to spend €1.4 billion to €1.5 billion in R&D during the 2022 financial year, which represents an increase of about 50%3 compared to 2021. In subsequent years we intend to increase R&D investments further to continue to exploit the many prophylactic and therapeutic opportunities offered by our technologies. Moreover, we expect to initiate a share repurchase program of up to $1.5 billion as we would like to share our successes with our shareholders and provide for upcoming settlement obligations under share-based payment arrangements. In addition, we will propose a special cash dividend of €2.00 per share at our forthcoming 2022 Annual General Meeting."
Outlook for the Full Year 2022
The Company's full year 2022 outlook includes the following components:
BioNTech COVID-19 Vaccine Revenues for the 2022 Financial Year:
Estimated BioNTech COVID-19 vaccine revenues for the full 2022 financial year | €13 billion - €17 billion |
This revenue estimate reflects expected revenues related to BioNTech's share of gross profit from COVID-19 vaccine sales in the collaboration partners' territories, from direct COVID-19 vaccine sales to customers in BioNTech’s territory and expected revenues generated from products manufactured by BioNTech and sold to collaboration partners.
Planned 2022 Financial Year Expenses and Capex:
R&D expenses | €1,400 million - €1,500 million |
SG&A expenses | €450 million - €550 million |
Capital expenditures | €450 million - €550 million |
The ranges reflect current base case projections and do not include potential effects caused by or driven from additional collaborations or potential M&A transactions.
Estimated 2022 Financial Year Tax Assumptions:
BioNTech Group estimated annual effective income tax rate | ~28% |
Capital Allocation Framework
The broad success of BioNTech's COVID-19 vaccine has paved the way to a new era of mRNA technology and synthetic biology. The Company’s position today reflects a rich pipeline including multiple potentially first-in-class approaches positioning BioNTech to potentially redesign the therapeutic landscape, enable personalized and individualized therapeutic solutions, and drive superior patient outcomes across diseases.
The current capital allocation of BioNTech places the Company in an exceptional position to drive a multi-platform strategy and continue to build a fully integrated global biotechnology company, supported by the following goals:
R&D activities
M&A and business development
Corporate and infrastructure
Return capital to shareholders
Detailed Fourth Quarter and Full Year 2021 Financial Results
The full audited consolidated financial statements can be found in BioNTech’s 20F, filed today with the SEC and available at https://www.sec.gov/.
1BioNTech’s profit share is estimated based on preliminary data shared between Pfizer and BioNTech as further described in the Annual Report on Form 20-F for the year ended December 31, 2021. Any changes in the estimated share of the collaboration partner’s gross profit will be recognized prospectively.
2Calculated applying the average foreign exchange rate for the year ended December 31, 2021 as published by the German Central Bank (Deutsche Bundesbank).
3Comparing R&D expenses planned for the 2022 financial year to the R&D expenses incurred during the 2021 financial year.
Fourth Quarter 2021 and Subsequent Program Updates
COVID-19 Vaccine Program – BNT162b2
BNT162b2, the first ever approved mRNA-based product, is ushering in a new class of medicines. This was one of the fastest pharmaceutical products ever developed and one of the most successful pharmaceutical product launches. BioNTech's efforts resulted in more than one billion people being vaccinated with BNT162b2 around the globe. BioNTech and Pfizer continue to execute on plans for global COVID-19 vaccine leadership with multiple new product launches, including label expansions, pediatric dosage forms and potentially variant-based vaccines.
Commercial updates
As of the beginning of March 2022, BioNTech and Pfizer delivered more than 3.1 billion doses of BNT162b2 to more than 170 countries and regions around the world. By early March 2022, as part of BioNTech and Pfizer’s commitment towards equitable and affordable access to COVID-19 vaccines globally, approximately 1.3 billion doses had been delivered to low- and middle-income countries. As of mid-March 2022, BioNTech and Pfizer have signed orders for approximately 2.4 billion doses in 2022. Further discussions for additional dose commitments are ongoing for 2022 and beyond.
Manufacturing updates
The companies’ global COVID-19 vaccine supply chain and manufacturing network includes 20 manufacturing facilities spanning four continents.
Clinical development and research updates
In 2021 and 2022 to-date, BioNTech and Pfizer generated clinical data to expand COVID-19 vaccination to broader populations, including children. The companies are conducting a robust booster development program to address waning efficacy, and partial escape variants and to ensure continued protection by the vaccine.
Additionally, BioNTech and Pfizer continue to monitor protection offered by BNT162b2 against emerging SARS-CoV-2 variants. BNT162b2 offers a high level of protection against variants of concern, including Alpha, Beta, and Delta, and recent laboratory studies published in Science demonstrated three doses of BNT162b2 neutralize the SARS-CoV-2 Omicron variant.
BioNTech and Pfizer are evaluating variant-based versions of the vaccine, including Omicron-based candidates, and are also evaluating bivalent vaccines, directed against the Omicron and Wuhan strains of SARS-CoV-2. The studies are part of ongoing efforts to assess durability of efficacy and to determine the need for variant-based vaccines.
Regulatory updates
BioNTech and Pfizer’s COVID-19 vaccine has received multiple regulatory approvals worldwide including label expansions, a new formulation, and updated storage conditions. The label expansions include use as a booster dose in individuals 12 years and older and pediatric vaccinations in children 5 years and older.
Additional Infectious Disease programs
Infectious diseases are a long-term growth pillar for BioNTech. The Company’s objective is to be a leader in mRNA vaccines for infectious diseases. With investments in multiple programs to address diseases with major impact on global population health and on people in lower income countries, the Company is advancing its pipeline of mRNA vaccines and therapeutics to address multiple high-need indications, including influenza, shingles (herpes zoster), malaria, tuberculosis, herpes simplex virus 2 (HSV 2), and HIV.
Influenza Vaccine Program
BioNTech is collaborating with Pfizer to develop an influenza vaccine based on the Company's suite of mRNA platforms.
Shingles Vaccine Program
In January 2022, Pfizer and BioNTech signed a new global agreement to develop the first mRNA-based shingles vaccine candidate. Under the terms of the agreement the companies will leverage a proprietary antigen technology identified by Pfizer’s scientists and BioNTech's proprietary mRNA platform used in the companies’ COVID-19 vaccine. The goal is to develop an mRNA vaccine with a favorable safety profile and high efficacy, utilizing a scalable manufacturing technology to support global access.
Clinical trials are planned to start in the second half of 2022.
Malaria Vaccine Program
BioNTech plans to develop an mRNA vaccine candidate to potentially prevent malaria and disease-associated mortality. The Company will assess several vaccine candidates, featuring known targets such as circumsporozoite protein (CSP) as well as newly discovered antigens.
A clinical trial for an mRNA-based malaria vaccine is planned to start in the second half of 2022.
Tuberculosis Vaccine Program - BNT164
BioNTech has collaborated with the Bill and Melinda Gates Foundation since 2019 to develop vaccine candidates aimed at preventing tuberculosis infection and disease.
There is still a high unmet medical need for a safe, effective, and durable vaccine to prevent the development and spread of pulmonary tuberculosis.
The collaboration will initially develop first mRNA vaccine candidates targeting tuberculosis. A clinical trial for a tuberculosis vaccine candidate is planned to begin in the second half of 2022, just two years after the tuberculosis program was initiated.
HSV 2 Vaccine Program
BioNTech is developing an HSV 2 vaccine candidate under a preclinical collaboration with the University of Pennsylvania.
A clinical trial is expected to start in the second half of 2022.
Oncology
BioNTech’s immuno-oncology strategy is based on pioneering approaches to modulate the immune response to treat cancer. BioNTech has multiple assets across different therapeutic classes with potential to tackle tumors using complementary strategies, either by targeting tumor cells directly, or by modulating the immune response against the tumor. The Company’s oncology pillars include mRNA therapeutic vaccines, CAR-T immunotherapies, cell therapies, individualized neoantigen specific immunotherapies, RiboMabs, next-generation checkpoint immunomodulators, anti-tumor antibodies and small molecules. Many product candidates have the potential to be combined with other pipeline assets or previously approved therapies.
This diverse toolkit of different technologies and modes of action has potential to address a broad range of solid tumors in different disease stages, using both off-the-shelf and individualized approaches. BioNTech has assembled libraries of more than 300 proprietary or known shared antigens and has developed predictive algorithms capable of efficiently identifying multiple neoantigens on an individualized basis for any patient.
BioNTech drove strong clinical execution in 2021 with the advancement of four immuno-oncology programs into randomized Phase 2 studies, and five first in human trial starts, bringing the Company’s clinical pipeline to a total of 16 product candidates in 20 ongoing clinical trials. BioNTech’s clinical stage oncology pipeline now includes five randomized Phase 2 clinical trials: two FixVac programs (BNT111 and BNT113), two indications for the iNeST product candidate autogene cevumeran (BNT122, RO7198457), and the bispecific antibody checkpoint immunomodulator BNT311 (GEN1046). Also, a first-in-human trial was started in January 2022 for the first product candidate from BioNTech’s RiboMabs program, BNT141. BioNTech expects continued pipeline advancement and expansion in 2022.
mRNA programs
FixVac
BioNTech’s off-the-shelf FixVac product candidates leverage the Company's proprietary immunogenic mRNA backbone encoding cancer-specific shared antigens in a proprietary RNA-LPX delivery formulation for intravenous administration. FixVac product candidates may be of clinical utility in combination with anti-PD1 in patients with a lower mutational burden, including those who have already experienced checkpoint inhibitor (CPI) therapy.
In 2021, two FixVac programs moved into Phase 2 trials: BNT111 in checkpoint inhibitor refractory/relapsed (CPI-R/R) melanoma and BNT113 in HPV16+ PDL1+ head and neck cancer. In addition, a Phase 1/2 trial is ongoing for BNT112 program in localized and metastatic castrate-resistant prostate cancer.
Individualized neoantigen specific immunotherapy (iNeST)
iNeSTs are individualized cancer immunotherapies that target patient-specific neoantigens present in the tumor. BioNTech’s iNeST immunotherapy contains pharmacologically optimized uridine mRNA delivered in the Company’s proprietary RNA-LPX formulation.
RiboMabs
BioNTech’s RiboMab product candidates, BNT141 and BNT142, encode cancer cell targeting antibodies. These product candidates leverage the Company’s proprietary optimized mRNA technology combining nucleoside modifications to minimize immunogenicity with BioNTech’s modifications in the mRNA backbone to maximize protein expression. RiboMabs may address the limitations of recombinant antibodies, including avoidance of protein manufacturing challenges and short plasma half-life.
Antibodies
Next-generation checkpoint immunomodulators
BioNTech’s next generation immunomodulators are designed to prime and activate anti-tumor T-cell and Natural Killer cell function. BioNTech is developing two bispecific antibody checkpoint immunomodulators, BNT311 and BNT312, as part of a 50/50 collaboration with Genmab in which development costs and future profit are shared.
Cell therapies
CAR-T cell immunotherapy
BNT211, BioNTech’s first CAR-T product candidate, targets CLDN6+ solid tumors in combination with a CAR-T cell-Amplifying RNA Vaccine, or CARVac, encoding the antigen CLDN6. Claudin-6 CAR-T cells are equipped with a second-generation chimeric antigen receptor of high sensitivity and specificity for the tumor-specific carcino-embryonal antigen Claudin-6. CARVac drives in vivo expansion of transferred CAR-T cells, increasing their persistence and efficacy. BNT211 is designed to overcome CAR-T cell therapy limitations in patients with solid tumors.
Corporate Updates
Environmental, Social, and Governance (ESG) Overview
BioNTech’s commitment to social responsibility, responsible governance, environmental and climate protection, respecting human rights, and providing equitable access to medicines is intrinsic to the vision of the Company. To that end, several initiatives to democratize access to our innovative medicines are underway.
BioNTech will publish its second ESG report (Sustainability Report 2021) in the coming days. The report can be found in the Investor Relations section of BioNTech’s website.
Key ESG highlights:
Upcoming investor and analyst events
About BioNTech
Biopharmaceutical New Technologies (BioNTech) is a next generation immunotherapy company pioneering novel therapies for cancer and other serious diseases. The Company exploits a wide array of computational discovery and therapeutic drug platforms for the rapid development of novel biopharmaceuticals. Its broad portfolio of oncology product candidates includes individualized and off-the-shelf mRNA-based therapies, innovative chimeric antigen receptor T cells, bispecific checkpoint immuno-modulators, targeted cancer antibodies and small molecules. Based on its deep expertise in mRNA vaccine development and in-house manufacturing capabilities, BioNTech and its collaborators are developing multiple mRNA vaccine candidates for a range of infectious diseases alongside its diverse oncology pipeline. BioNTech has established a broad set of relationships with multiple global pharmaceutical collaborators, including Genmab, Sanofi, Genentech, a member of the Roche Group, Regeneron, Genevant, Fosun Pharma and Pfizer.
For more information, please visit www.BioNTech.de
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including, but not limited to, statements concerning: BioNTech's expected revenues and net profit related to sales of BioNTech's COVID-19 vaccine, referred to as COMIRNATY® where approved for use under full or conditional marketing authorization, in territories controlled by BioNTech's collaboration partners, particularly for those figures that are derived from preliminary estimates provided by BioNTech's partners; BioNTech's pricing and coverage negotiations with governmental authorities, private health insurers and other third-party payors after BioNTech's initial sales to national governments; the extent to which initial or booster doses of a COVID-19 vaccine continue to be necessary in the future; competition from other COVID-19 vaccines or related to BioNTech's other product candidates, including those with different mechanisms of action and different manufacturing and distribution constraints, on the basis of, among other things, efficacy, cost, convenience of storage and distribution, breadth of approved use, side-effect profile and durability of immune response; the rate and degree of market acceptance of BioNTech's COVID-19 vaccine and, if approved, BioNTech's investigational medicines; the initiation, timing, progress, results, and cost of BioNTech's research and development programs and BioNTech's current and future preclinical studies and clinical trials, including statements regarding the timing of initiation and completion of studies or trials and related preparatory work, the period during which the results of the trials will become available and BioNTech's research and development programs; the timing of and BioNTech's ability to obtain and maintain regulatory approval for BioNTech's product candidates; the collaboration between BioNTech and Pfizer to develop a COVID-19 vaccine (including a potential booster dose of BNT162b2 and/or a potential booster dose of a variation of BNT162b2 having a modified mRNA sequence); the ability of BNT162b2 to prevent COVID-19 caused by emerging virus variants; BioNTech's ability to identify research opportunities and discover and develop investigational medicines; the ability and willingness of BioNTech's third-party collaborators to continue research and development activities relating to BioNTech's development candidates and investigational medicines; the impact of the COVID-19 pandemic on BioNTech's development programs, supply chain, collaborators and financial performance; unforeseen safety issues and claims for personal injury or death arising from the use of BioNTech's COVID-19 vaccine and other products and product candidates developed or manufactured by us; BioNTech's ability to progress BioNTech's Malaria, Tuberculosis and HIV programs, including timing for selecting clinical candidates for these programs and the commencement of a clinical trial, as well as any data readouts; the nature of the collaboration with the African Union and the Africa CDC; the nature and duration of support from WHO, the European Commission and other organizations with establishing infrastructure; the development of sustainable vaccine production and supply solutions on the African continent and the nature and feasibility of these solutions; BioNTech's estimates of research and development revenues, commercial revenues, cost of sales, research and development expenses, sales and marketing expenses, general and administrative expenses, capital expenditures, income taxes, shares outstanding; BioNTech's ability and that of BioNTech's collaborators to commercialize and market BioNTech's product candidates, if approved, including BioNTech's COVID-19 vaccine; BioNTech's ability to manage BioNTech's development and expansion; regulatory developments in the United States and foreign countries; BioNTech's ability to effectively scale BioNTech's production capabilities and manufacture BioNTech's products, including BioNTech's target COVID-19 vaccine production levels, and BioNTech's product candidates; and other factors not known to BioNTech at this time. In some cases, forward-looking statements can be identified by terminology such as “will,” “may,” “should,” “expects,” “intends,” “plans,” “aims,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue,” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. The forward-looking statements in this press release are neither promises nor guarantees, and you should not place undue reliance on these forward-looking statements because they involve known and unknown risks, uncertainties, and other factors, many of which are beyond BioNTech’s control and which could cause actual results to differ materially from those expressed or implied by these forward-looking statements.
You should review the risks and uncertainties described under the heading “Risk Factors” in BioNTech's annual report on Form 20-F for the quarter and year ended December 31, 2021 and in subsequent filings made by BioNTech with the SEC, which are available on the SEC’s website at https://www.sec.gov/. Except as required by law, BioNTech disclaims any intention or responsibility for updating or revising any forward-looking statements contained in this press release in the event of new information, future developments or otherwise. These forward-looking statements are based on BioNTech’s current expectations and speak only as of the date hereof.
Investor Relations
Sylke Maas, Ph.D.
VP Investor Relations & Strategy
Tel: +49 (0)6131 9084 1074
E-mail: This email address is being protected from spambots. You need JavaScript enabled to view it.
Media Relations
Jasmina Alatovic
Senior Director Global External Communications
Tel: +49 (0)6131 9084 1513 or +49 (0)151 1978 1385
E-mail: This email address is being protected from spambots. You need JavaScript enabled to view it.
Consolidated Statements of Profit or Loss
Three months ended December 31, | Years ended December 31, | ||||
2021 | 2020 | 2021 | 2020 | 2019 | |
(in millions, except per share data) | |||||
Revenues | |||||
Research & development revenues | 6.6 | 65.4 | 102.7 | 178.8 | 84.4 |
Commercial revenues | 5,525.9 | 280.0 | 18,874.0 | 303.5 | 24.2 |
Total revenues | €5,532.5 | €345.4 | €18,976.7 | €482.3 | €108.6 |
Cost of sales | (583.2) | (41.0) | (2,911.5) | (59.3) | (17.4) |
Research and development expenses | (271.5) | (257.0) | (949.2) | (645.0) | (226.5) |
Sales and marketing expenses | (17.9) | (6.7) | (50.4) | (14.5) | (2.7) |
General and administrative expenses | (130.9) | (35.9) | (285.8) | (94.0) | (45.5) |
Other operating expenses | (67.1) | (1.1) | (94.4) | (2.4) | (0.7) |
Other operating income | 237.8 | 240.5 | 598.4 | 250.5 | 2.7 |
Operating income / (loss) | €4,699.7 | €244.2 | €15,283.8 | €(82.4) | €(181.5) |
Finance income | 31.9 | 0.5 | 67.7 | 1.6 | 4.1 |
Finance expenses(1) | (17.7) | (39.1) | (305.1) | (65.0) | (2.0) |
Profit / (loss) before tax | €4,713.9 | €205.6 | €15,046.4 | €(145.8) | €(179.4) |
Income taxes | (1,547.7) | 161.3 | (4,753.9) | 161.0 | 0.2 |
Profit / (loss) for the period | €3,166.2 | €366.9 | €10,292.5 | €15.2 | €(179.2) |
Attributable to: | |||||
Equity holders of the parent | 3,166.2 | 366.9 | 10,292.5 | 15.2 | (179.1) |
Non-controlling interests | — | — | — | — | (0.1) |
Profit / (loss) for the period | €3,166.2 | €366.9 | €10,292.5 | €15.2 | €(179.2) |
Earnings per share(2) | |||||
Basic profit / (loss) for the period per share | €12.96 | €1.51 | €42.18 | €0.06 | €(0.85) |
Diluted profit / (loss) for the period per share | €12.18 | €1.43 | €39.63 | €0.06 | €(0.85) |
(1) Finance expenses disclosed separately in prior periods have been condensed.
(2) Capital increase due to 1:18 share split occurred on September 18, 2019. Retroactive effect is reflected in number of shares which relate to the period before the share split.
Consolidated Statements of Financial Position
December 31, | December 31, | |||
(in millions) | 2021 | 2020 | ||
Assets | ||||
Non-current assets | ||||
Intangible assets | €202.4 | €163.5 | ||
Property, plant and equipment | 322.5 | 227.0 | ||
Right-of-use assets | 197.9 | 99.0 | ||
Other financial assets | 21.3 | — | ||
Other assets | 0.8 | 1.0 | ||
Deferred expenses | 13.6 | — | ||
Deferred tax assets | — | 161.2 | ||
Total non-current assets | €758.5 | €651.7 | ||
Current assets | ||||
Inventories | 502.5 | 64.1 | ||
Trade and other receivables | 12,381.7 | 165.5 | ||
Other financial assets | 381.6 | 137.2 | ||
Other assets | 64.9 | 61.0 | ||
Income tax assets | 0.4 | 0.9 | ||
Deferred expenses | 48.5 | 28.0 | ||
Cash and cash equivalents | 1,692.7 | 1,210.2 | ||
Total current assets | €15,072.3 | €1,666.9 | ||
Total assets | €15,830.8 | €2,318.6 | ||
Equity and liabilities | ||||
Equity | ||||
Share capital | 246.3 | 246.3 | ||
Capital reserve | 1,674.4 | 1,514.5 | ||
Treasury shares | (3.8) | (4.8) | ||
Retained earnings / (accumulated losses) | 9,882.9 | (409.6) | ||
Other reserves | 93.9 | 25.4 | ||
Total equity | €11,893.7 | €1,371.8 | ||
Non-current liabilities | ||||
Loans and borrowings | 171.6 | 231.0 | ||
Other financial liabilities | 6.1 | 31.5 | ||
Income tax liabilities | 4.4 | — | ||
Provisions | 184.9 | 5.5 | ||
Contract liabilities | 9.0 | 71.9 | ||
Other liabilities | 12.8 | 0.7 | ||
Deferred tax liabilities | 66.7 | 0.2 | ||
Total non-current liabilities | €455.5 | €340.8 | ||
Current liabilities | ||||
Loans and borrowings | 129.9 | 9.1 | ||
Trade payables | 160.0 | 102.3 | ||
Other financial liabilities | 1,190.4 | 74.1 | ||
Government grants | 3.0 | 92.0 | ||
Refund liabilities | 90.0 | — | ||
Income tax liabilities | 1,568.9 | — | ||
Provisions | 110.2 | 0.9 | ||
Contract liabilities | 186.1 | 299.6 | ||
Other liabilities | 43.1 | 28.0 | ||
Total current liabilities | €3,481.6 | €606.0 | ||
Total liabilities | €3,937.1 | €946.8 | ||
Total equity and liabilities | €15,830.8 | €2,318.6 |
Consolidated Statements of Cash Flows
Three months ended December 31, | Years ended December 31, | |||||
2021 | 2020 | 2021 | 2020 | 2019 | ||
(in millions) | ||||||
Operating activities | ||||||
Profit / (loss) for the period | €3,166.2 | €366.9 | €10,292.5 | €15.2 | €(179.2) | |
Income taxes | 1,547.7 | (161.3) | 4,753.9 | (161.0) | (0.2) | |
Profit / (loss) before tax | €4,713.9 | €205.6 | €15,046.4 | €(145.8) | €(179.4) | |
Adjustments to reconcile profit / (loss) before tax to net cash flows: | ||||||
Depreciation and amortization of property, plant, equipment, intangible assets and right-of-use assets | 26.0 | 12.5 | 75.2 | 38.7 | 33.9 | |
Share-based payment expense | 18.1 | 7.3 | 80.5 | 32.1 | 30.2 | |
Net foreign exchange differences | (92.0) | 41.3 | (387.5) | 41.3 | 0.1 | |
Gain on disposal of property, plant and equipment | 4.2 | (0.1) | 4.6 | 0.6 | 0.5 | |
Finance income | (0.3) | (0.5) | (1.5) | (1.6) | (1.8) | |
Finance expense | 2.2 | 13.6 | 305.2 | 22.3 | 2.0 | |
Movements in government grants | 20.6 | 100.5 | (89.0) | 92.0 | — | |
Other non-cash income | (2.2) | 1.9 | (2.2) | 1.7 | — | |
Net loss on derivative instruments at fair value through profit or loss | 32.4 | — | 57.3 | — | — | |
Working capital adjustments: | ||||||
Decrease / (Increase) in trade and other receivables, contract assets and other assets | (1,712.9) | (193.0) | (11,808.1) | (247.9) | 2.9 | |
Increase in inventories | (109.1) | (49.3) | (438.4) | (49.8) | (5.8) | |
(Decrease) / Increase in trade payables, other financial liabilities, other liabilities, contract liabilities, refund liabilities and provisions | 362.2 | 110.1 | 1,516.1 | 204.6 | (80.6) | |
Interest received | 0.2 | 0.6 | 1.2 | 1.4 | 1.3 | |
Interest paid | (6.1) | (2.0) | (12.2) | (3.6) | (2.0) | |
Income tax received / (paid), net | (3,456.9) | 0.7 | (3,457.9) | 0.5 | 0.2 | |
Net cash flows from / (used in) operating activities | €(199.7) | €249.2 | €889.7 | €(13.5) | €(198.5) | |
Investing activities | ||||||
Purchase of property, plant and equipment | (39.3) | (25.3) | (127.5) | (66.0) | (38.6) | |
Proceeds from sale of property, plant and equipment | 2.0 | 1.2 | 3.4 | 1.2 | — | |
Purchase of intangibles assets and right-of-use assets | (14.0) | (14.2) | (26.5) | (19.4) | (32.5) | |
Acquisition of subsidiaries and businesses, net of cash acquired | (20.8) | (61.5) | (20.8) | (60.6) | (6.1) | |
Investment into equity instruments designated at fair value through OCI | (19.5) | — | (19.5) | — | — | |
Investment into cash deposit with an original term of six months | (375.2) | — | (375.2) | — | — | |
Net cash flows used in investing activities | €(466.8) | €(99.8) | €(566.1) | €(144.8) | €(77.2) | |
Financing activities | ||||||
Proceeds from issuance of share capital and treasury shares, net of costs | — | 72.9 | 160.9 | 753.0 | 375.4 | |
Proceeds from loans and borrowings | — | 53.6 | — | 156.0 | 11.0 | |
Repayment of loans and borrowings | (50.7) | (0.7) | (52.6) | (1.6) | — | |
Payments related to lease liabilities | 1.8 | (9.5) | (14.1) | (12.7) | (3.1) | |
Net cash flows from / (used in) financing activities | €(48.9) | €116.3 | €94.2 | €894.7 | €383.3 | |
Net increase / (decrease) in cash and cash equivalents | (715.4) | 265.7 | 417.8 | 736.4 | 107.6 | |
Change in cash and cash equivalents resulting from exchange rate differences | 15.4 | (46.0) | 64.7 | (45.3) | — | |
Cash and cash equivalents at the beginning of the period | 2,392.7 | 990.5 | 1,210.2 | 519.1 | 411.5 | |
Cash and cash equivalents at December 31 | €1,692.7 | €1,210.2 | €1,692.7 | €1,210.2 | €519.1 |
Last Trade: | US$111.61 |
Daily Change: | -5.78 -4.92 |
Daily Volume: | 773,739 |
Market Cap: | US$26.760B |
November 13, 2024 September 05, 2024 |
ClearPoint Neuro is a global therapy-enabling platform company providing stereotactic navigation and delivery to the brain. Applications of our ClearPoint Neuro Navigation System include electrode lead placement, placement of catheters, and biopsy. The platform has FDA clearance and is...
CLICK TO LEARN MORECompass Therapeutics is a clinical-stage, oncology-focused biopharmaceutical company developing proprietary antibody-based therapeutics to treat multiple human diseases. The company's scientific focus is on the relationship between angiogenesis, the immune system, and tumor growth...
CLICK TO LEARN MOREEnd of content
No more pages to load
COPYRIGHT ©2023 HEALTH STOCKS HUB