ROCKVILLE, Md., Nov. 12, 2024 (GLOBE NEWSWIRE) -- Theriva™ Biologics (NYSE American: TOVX), a diversified clinical-stage company developing therapeutics designed to treat cancer and related diseases in areas of high unmet need, today reported financial results for the third quarter ended September 30, 2024, and provided a corporate update.
“We are very pleased to have completed enrollment in VIRAGE, our Phase 2b trial in metastatic pancreatic ductal adenocarcinoma (PDAC) during the third quarter. Considering the tremendous need for new therapies to treat pancreatic cancer, we have initiated discussions with regulatory agencies to explore the potential expansion of the VIRAGE Phase 2b study into a registrational Phase 3 trial early next year, taking advantage of both Orphan Drug and Fast Track designations. The novel mechanism of action of VCN-01 provides a unique opportunity to expand the treatment landscape in hard-to treat-cancers such as PDAC and retinoblastoma and deliver new interventions that may significantly improve outcomes for patients, “ said Steven A. Shallcross, Chief Executive Officer of Theriva Biologics. “With funding from the Spanish Government and a small capital raise, we are in a position to advance our proprietary suspension cell line towards larger scale manufacturing of VCN-01 for Phase 3 and commercial use.”
Recent Program Highlights and Anticipated Milestones:
VCN-01:
Pancreatic Ductal Adenocarcinoma (PDAC):
Retinoblastoma:
SYN-004 (ribaxamase):
Third Quarter Ended September 30, 2024 Financial Results
General and administrative expenses increased to $2.3 million for the three months ended September 30, 2024, from $212,000 for the three months ended September 30, 2023. This increase of 986% is primarily related to a $1.5 million decrease in contingent consideration during the three months ended September 30, 2023, resulting in a reduction of prior period expenses and a $0.5 million increase in contingent consideration during the three months ended September 30, 2024. Additionally, there was a decrease in investor relations expenses, Theriva S.L. expenses, and lower director and officer insurance, offset by increased audit and registration fees. The charge related to stock-based compensation expense was $118,000 for the three months ended September 30, 2024, compared to $95,000 for the three months ended September 30, 2023.
Research and development expenses decreased to $2.7 million for the three months ended September 30, 2024, from approximately $4.0 million for the three months ended September 30, 2023. This decrease of 32% is primarily the result of lower clinical trial expenses related to our VIRAGE Phase 2 clinical trial of VCN-01 in PDAC, lower expenses related to our Phase 1a clinical trial of SYN-020 which has completed, and lower expenses to our Phase 1b/2a clinical trial of SYN-004 (ribaxamase) in allogeneic HCT recipients. We anticipate research and development expense to increase as we continue our VIRAGE Phase 2 clinical trial of VCN-01 and plan for our Phase 3 clinical trial of VCN-01 in PDAC, advance our VCN-01 program in retinoblastoma, expand GMP manufacturing activities for VCN-01, and continue supporting our other preclinical and discovery initiatives. The charge related to stock-based compensation expense was $59,000 for the three months ended September 30, 2024, compared to $40,000 related to stock-based compensation expense for the three months ended September 30, 2023.
During the three months ended September 30, 2024, we experienced a sustained decline in the quoted market price of our Common Stock and we deemed this to be a triggering event for impairment. We performed an interim impairment analysis using the “Income approach” that requires significant judgments, including primarily the estimation of future development costs, the probability of success in various phases of our development programs, potential post-launch cash flows and a risk-adjusted weighted average cost of capital. We concluded that the in-process R&D with a carrying value of $19.8 million was written down to its estimated fair value of $18.6 million and an impairment charge of $1.3 million was recorded, and goodwill with a carrying value of $1.5 million was written down to its estimated fair value of zero and an impairment charge of $1.5 million was recorded during the quarter. The decrease in the valuation was primarily driven by an increase in the discount rate which was impacted by an increase in the company specific risk premium, and not by material changes to the clinical and administrative operations of the business.
Other income was $161,000 for the three months ended September 30, 2024 compared to other income of $388,000 for the three months ended September 30, 2023. Other income for the three months ended September 30, 2024 is primarily comprised of interest income of $158,000 and an exchange gain of $3,000. Other income for the three months ended September 30, 2023 is primarily comprised of interest income of $382,000 and an exchange gain of $6,000.
Cash and cash equivalents totaled $16.4 million as of September 30, 2024, compared to $23.2 million as of December 31, 2023.
About Theriva™ Biologics, Inc.
Theriva™ Biologics (NYSE American: TOVX), is a diversified clinical-stage company developing therapeutics designed to treat cancer and related diseases in areas of high unmet need. The Company is advancing a new oncolytic adenovirus platform designed for intravenous (IV), intravitreal and antitumoral delivery to trigger tumor cell death, improve access of co-administered cancer therapies to the tumor, and promote a robust and sustained anti-tumor response by the patient’s immune system. The Company’s lead candidates are: (1) VCN-01, an oncolytic adenovirus designed to replicate selectively and aggressively within tumor cells, and to degrade the tumor stroma barrier that serves as a significant physical and immunosuppressive barrier to cancer treatment; (2) SYN-004 (ribaxamase) which is designed to degrade certain commonly used IV beta-lactam antibiotics within the gastrointestinal (GI) tract to prevent microbiome damage, thereby limiting overgrowth of pathogenic organisms such as VRE (vancomycin resistant Enterococci) and reducing the incidence and severity of acute graft-versus-host-disease (aGVHD) in allogeneic hematopoietic cell transplant (HCT) recipients; and (3) SYN-020, a recombinant oral formulation of the enzyme intestinal alkaline phosphatase (IAP) produced under cGMP conditions and intended to treat both local GI and systemic diseases. For more information, please visit Theriva Biologics’ website at www.therivabio.com.
Forward-Looking Statement
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases forward-looking statements can be identified by terminology such as “may,” “should,” “potential,” “continue,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” and similar expressions, and include statements regarding the novel mechanism of action of VCN-01 providing a unique opportunity to expand the treatment landscape in hard-to treat-cancers such as PDAC and retinoblastoma and deliver new interventions that may significantly improve outcomes for patients; being in a position to advance the Company’s proprietary suspension cell line towards larger scale manufacturing of VCN-01 for Phase 3 and commercial use; the potential expansion of the VIRAGE Phase 2b study into a Phase 3 registrational trial; the Company being eligible to receive a Priority Review Voucher for VCN-01 for the treatment of retinoblastoma; and identifying sources of funding for SYN-004 to undertake Cohort 3,. Important factors that could cause actual results to differ materially from current expectations include, among others, the Company’s and VCN’s ability to reach clinical milestones when anticipated, including the ability generate clinical data that establishes VCN-01 may lead to improved clinical outcomes for patients with PDAC and other solid cancers; the Company’s and VCN’s product candidates demonstrating safety and effectiveness, as well as results that are consistent with prior results; the ability to complete clinical trials on time and achieve the desired results and benefits; the ability to obtain regulatory approval for commercialization of product candidates or to comply with ongoing regulatory requirements, regulatory limitations relating to the Company’s and VCN’s ability to promote or commercialize their product candidates for the specific indications, acceptance of product candidates in the marketplace and the successful development, marketing or sale of the Company’s and VCN’s products, developments by competitors that render such products obsolete or non-competitive, the Company’s and VCN’s ability to maintain license agreements, the continued maintenance and growth of the Company’s and VCN’s patent estate, the ability to continue to remain well financed and other factors described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 and its other filings with the SEC, including subsequent periodic reports on Forms 10-Q and current reports on Form 8-K. The information in this release is provided only as of the date of this release, and Theriva Biologics undertakes no obligation to update any forward-looking statements contained in this release on account of new information, future events, or otherwise, except as required by law.
For further information, please contact:
Investor Relations:
Chris Calabrese
LifeSci Advisors, LLC
This email address is being protected from spambots. You need JavaScript enabled to view it.
917-680-5608
Condensed Consolidated Balance Sheet (In thousands except share and par value amounts) | |||||||||||||||
September 30, 2024 | December 31, 2023 | ||||||||||||||
Assets | |||||||||||||||
Current Assets | |||||||||||||||
Cash and cash equivalents | $ | 16,409 | $ | 23,177 | |||||||||||
Tax credit receivable | 1,832 | 1,812 | |||||||||||||
Prepaid expenses and other current assets | 1,292 | 2,414 | |||||||||||||
Total Current Assets | 19,533 | 27,403 | |||||||||||||
Non-Current Assets | |||||||||||||||
Property and equipment, net | 314 | 422 | |||||||||||||
Restricted cash | 103 | 102 | |||||||||||||
Right of use asset | 1,428 | 1,759 | |||||||||||||
In-process research and development | 18,651 | 19,755 | |||||||||||||
Goodwill | — | 5,700 | |||||||||||||
Deposits and other assets | 79 | 78 | |||||||||||||
Total Assets | $ | 40,108 | $ | 55,219 | |||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||
Current Liabilities: | |||||||||||||||
Accounts payable | $ | 756 | $ | 770 | |||||||||||
Accrued expenses | 3,754 | 2,995 | |||||||||||||
Accrued employee benefits | 1,291 | 1,517 | |||||||||||||
Deferred research and development tax credit-current portion | 916 | 906 | |||||||||||||
Loans payable-current | 65 | 63 | |||||||||||||
Operating lease liability-current portion | 541 | 487 | |||||||||||||
Total Current Liabilities | 7,323 | 6,738 | |||||||||||||
Non-current Liabilities | |||||||||||||||
Non-current contingent consideration | 6,788 | 6,274 | |||||||||||||
Loan Payable - non-current | 98 | 162 | |||||||||||||
Non-current deferred research and development tax credit | 229 | 906 | |||||||||||||
Non-current operating lease liability | 1,035 | 1,442 | |||||||||||||
Total Liabilities | 15,473 | 15,522 | |||||||||||||
Commitments and Contingencies (Note 13)* | |||||||||||||||
Temporary Equity; 10,000,000 authorized | |||||||||||||||
Series C convertible preferred stock, $0.001 par value; 0 issued and outstanding at September 30, 2024, and 275,000 issued and outstanding at December 31, 2023 | — | 2,006 | |||||||||||||
Series D convertible preferred stock, $0.001 par value; 0 issued and outstanding at September 30, 2024, and 100,000 issued and outstanding at December 31, 2023 | — | 728 | |||||||||||||
Stockholders’ Equity: | |||||||||||||||
Common stock, $0.001 par value; 14,000,000 shares authorized, 2,646,272 issued and 2,617,462 outstanding at September 30, 2024 and 715,028 issued and 686,219 outstanding at December 31, 2023 | 3 | 1 | |||||||||||||
Additional paid-in capital | 355,333 | 346,536 | |||||||||||||
Treasury stock at cost, 28,809 shares at September 30, 2024 and at December 31, 2023 | (288 | ) | (288 | ) | |||||||||||
Accumulated other comprehensive income | 112 | 32 | |||||||||||||
Accumulated deficit | (330,525 | ) | (309,318 | ) | |||||||||||
Total Stockholders’ Equity | 24,635 | 36,963 | |||||||||||||
Total Liabilities and Stockholders’ Equity | $ | 40,108 | $ | 55,219 | |||||||||||
*All share numbers have been retrospectively adjusted for the one to twenty-five reverse stock split effective August 26, 2024 |
Condensed Consolidated Statements of Operations and Comprehensive Loss (In thousands, except share and per share amounts) (Unaudited) | ||||||||||||||||
For the Three months ended September 30, | For the Nine months ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Operating Costs and Expenses: | ||||||||||||||||
General and administrative | 2,302 | 212 | 5,702 | 5,099 | ||||||||||||
Research and development | 2,734 | 4,006 | 9,145 | 10,115 | ||||||||||||
In-process research and development impairment | 1,325 | — | 1,325 | — | ||||||||||||
Goodwill impairment | 1,526 | — | 5,594 | — | ||||||||||||
Total Operating Costs and Expenses | 7,887 | 4,218 | 21,766 | 15,214 | ||||||||||||
Loss from Operations | (7,887 | ) | (4,218 | ) | (21,766 | ) | (15,214 | ) | ||||||||
Other Income/Expense: | ||||||||||||||||
Foreign currency exchange gain | 3 | 6 | 1 | 7 | ||||||||||||
Interest income | 158 | 382 | 559 | 1,127 | ||||||||||||
Total Other Income | 161 | 388 | 560 | 1,134 | ||||||||||||
Net Loss | (7,726 | ) | (3,830 | ) | (21,206 | ) | (14,080 | ) | ||||||||
Income tax benefit | — | 527 | — | 1,216 | ||||||||||||
Net Loss Attributable to Common Stockholders | $ | (7,726 | ) | $ | (3,303 | ) | $ | (21,206 | ) | $ | (12,864 | ) | ||||
Net Loss Per Share - Basic and Dilutive | $ | (6.81 | ) | $ | (4.85 | ) | $ | (24.47 | ) | $ | (20.38 | ) | ||||
Weighted average number of shares outstanding during the period - Basic and Dilutive* | 1,134,391 | 681,708 | 866,529 | 631,387 | ||||||||||||
Net Loss | (7,726 | ) | (3,303 | ) | (21,206 | ) | (12,864 | ) | ||||||||
Gain (Loss) on foreign currency translation | 821 | (702 | ) | 80 | (379 | ) | ||||||||||
Total comprehensive loss | $ | (6,905 | ) | $ | (4,005 | ) | $ | (21,126 | ) | $ | (13,243 | ) | ||||
*All share numbers have been retrospectively adjusted for the one to twenty-five reverse stock split effective August 26, 2024 |
Last Trade: | US$1.37 |
Daily Change: | -0.01 -0.72 |
Daily Volume: | 28,232 |
Market Cap: | US$3.810M |
October 16, 2024 August 13, 2024 July 31, 2024 |
Immix Biopharma is a clinical-stage biopharmaceutical company pioneering a novel class of CAR-T cell therapies and Tissue-Specific Therapeutics targeting oncology and immuno-dysregulated diseases with >75 patients treated to-date. Our lead cell therapy asset is NXC-201...
CLICK TO LEARN MOREC4 Therapeutics is pioneering a new class of small-molecule drugs that selectively destroy disease-causing proteins via degradation using the innate machinery of the cell. This targeted protein degradation approach offers advantages over traditional drugs, including the potential to treat a wider range of diseases...
CLICK TO LEARN MOREEnd of content
No more pages to load
COPYRIGHT ©2023 HEALTH STOCKS HUB