LOGIN  |  REGISTER
Assertio
Terns Pharmaceuticals

Merck Announces First-Quarter 2023 Financial Results

April 27, 2023 | Last Trade: US$99.27 0.25 -0.25
  • First Quarter 2023 Reflected Continued Strong Underlying Performance Across Key Growth Drivers, Particularly in Oncology and Vaccines
  • Total Worldwide Sales Were $14.5 Billion, a Decrease of 9% From First Quarter 2022; Excluding LAGEVRIO, Growth Was 11%; Excluding LAGEVRIO and the Impact of Foreign Exchange, Growth Was 15%
    • KEYTRUDA Sales Grew 20% to $5.8 Billion; Excluding the Impact of Foreign Exchange, Sales Grew 24%
    • GARDASIL/GARDASIL 9 Sales Grew 35% to $2.0 Billion; Excluding the Impact of Foreign Exchange, Sales Grew 43%
    • LAGEVRIO Sales Declined 88% to $392 Million; Excluding the Impact of Foreign Exchange, Sales Declined 87%
  • GAAP EPS Was $1.11; Non-GAAP EPS Was $1.40; GAAP and Non-GAAP EPS Include $0.52 of Charges Related to Acquisition of Imago and Collaboration and Licensing Agreement With Kelun-Biotech
  • Announced Proposed Acquisition of Prometheus Biosciences to Strengthen Immunology Pipeline
  • Presented Compelling Data From Innovative Cardiovascular Pipeline With:
    • Positive Phase 3 Results for Sotatercept
    • Positive Phase 2b Results for MK-0616; Plans to Start Phase 3 Studies in 2023
  • Advanced Oncology Research Efforts, Sharing Notable Progress for Earlier Stages of Disease in Certain Tumor Types, Including:
    • Positive Topline Results From Phase 3 KEYNOTE-671 Trial
    • Positive Detailed Results in Collaboration With Moderna From Phase 2b KEYNOTE-942/mRNA-4157-P201 Trial
  • 2023 Financial Outlook
    • Raises and Narrows Expected Full-Year 2023 Worldwide Sales Range To Be Between $57.7 Billion and $58.9 Billion, Including Negative Impact of Foreign Exchange of Approximately 2 Percentage Points; Outlook Includes Approximately $1.0 Billion of LAGEVRIO Sales
    • Lowers and Narrows Expected Full-Year 2023 GAAP EPS Range To Be Between $5.85 and $5.97, Reflecting Zetia Antitrust Litigation Settlement
    • Raises and Narrows Expected Full-Year 2023 Non-GAAP EPS Range To Be Between $6.88 and $7.00, Including Negative Impact of Foreign Exchange of Approximately 4 Percentage Points
    • Outlook Does Not Reflect Any Impact From Proposed Acquisition of Prometheus Biosciences, Which Is Expected to Close in Third Quarter 2023, and Would Result in a One-Time Charge to Both GAAP and Non-GAAP Results of Approximately $10.3 Billion or Approximately $4.00 per Share

RAHWAY, N.J. / Apr 27, 2023 / Business Wire / Merck (NYSE: MRK), known as MSD outside the United States and Canada, today announced financial results for the first quarter of 2023.

“Inspired by our commitment to bring bold science forward to address critical unmet patient needs, we began 2023 with significant advancements across our innovative pipeline,” said Robert M. Davis, chairman and chief executive officer, Merck. “Our first-quarter results are a reflection of the focused execution of our science-led strategy, strong performance across our key growth drivers, continued momentum commercially and operationally, and – most importantly – the collective and dedicated efforts of our colleagues around the world. I’m proud of the progress we’ve made, and we will continue to move with speed and agility to deliver value for patients and shareholders, now and well into the future.”

Financial Summary

$ in millions, except EPS amounts

First Quarter

2023

 

2022

 

Change

 

Change Ex-
Exchange

 

Sales

$14,487

 

$15,901

 

-9%

 

-5%

 

GAAP net income1

2,821

 

4,310

 

-35%

 

-29%

 

Non-GAAP net income that excludes certain items1,2*

3,564

 

5,429

 

-34%

 

-30%

 

GAAP EPS

1.11

 

1.70

 

-35%

 

-30%

 

Non-GAAP EPS that excludes certain items2*

1.40

 

2.14

 

-35%

 

-30%

 

*Refer to table on page 10.

 

Generally Accepted Accounting Principles (GAAP) earnings per share (EPS) assuming dilution was $1.11 for the first quarter of 2023. Non-GAAP EPS was $1.40 for the first quarter of 2023. The declines in GAAP and non-GAAP EPS in the first quarter versus the prior year were primarily due to $0.52 of charges related to the acquisition of Imago BioSciences, Inc. (Imago) and the collaboration and licensing agreement with Kelun-Biotech (a holding subsidiary of Sichuan Kelun Pharmaceutical Co., Ltd). The declines in GAAP and non-GAAP EPS were also due to lower sales of COVID-19 medicine LAGEVRIO (molnupiravir) and the unfavorable impact of foreign exchange. Additionally, the GAAP EPS decline reflects a charge related to settlements with certain plaintiffs in the Zetia antitrust litigation. The GAAP EPS decline was partially offset by the favorable impact of net gains from investments in equity securities compared with net losses in the prior year.

Non-GAAP EPS excludes acquisition- and divestiture-related costs and costs related to restructuring programs, as well as income and losses from investments in equity securities and a charge related to settlements with certain plaintiffs in the Zetia antitrust litigation.

Proposed Acquisition of Prometheus Biosciences Strengthens Immunology Pipeline

  • On April 16, 2023, Merck announced a definitive agreement to acquire Prometheus Biosciences, Inc. (Prometheus) through a subsidiary for $200 per share in cash for a total equity value of approximately $10.8 billion. The agreement accelerates Merck’s growing presence in immunology and adds diversity to Merck’s overall portfolio with PRA023, a novel, late-stage candidate for ulcerative colitis, Crohn’s disease and other autoimmune conditions, as well as Prometheus’ comprehensive data set that enables its target discovery and precision medicine approach in inflammation and immunology. The transaction is expected to close in the third quarter of 2023, subject to Prometheus shareholder approval and certain conditions.

Cardiovascular Program Highlights

  • The following data were presented at the American College of Cardiology’s 72nd Annual Scientific Session together with World Heart Federation’s World Congress of Cardiology:
    • Results from the Phase 3 STELLAR trial, which evaluated sotatercept, Merck’s novel investigational activin signaling inhibitor, in combination with stable background therapy for the treatment of adult patients with pulmonary arterial hypertension (PAH) (World Health Organization Group 1). These landmark data included a significant improvement in exercise capacity for patients receiving sotatercept compared to placebo, increasing 6-minute walk distance (6MWD) by 40.8 meters from baseline at week 24, the study’s primary endpoint. In addition, sotatercept demonstrated statistically significant improvements in eight of nine secondary measures, including reduction in risk of clinical worsening or death. These data were simultaneously published in The New England Journal of Medicine (NEJM).
    • Results from the Phase 2b clinical trial evaluating MK-0616, an investigational once-daily oral proprotein convertase subtilisin/kexin type 9 (PCSK9) inhibitor in adults with hypercholesterolemia. MK-0616 significantly reduced low-density lipoprotein cholesterol (LDL-C) across all dose levels compared to placebo and was generally well tolerated. These data were simultaneously published in the Journal of The American College of Cardiology.

Oncology Program Highlights

  • Merck announced the following regulatory and clinical milestones for KEYTRUDA (pembrolizumab):
    • Positive topline results from the Phase 3 KEYNOTE-671 trial investigating KEYTRUDA as a perioperative treatment regimen for patients with resectable stage II, IIIA or IIIB non-small cell lung cancer (NSCLC). The U.S. Food and Drug Administration (FDA) accepted Merck’s supplemental Biologics License Application (sBLA) based on these data and has set a Prescription Drug User Fee Act (PDUFA), or target action, date of Oct. 16, 2023.
    • In collaboration with Moderna, Inc., first presentation of detailed results from the Phase 2b KEYNOTE-942/mRNA-4157-P201 trial at the American Association for Cancer Research Annual Meeting. Data showed that KEYTRUDA in combination with mRNA-4157/V940, an investigational individualized neoantigen therapy, demonstrated a statistically significant and clinically meaningful improvement in the primary endpoint of recurrence-free survival versus KEYTRUDA alone for the adjuvant treatment of patients with stage III/IV melanoma following complete resection.
      • In addition, the combination of KEYTRUDA and mRNA-4157/V940 received Breakthrough Therapy Designation by the FDA and was granted Priority Medicines (PRIME) scheme designation by the European Medicines Agency.
    • Accelerated approval of KEYTRUDA by the FDA in combination with Padcev®3 (enfortumab vedotin-ejfv) for the treatment of adult patients with locally advanced or metastatic urothelial carcinoma who are not eligible for cisplatin-containing chemotherapy, based on data from the KEYNOTE-869 trial.
    • Results from the Phase 3 NRG‑GY018 trial investigating KEYTRUDA in combination with chemotherapy, then continued as a single agent, for the first-line treatment of patients with stage III-IV or recurrent endometrial carcinoma, presented at the 2023 Society of Gynecologic Oncology Annual Meeting on Women’s Cancer, with simultaneous publication in NEJM. Results showed KEYTRUDA plus chemotherapy significantly improved progression-free survival compared to chemotherapy alone in these patients, regardless of tumor DNA mismatch repair status.
    • Results from the pivotal Phase 3 KEYNOTE-859 trial, investigating KEYTRUDA in combination with chemotherapy for the first-line treatment of patients with human epidermal growth factor receptor 2 (HER2)-negative locally advanced unresectable or metastatic gastric or gastroesophageal junction adenocarcinoma, presented at a European Society for Medical Oncology Virtual Plenary. Study showed KEYTRUDA in combination with chemotherapy significantly improved overall survival (OS) versus chemotherapy alone in these patients, regardless of PD-L1 expression.
      • In addition, the FDA accepted Merck’s sBLA based on these data and has set a PDUFA date of Dec. 16, 2023.
    • Positive topline results from the Phase 2/3 Canadian Cancer Trials Group IND.227/KEYNOTE-483 trial evaluating KEYTRUDA in combination with chemotherapy for the first-line treatment of patients with unresectable advanced or metastatic malignant pleural mesothelioma.
  • Merck announced that the FDA will convene a meeting of the Oncologic Drugs Advisory Committee on April 28, 2023, to discuss the supplemental New Drug Application (sNDA) for use of Lynparza (olaparib) in combination with abiraterone and prednisone or prednisolone (abi/pred), for the treatment of adult patients with metastatic castration-resistant prostate cancer. The sNDA is based on the results of the Phase 3 PROpel trial, including the primary endpoint of radiographic progression-free survival. Merck also announced results from the final analysis of the key secondary endpoint of OS from PROpel.
  • Merck will host an Oncology Investor Event to coincide with the American Society for Clinical Oncology Annual Meeting on Monday, June 5, 2023, 6:00 p.m. CT, at which senior management will provide an update on the company’s oncology strategy and program. The event will take place in Chicago, Ill., and will be accessible via webcast. Further details, including the webcast link, will be announced at a later date.

Infectious Diseases Program Highlights

  • Merck opened enrollment in new Phase 3 clinical trials evaluating the investigational once-daily combination of doravirine, 100 mg, and islatravir, 0.25 mg (DOR/ISL) for the treatment of people with HIV-1 infection, as part of the company’s ongoing commitment to HIV.
  • Merck and Gilead Sciences have resumed under an amended protocol a Phase 2 clinical study evaluating an investigational once-weekly oral combination treatment regimen of islatravir and lenacapavir, for people living with HIV who are virologically suppressed on antiretroviral therapy.

Environmental, Social and Governance (ESG) Updates

  • Merck was named one of Barron’s Top 100 Most Sustainable U.S. Companies for the third consecutive year, ranking No. 1 in the pharmaceutical industry and No. 29 overall.

First-Quarter Revenue Performance

The following table reflects sales of the company’s top Pharmaceutical products, as well as sales of Animal Health products.

 

First Quarter

$ in millions

2023

 

2022

 

Change

 

Change Ex-
Exchange

 

Total Sales

$14,487

 

$15,901

 

-9%

 

-5%

 

Pharmaceutical

12,721

 

14,107

 

-10%

 

-6%

 

KEYTRUDA

5,795

 

4,809

 

20%

 

24%

 

GARDASIL / GARDASIL 9

1,972

 

1,460

 

35%

 

43%

 

JANUVIA / JANUMET

880

 

1,233

 

-29%

 

-25%

 

PROQUAD, M-M-R II and VARIVAX

528

 

470

 

12%

 

14%

 

BRIDION

487

 

395

 

23%

 

27%

 

LAGEVRIO

392

 

3,247

 

-88%

 

-87%

 

ROTATEQ

297

 

216

 

38%

 

42%

 

Lynparza*

275

 

266

 

3%

 

8%

 

Lenvima*

232

 

227

 

2%

 

5%

 

SIMPONI

180

 

186

 

-3%

 

2%

 

Animal Health

1,491

 

1,482

 

1%

 

5%

 

Livestock

849

 

832

 

2%

 

8%

 

Companion Animals

642

 

650

 

-1%

 

2%

 

Other Revenues**

275

 

312

 

-12%

 

-22%

 

*Alliance revenue for this product represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs.

**Other revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities.

Pharmaceutical Revenue

First-quarter Pharmaceutical sales declined 10% to $12.7 billion, primarily due to lower sales in virology, largely attributable to LAGEVRIO, and diabetes, partially offset by growth in oncology, vaccines and hospital acute care. Excluding LAGEVRIO, Pharmaceutical sales grew 14%, and excluding LAGEVRIO and the unfavorable impact of foreign exchange, Pharmaceutical sales grew 18%.

The decline in virology was primarily due to lower sales of LAGEVRIO, which decreased 88% to $392 million, largely attributable to sales in the U.S. and U.K. markets in the first quarter of 2022 that did not recur in the first quarter of 2023. The LAGEVRIO sales decline was also attributable to lower sales in Japan and Australia.

The sales decline within diabetes primarily reflects lower combined sales of JANUVIA (sitagliptin) and JANUMET (sitagliptin and metformin HCI), which declined 29% to $880 million, primarily due to generic competition in several international markets, particularly in Europe, and lower demand and pricing in the U.S.

Growth in oncology was largely driven by higher sales of KEYTRUDA, which rose 20% to $5.8 billion in the quarter. Global sales growth of KEYTRUDA reflects continued strong momentum from metastatic indications, including certain types of NSCLC, renal cell carcinoma, head and neck squamous cell carcinoma, triple-negative breast cancer (TNBC) and microsatellite instability-high (MSI-H) cancers, and increased uptake across recent earlier-stage launches, including certain types of neoadjuvant/adjuvant TNBC in the U.S.

Growth in vaccines reflects higher combined sales of GARDASIL (Human Papillomavirus Quadrivalent [Types 6, 11, 16 and 18] Vaccine, Recombinant) and GARDASIL 9 (Human Papillomavirus 9-valent Vaccine, Recombinant), which grew 35% to $2.0 billion, reflecting strong demand outside of the U.S., particularly in China, which also benefited from the timing of shipments and increased supply. Growth in vaccines also reflects higher sales of VAXNEUVANCE (Pneumococcal 15-valent Conjugate Vaccine), which increased to $106 million, primarily due to continued uptake in the pediatric indication following launch in the U.S. In addition, vaccines sales performance reflects higher sales of ROTATEQ (Rotavirus Vaccine, Live Oral, Pentavalent), which grew 38% to $297 million, primarily due to inventory stocking in China. Growth in vaccines was partially offset by lower sales of PNEUMOVAX 23 (pneumococcal vaccine polyvalent), which declined 44% to $96 million, primarily reflecting lower U.S. demand as the market continues to shift toward newer adult pneumococcal conjugate vaccines.

Growth in hospital acute care reflects higher sales of BRIDION (sugammadex) injection 100 mg/ML, which grew 23% to $487 million, primarily due to increased demand, particularly in the U.S., reflecting an increase in its share among neuromuscular blockade reversal agents.

Animal Health Revenue

Animal Health sales totaled $1.5 billion for the first quarter of 2023, a 1% increase compared with the first quarter of 2022. Excluding the impact of foreign exchange, Animal Health sales increased 5%. Growth in livestock products reflects strong demand notably in the ruminant and poultry product portfolio, which includes technology solution products, as well as higher pricing. Excluding the unfavorable impact of foreign exchange, growth in companion animal products reflects the impact of higher pricing. The BRAVECTO (fluralaner) parasiticide line of products had sales of $314 million in the quarter.

First-Quarter Expense, EPS and Related Information

The tables below present selected expense information.

$ in millions

GAAP

  

Acquisition- and Divestiture-Related Costs4

  

Restructuring Costs

  

(Income) Loss From Investments in Equity Securities

 

 

 

Certain Other Items

 

Non-GAAP2

 

First Quarter 2023

 

  

 

  

 

  

 

 

 

 

 

 

Cost of sales

$3,926

  

$545

  

$29

  

$-

 

$-

 

$3,352

 

Selling, general and administrative

2,479

  

20

  

1

  

-

 

-

 

2,458

 

Research and development

4,276

  

10

  

-

  

-

 

-

 

4,266

 

Restructuring costs

67

  

-

  

67

  

-

 

-

 

-

 

Other (income) expense, net

89

  

15

  

-

  

(429)

 

573

 

(70)

 

 

 

  

 

  

 

  

 

 

 

 

 

 

First Quarter 2022

 

  

 

  

 

  

 

 

 

 

 

 

Cost of sales

$5,380

  

$680

  

$46

  

$-

 

$-

 

$4,654

 

Selling, general and administrative

2,323

  

50

  

21

  

-

 

-

 

2,252

 

Research and development

2,576

  

22

  

7

  

-

 

-

 

2,547

 

Restructuring costs

53

  

-

  

53

  

-

 

-

 

-

 

Other (income) expense, net

708

  

(115)

  

-

  

684

 

-

 

139

 

GAAP Expense, EPS and Related Information

Gross margin was 72.9% for the first quarter of 2023 compared with 66.2% for the first quarter of 2022. The increase primarily reflects lower LAGEVRIO sales, which have a low gross margin, as well as the favorable impacts of product mix and lower amortization of intangible assets.

Selling, general and administrative (SG&A) expenses were $2.5 billion in the first quarter of 2023, an increase of 7% compared with the first quarter of 2022. The increase primarily reflects higher administrative costs and higher promotional spending, partially offset by the favorable impact of foreign exchange.

R&D expenses were $4.3 billion in the first quarter of 2023, an increase of 66% compared with the first quarter of 2022. The increase was primarily driven by a $1.2 billion charge for the acquisition of Imago and a $175 million charge related to a collaboration and licensing agreement with Kelun-Biotech. In addition, the increase was driven by higher compensation and benefit costs, reflecting in part increased headcount to support expanded clinical development activity, higher investments in discovery research and early drug development, and higher clinical development spending.

Other (income) expense, net, was $89 million of expense in the first quarter of 2023 compared with $708 million of expense in the first quarter of 2022. The change is primarily due to net gains from investments in equity securities in the first quarter of 2023 compared with net losses from investments in equity securities in the first quarter of 2022, as well as higher interest income in the first quarter of 2023. The favorability was partially offset by a $573 million charge in the first quarter of 2023 related to settlements with certain plaintiffs in the Zetia antitrust litigation.

The effective tax rate of 22.6% for the first quarter of 2023 reflects the unfavorable discrete impact of a charge for the acquisition of Imago for which no tax benefit was recognized, as well as the unfavorable effects of higher foreign taxes, the R&D capitalization provision of the Tax Cuts and Jobs Act of 2017, and net unrealized gains from investments in equity securities, which were taxed at the U.S. tax rate.

GAAP EPS was $1.11 for the first quarter of 2023 compared with $1.70 for the first quarter of 2022.

Non-GAAP Expense, EPS and Related Information

Non-GAAP gross margin was 76.9% for the first quarter of 2023 compared with 70.7% for the first quarter of 2022. The increase primarily reflects lower LAGEVRIO sales, which have a low gross margin, as well as the favorable impact of product mix.

Non-GAAP SG&A expenses were $2.5 billion in the first quarter of 2023, an increase of 9% compared with the first quarter of 2022. The increase primarily reflects higher administrative costs and higher promotional spending, partially offset by the favorable impact of foreign exchange.

Non-GAAP R&D expenses were $4.3 billion in the first quarter of 2023, an increase of 67% compared with the first quarter of 2022. The increase was primarily driven by a $1.2 billion charge for the acquisition of Imago and a $175 million charge related to a collaboration and licensing agreement with Kelun-Biotech. In addition, the increase was driven by higher compensation and benefit costs, reflecting in part increased headcount to support expanded clinical development activity, higher investments in discovery research and early drug development, and higher clinical development spending.

Non-GAAP other (income) expense, net, was $70 million of income in the first quarter of 2023 compared with $139 million of expense in the first quarter of 2022, primarily reflecting higher interest income in the first quarter of 2023.

The non-GAAP effective tax rate of 20.4% for the first quarter of 2023 reflects the unfavorable discrete impact of a charge for the acquisition of Imago for which no tax benefit was recognized, as well as the unfavorable effects of higher foreign taxes and the R&D capitalization provision of the Tax Cuts and Jobs Act of 2017.

Non-GAAP EPS was $1.40 for the first quarter of 2023 compared with $2.14 for the first quarter of 2022.

A reconciliation of GAAP to non-GAAP net income and EPS is provided in the table that follows.

 

First Quarter

$ in millions, except EPS amounts

2023

 

2022

 

EPS

 

 

 

 

GAAP EPS

$1.11

 

$1.70

 

Difference

0.29

 

0.44

 

Non-GAAP EPS that excludes items listed below2

$1.40

 

$2.14

 

 

 

 

 

 

Net Income

 

 

 

 

GAAP net income1

$2,821

 

$4,310

 

Difference

743

 

1,119

 

Non-GAAP net income that excludes items listed below1,2

$3,564

 

$5,429

 

 

 

 

 

 

Decrease (Increase) in Net Income Due to Excluded Items:

 

 

 

 

Acquisition- and divestiture-related costs4

$590

 

$637

 

Restructuring costs

97

 

127

 

(Income) loss from investments in equity securities

(429)

 

684

 

Charge for Zetia antitrust litigation settlements

573

 

-

 

Net decrease (increase) in income before taxes

831

 

1,448

 

Estimated income tax (benefit) expense

(88)

 

(329)

 

Decrease (increase) in net income

$743

 

$1,119

 

Financial Outlook

The following table summarizes the company’s full-year 2023 financial outlook.

 

GAAP

 

Non-GAAP2

 

Sales*

$57.7 to $58.9 billion

 

$57.7 to $58.9 billion

 

Gross margin

Approximately 73%

 

Approximately 77%

 

Operating expenses**

$23.5 to $24.3 billion

 

$23.3 to $24.1 billion

 

Effective tax rate

17% to 18%

 

17% to 18%

 

EPS***

$5.85 to $5.97

 

$6.88 to $7.00

 

*Includes approximately $1.0 billion of LAGEVRIO sales. The company does not have any non-GAAP adjustments to sales.

 

**Includes an aggregate $1.4 billion of R&D expenses related to the Imago acquisition and upfront payment for the license and collaboration agreement with Kelun-Biotech. Outlook does not assume the proposed acquisition of Prometheus or any additional significant potential business development transactions.

 

***Includes $0.52 of charges related to the Imago acquisition and upfront payment to Kelun-Biotech.

 

Assumes a share count (assuming dilution) of approximately 2.55 billion shares.

 

Merck continues to experience strong global underlying demand across its key pillars of growth. Consequently, Merck is raising and narrowing its full-year outlook ranges for sales and non-GAAP EPS. For GAAP EPS, Merck is lowering and narrowing its full-year outlook, attributable to a GAAP-only charge related to settlements with certain plaintiffs in the Zetia antitrust litigation.

Merck now expects full-year 2023 sales to be between $57.7 billion and $58.9 billion, including a negative impact of foreign exchange of approximately 2 percentage points, at mid-April 2023 exchange rates. This full-year outlook includes expected sales of LAGEVRIO of approximately $1.0 billion.

Merck’s full-year effective income tax rate is expected to be between 17% and 18%.

Merck is lowering and narrowing its full-year 2023 GAAP EPS range to be between $5.85 and $5.97.

Merck is raising and narrowing its full-year 2023 non-GAAP EPS range to be between $6.88 and $7.00, including a negative impact of foreign exchange of approximately 4 percentage points, at mid-April 2023 exchange rates. The non-GAAP range excludes acquisition- and divestiture-related costs and costs related to restructuring programs, as well as income and losses from investments in equity securities and a charge related to settlements with certain plaintiffs in the Zetia antitrust litigation.

A reconciliation of anticipated 2023 GAAP EPS to non-GAAP EPS and the items excluded from non-GAAP EPS are provided in the table below.

$ in millions, except EPS amounts

Full Year 2023

 

GAAP EPS

$5.85 to $5.97

 

Difference

$1.03

 

Non-GAAP EPS that excludes items listed below2

$6.88 to $7.00

 

 

 

 

Acquisition- and divestiture-related costs

$2,500

 

Restructuring costs

400

 

(Income) loss from investments in equity securities

(375)

 

Charge for Zetia antitrust litigation settlements

573

 

Net decrease (increase) in income before taxes

$3,098

 

Estimated income tax (benefit) expense

(470)

 

Decrease (increase) in net income

$2,628

 

In April, Merck announced it has agreed to acquire Prometheus; the acquisition is expected to close in the third quarter of 2023. Merck’s outlook does not reflect this transaction, which is expected to be accounted for as an asset acquisition, and would result in a one-time charge of approximately $10.3 billion recorded to both GAAP and non-GAAP R&D expenses in 2023, or approximately $4.00 per share. In addition, taking into consideration operational investment to advance the pipeline assets as well as the cost of financing, Merck also anticipates EPS will be negatively impacted by approximately $0.25 in the first 12 months following close. Once the transaction closes, Merck will incorporate the anticipated impacts of this acquisition in both its GAAP and non-GAAP financial outlook.

Earnings Conference Call

Investors, journalists and the general public may access a live audio webcast of the earnings conference call on Thursday, April 27, at 9:00 a.m. ET via this weblink. A replay of the webcast, along with the sales and earnings news release, supplemental financial disclosures, and slides highlighting the results, will be available at www.merck.com.

All participants may join the call by dialing (888) 769-8514 (U.S. and Canada Toll-Free) or (517) 308-9208 and using the access code 8206435.

About Merck

At Merck, known as MSD outside of the United States and Canada, we are unified around our purpose: We use the power of leading-edge science to save and improve lives around the world. For more than 130 years, we have brought hope to humanity through the development of important medicines and vaccines. We aspire to be the premier research-intensive biopharmaceutical company in the world – and today, we are at the forefront of research to deliver innovative health solutions that advance the prevention and treatment of diseases in people and animals. We foster a diverse and inclusive global workforce and operate responsibly every day to enable a safe, sustainable and healthy future for all people and communities. For more information, visit www.merck.com and connect with us on Twitter, Facebook, Instagram, YouTube and LinkedIn.

Forward-Looking Statement of Merck & Co., Inc., Rahway, N.J., USA

This news release of Merck & Co., Inc., Rahway, N.J., USA (the “company”) includes “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements are based upon the current beliefs and expectations of the company’s management and are subject to significant risks and uncertainties. There can be no guarantees with respect to pipeline candidates that the candidates will receive the necessary regulatory approvals or that they will prove to be commercially successful. If underlying assumptions prove inaccurate or risks or uncertainties materialize, actual results may differ materially from those set forth in the forward-looking statements.

Risks and uncertainties include but are not limited to, general industry conditions and competition; general economic factors, including interest rate and currency exchange rate fluctuations; the impact of the global outbreak of novel coronavirus disease (COVID-19); the impact of pharmaceutical industry regulation and health care legislation in the United States and internationally; global trends toward health care cost containment; technological advances, new products and patents attained by competitors; challenges inherent in new product development, including obtaining regulatory approval; the company’s ability to accurately predict future market conditions; manufacturing difficulties or delays; financial instability of international economies and sovereign risk; dependence on the effectiveness of the company’s patents and other protections for innovative products; and the exposure to litigation, including patent litigation, and/or regulatory actions.

The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the company’s Annual Report on Form 10-K for the year ended December 31, 2022, and the company’s other filings with the Securities and Exchange Commission (SEC) available at the SEC’s Internet site (www.sec.gov).

1

 

Net income attributable to Merck & Co., Inc.

2

 

Merck is providing certain 2023 and 2022 non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing this information enhances investors’ understanding of the company’s results because management uses non-GAAP results to assess performance. Management uses non-GAAP measures internally for planning and forecasting purposes and to measure the performance of the company along with other metrics. In addition, senior management’s annual compensation is derived in part using a non-GAAP pre-tax income metric. This information should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP. For a description of the non-GAAP adjustments, see Table 2a attached to this release.

3

 

Registered trademark of Seagen and Agensys.

4

 

Includes expenses for the amortization of intangible assets and purchase accounting adjustments to inventories recognized as a result of acquisitions, intangible asset impairment charges and expense or income related to changes in the estimated fair value measurement of liabilities for contingent consideration. Also includes integration, transaction and certain other costs related to acquisitions and divestitures.

MERCK & CO., INC.
CONSOLIDATED STATEMENT OF INCOME - GAAP
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)
(UNAUDITED)
Table 1
       
  GAAP % Change 
    
  

 

1Q23

 

 

1Q22

 

  
    
       
Sales 

$

14,487

 

$

15,901

 

 

-9

%

 
       
Costs, Expenses and Other      
Cost of sales 

 

3,926

 

 

5,380

 

 

-27

%

 
Selling, general and administrative 

 

2,479

 

 

2,323

 

 

7

%

 
Research and development 

 

4,276

 

 

2,576

 

 

66

%

 
Restructuring costs 

 

67

 

 

53

 

 

26

%

 
Other (income) expense, net 

 

89

 

 

708

 

 

-87

%

 
Income Before Taxes 

 

3,650

 

 

4,861

 

 

-25

%

 
Income Tax Provision 

 

825

 

 

554

 

   
Net Income 

 

2,825

 

 

4,307

 

 

-34

%

 
Less: Net Income (Loss) Attributable to Noncontrolling Interests 

 

4

 

 

(3

)

   
Net Income Attributable to Merck & Co., Inc. 

$

2,821

 

$

4,310

 

 

-35

%

 
       
Earnings per Common Share Assuming Dilution 

$

1.11

 

$

1.70

 

 

-35

%

 
       
Average Shares Outstanding Assuming Dilution 

 

2,551

 

 

2,537

 

   
Tax Rate 

 

22.6

%

 

11.4

%

   
MERCK & CO., INC.
FIRST QUARTER 2023 GAAP TO NON-GAAP RECONCILIATION
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES)
(UNAUDITED)
Table 2a
               
 
  GAAP Acquisition and Divestiture-Related Costs (1) Restructuring Costs (2) (Income) Loss from Investments in Equity Securities Certain Other Items Adjustment Subtotal Non-GAAP
        
First Quarter              
Cost of sales 

$

3,926

 

 

545

 

 

29

 

     

574

 

 

$

3,352

 

Selling, general and administrative 

 

2,479

 

 

20

 

 

1

 

     

21

 

 

 

2,458

 

Research and development 

 

4,276

 

 

10

 

       

10

 

 

 

4,266

 

Restructuring costs 

 

67

 

   

67

 

     

67

 

 

 

-

 

Other (income) expense, net 

 

89

 

 

15

 

   

(429

)

 

573

 

(3

)

159

 

 

 

(70

)

Income Before Taxes 

 

3,650

 

 

(590

)

 

(97

)

 

429

 

 

(573

)

 

(831

)

 

 

4,481

 

Income Tax Provision (Benefit) 

 

825

 

 

(105

)

(4

)

(18

)

(4

)

95

 

(4

)

(60

)

(4

)

(88

)

 

 

913

 

Net Income 

 

2,825

 

 

(485

)

 

(79

)

 

334

 

 

(513

)

 

(743

)

 

 

3,568

 

Net Income Attributable to Merck & Co., Inc. 

 

2,821

 

 

(485

)

 

(79

)

 

334

 

 

(513

)

 

(743

)

 

 

3,564

 

Earnings per Common Share Assuming Dilution 

$

1.11

 

 

(0.19

)

 

(0.03

)

 

0.13

 

 

(0.20

)

 

(0.29

)

 

$

1.40

 

               
Tax Rate 

 

22.6

%

           

 

20.4

%

               
               
               
Only the line items that are affected by non-GAAP adjustments are shown.
 
Merck is providing certain non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing non-GAAP information enhances investors’ understanding of the company’s results because management uses non-GAAP measures to assess performance. Management uses non-GAAP measures internally for planning and forecasting purposes and to measure the performance of the company along with other metrics. In addition, senior management’s annual compensation is derived in part using a non-GAAP pretax income metric. The non-GAAP information presented should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP.
 
(1) Amounts included in cost of sales primarily reflect expenses for the amortization of intangible assets. Amounts included in selling, general and administrative expenses reflect integration, transaction and certain other costs related to acquisitions and divestitures. Amounts included in research and development expenses primarily reflect the amortization of intangible assets. Amounts included in other (income) expense, net, reflect a $37 million loss on the sale of a business and an increase in the estimated fair value measurement of liabilities for contingent consideration related to the prior termination of the Sanofi-Pasteur MSD joint venture, partially offset by royalty income.
 
(2) Amounts primarily include employee separation costs and accelerated depreciation associated with facilities to be closed or divested related to activities under the company's formal restructuring programs.
 
(3) Reflects a charge related to settlements with certain plaintiffs in the Zetia antitrust litigation.
 
(4) Represents the estimated tax impacts on the reconciling items based on applying the statutory rate of the originating territory of the non-GAAP adjustments.
  
MERCK & CO., INC.
FRANCHISE / KEY PRODUCT SALES
(AMOUNTS IN MILLIONS)
(UNAUDITED)
Table 3
                   
 

2023

 

2022

 1Q
 1Q 1Q2Q3Q4QFull Year Nom %Ex-Exch %
TOTAL SALES (1)

$

14,487

  

$

15,901

 

$

14,593

 

$

14,959

 

$

13,830

 

$

59,283

  

-9

 

-5

 
PHARMACEUTICAL

 

12,721

  

 

14,107

 

 

12,756

 

 

12,963

 

 

12,180

 

 

52,005

  

-10

 

-6

 
Oncology                  
Keytruda

 

5,795

  

 

4,809

 

 

5,252

 

 

5,426

 

 

5,450

 

 

20,937

  

20

 

24

 
Alliance Revenue – Lynparza (2)

 

275

  

 

266

 

 

275

 

 

284

 

 

292

 

 

1,116

  

3

 

8

 
Alliance Revenue – Lenvima (2)

 

232

  

 

227

 

 

231

 

 

202

 

 

216

 

 

876

  

2

 

5

 
Alliance Revenue – Reblozyl (3)

 

43

  

 

52

 

 

33

 

 

39

 

 

41

 

 

166

  

-19

 

-19

 
Welireg

 

42

  

 

18

 

 

27

 

 

38

 

 

40

 

 

123

  

128

 

128

 
Vaccines (4)                  
Gardasil / Gardasil 9

 

1,972

  

 

1,460

 

 

1,674

 

 

2,294

 

 

1,470

 

 

6,897

  

35

 

43

 
ProQuad / M-M-R II / Varivax

 

528

  

 

470

 

 

578

 

 

668

 

 

526

 

 

2,241

  

12

 

14

 
RotaTeq

 

297

  

 

216

 

 

173

 

 

256

 

 

139

 

 

783

  

38

 

42

 
Vaxneuvance

 

106

  

 

5

 

 

12

 

 

16

 

 

138

 

 

170

  * * 
Pneumovax 23

 

96

  

 

173

 

 

153

 

 

131

 

 

145

 

 

602

  

-44

 

-40

 
Vaqta

 

40

  

 

36

 

 

35

 

 

64

 

 

39

 

 

173

  

12

 

13

 
Hospital Acute Care                  
Bridion

 

487

  

 

395

 

 

426

 

 

423

 

 

441

 

 

1,685

  

23

 

27

 
Prevymis

 

129

  

 

94

 

 

103

 

 

114

 

 

118

 

 

428

  

38

 

44

 
Primaxin

 

80

  

 

58

 

 

64

 

 

63

 

 

54

 

 

239

  

37

 

48

 
Dificid

 

65

  

 

52

 

 

66

 

 

77

 

 

67

 

 

263

  

25

 

25

 
Noxafil

 

60

  

 

57

 

 

60

 

 

62

 

 

58

 

 

238

  

5

 

14

 
Zerbaxa

 

50

  

 

30

 

 

46

 

 

43

 

 

49

 

 

169

  

66

 

70

 
Cardiovascular                  
Alliance Revenue - Adempas/Verquvo (5)

 

99

  

 

72

 

 

98

 

 

88

 

 

82

 

 

341

  

38

 

38

 
Adempas (6)

 

59

  

 

61

 

 

63

 

 

57

 

 

57

 

 

238

  

-3

 

5

 
Virology                  
Lagevrio

 

392

  

 

3,247

 

 

1,177

 

 

436

 

 

825

 

 

5,684

  

-88

 

-87

 
Isentress / Isentress HD

 

123

  

 

158

 

 

147

 

 

161

 

 

167

 

 

633

  

-23

 

-20

 
Neuroscience                  
Belsomra

 

56

  

 

69

 

 

69

 

 

62

 

 

59

 

 

258

  

-19

 

-9

 
Immunology                  
Simponi

 

180

  

 

186

 

 

181

 

 

173

 

 

166

 

 

706

  

-3

 

2

 
Remicade

 

51

  

 

61

 

 

53

 

 

49

 

 

44

 

 

207

  

-15

 

-10

 
Diabetes (7)                  
Januvia

 

551

  

 

779

 

 

756

 

 

717

 

 

561

 

 

2,813

  

-29

 

-26

 
Janumet

 

329

  

 

454

 

 

476

 

 

417

 

 

353

 

 

1,700

  

-28

 

-24

 
Other Pharmaceutical (8)

 

584

  

 

602

 

 

528

 

 

603

 

 

583

 

 

2,319

  

-3

 

1

 
ANIMAL HEALTH

 

1,491

  

 

1,482

 

 

1,467

 

 

1,371

 

 

1,230

 

 

5,550

  

1

 

5

 
Livestock

 

849

  

 

832

 

 

826

 

 

829

 

 

814

 

 

3,300

  

2

 

8

 
Companion Animals

 

642

  

 

650

 

 

641

 

 

542

 

 

416

 

 

2,250

  

-1

 

2

 
Other Revenues (9)

 

275

  

 

312

 

 

370

 

 

625

 

 

420

 

 

1,728

  

-12

 

-22

 
                   
*200% or greater                  
                   
(1) Only select products are shown. 
  
(2) Alliance Revenue represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs. 
  
(3) Alliance Revenue represents royalties and a milestone payment of $20 million received in the first quarter of 2022. 
  
(4) Total Vaccines sales were $3,133 million in the first quarter of 2023 and $2,481 million in the first quarter of 2022. 
  
(5) Alliance Revenue represents Merck's share of profits from sales in Bayer's marketing territories, which are product sales net of cost of sales and commercialization costs. 
  
(6) Net product sales in Merck's marketing territories. 
  
(7) Total Diabetes sales were $950 million in the first quarter of 2023 and $1,305 million in the first quarter of 2022. 
  
(8) Includes Pharmaceutical products not individually shown above. 
  
(9) Other Revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. Other Revenues related to the receipt of upfront and milestone payments for out-licensed products were $51 million in the first quarter of 2023 and $114 million in the first quarter of 2022. 

 

Recursion

Stock Quote

Featured Stock

Cue Biopharma

Cue Biopharma is developing the first-ever class of therapeutics for the treatment of cancer that mimic the natural signals, or “Cues”, of the immune system. This novel class of injectable biologics selectively engages and modulates tumor-specific T cells directly within the patient’s body to transform...

CLICK TO LEARN MORE

Featured Stock

Compass Therapeutics

Compass Therapeutics is a clinical-stage, oncology-focused biopharmaceutical company developing proprietary antibody-based therapeutics to treat multiple human diseases. The company's scientific focus is on the relationship between angiogenesis, the immune system, and tumor growth...

CLICK TO LEARN MORE

End of content

No more pages to load

Next page

COPYRIGHT ©2023 HEALTH STOCKS HUB