LOGIN  |  REGISTER
Cue Biopharma

Johnson & Johnson Reports Q1 2023 Results

April 18, 2023 | Last Trade: US$156.25 1.73 1.12
  • 2023 First-Quarter reported sales growth of 5.6% to $24.7 Billion with operational growth of 9.0%* and adjusted operational growth of 7.6%*
  • 2023 First-Quarter basic loss per share of ($0.03) decreasing 101.6% due to a special one-time charge, with adjusted earnings per share (EPS) of $2.68 increasing by 0.4%*
  • Company is increasing 2023 full-year guidance midpoints for adjusted operational sales and adjusted operational EPS

NEW BRUNSWICK, N.J. / Apr 18, 2023 / Business Wire / Johnson & Johnson (NYSE: JNJ) today announced results for first-quarter 2023. “Our first quarter results demonstrate strong performance across all three segments of our business and reflect the dedication of Johnson & Johnson colleagues around the world,” said Joaquin Duato, Chairman of the Board and Chief Executive Officer. “With this momentum, I look forward to the remainder of the year, one filled with exciting catalysts that will create both near- and long-term value for patients and all of our stakeholders.”

OVERALL FINANCIAL RESULTS

 Q1
($ in Millions, except EPS)

2023

2022

% Change

Reported Sales

$24,746

$23,426

5.6%

Net Earnings/(Loss)

($68)

$5,149

(101.3)%

EPS (basic/diluted)5

($0.03)

$1.93

(101.6)%

    
 

Q1

Non-GAAP* ($ in Millions, except EPS)

2023

2022

% Change

Operational Sales1,2

 

 

9.0%

Adjusted Operational Sales1,3

 

 

7.6%

Adjusted Net Earnings1,4

$7,068

$7,129

(0.9)%

Adjusted EPS (diluted)1,4

$2.68

$2.67

0.4%

1

 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules

2

 Excludes the impact of translational currency

3

 Excludes the net impact of acquisitions and divestitures and translational currency

4

 Excludes intangible amortization expense and special items

5

 Basic shares are used to calculate loss per share as use of diluted shares when in a loss position would be anti-dilutive
  Note: values may have been rounded

REGIONAL SALES RESULTS

Q1

 

% Change

($ in Millions)

2023

2022

Reported

Operational1,2

Currency

Adjusted
Operational1,3

U.S.

$12,517

$11,414

9.7%

9.7

-

7.4

International

12,229

12,012

1.8

8.3

(6.5)

7.9

Worldwide

$24,746

$23,426

5.6%

9.0

(3.4)

7.6

1

 

Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules

2

 

Excludes the impact of translational currency

3

 

Excludes the net impact of acquisitions and divestitures and translational currency

  

Note: Values may have been rounded

SEGMENT SALES RESULTS

Q1 % Change
($ in Millions)

2023

2022

Reported

Operational1,2

Currency

Adjusted
Operational1,3

Consumer Health

$ 3,852

$ 3,586

7.4%

11.3

(3.9)

11.3

Pharmaceutical

13,413

12,869

4.2

7.2

(3.0)

7.2

MedTech

7,481

6,971

7.3

11.0

(3.7)

6.4

Worldwide

$ 24,746

$ 23,426

5.6%

9.0

(3.4)

7.6

1

 

Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules

2

 

Excludes the impact of translational currency

3

 

Excludes the net impact of acquisitions and divestitures and translational currency

  

Note: Values may have been rounded

FIRST QUARTER 2023 SEGMENT COMMENTARY

Adjusted operational sales* reflected below excludes the net impact of acquisitions and divestitures and translational currency.

Consumer Health

Consumer Health worldwide adjusted operational sales increased 11.3%* largely driven by over-the-counter (OTC) products. Major contributors to growth in OTC were TYLENOL and MOTRIN analgesics, upper respiratory products, IMODIUM in digestive health products and international smoking cessation products. Additional contributors to growth were NEUTROGENA and AVEENO in Skin Health/Beauty products and JOHNSON’s in Baby Care products.

Pharmaceutical

Pharmaceutical worldwide adjusted operational sales grew 7.2%*, driven by DARZALEX (daratumumab), a biologic for the treatment of multiple myeloma, STELARA (ustekinumab), a biologic for the treatment of a number of immune-mediated inflammatory diseases, ERLEADA (apalutamide), a next-generation androgen receptor inhibitor for the treatment of patients with prostate cancer, CARVYKTI (ciltacabtagene autoleucel), a BCMA-directed CAR-T immunotherapy for the treatment of patients with relapsed or refractory multiple myeloma, and XARELTO (rivaroxaban), a direct oral anticoagulant. Also contributing to growth were sales of the Janssen COVID-19 Vaccine (Ad26.COV2.S) for the prevention of the SARS-CoV-2 Virus. This growth was partially offset by declines in sales of REMICADE (infliximab), a biologic approved for the treatment of several immune-mediated inflammatory diseases, IMBRUVICA (ibrutinib), an oral, once daily therapy approved for use in treating certain B-cell malignancies, a type of blood or lymph node cancer, and ZYTIGA (abiraterone acetate), an oral, once daily medication for use in combination with prednisone for the treatment of metastatic castration-resistant prostate cancer.

MedTech

MedTech worldwide adjusted operational sales grew 6.4%*, driven primarily by electrophysiology products in Interventional Solutions, contact lenses in Vision, wound closure products in General Surgery, and knees in Orthopaedics. MedTech worldwide operational sales grew 11.0%*, with the acquisition of Abiomed contributing 4.6%.

NOTABLE NEW ANNOUNCEMENTS IN THE QUARTER:

The information contained in this section should be read in conjunction with Johnson & Johnson’s other disclosures filed with the Securities and Exchange Commission, including its Current Reports on Form 8-K, Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. The reader is also encouraged to review all other news releases and information available in the Investors section of the company’s website at news releases, as well as www.factsabouttalc.com, www.factsaboutourprescriptionopioids.com, and www.LTLManagementInformation.com.

Regulatory

Janssen Receives Positive CHMP Opinion for AKEEGA (Niraparib and Abiraterone Acetate Dual Action Tablet) Plus Prednisone or Prednisolone for the Treatment of Adult Patients with BRCA1/2 Gene-Mutated Metastatic Castration Resistant Prostate Cancer

Press Release

Janssen Submits New Drug Application to the U.S. Food and Drug Administration Seeking Approval of Niraparib and Abiraterone Acetate Dual-Action Tablet, Plus Prednisone, as a First-Line Targeted Treatment for Patients with Metastatic Castration-Resistant Prostate Cancer with BRCA Gene Mutations

Press Release

Data Release

Janssen Announces Unblinding of Phase 3 CARTITUDE-4 Study of CARVYKTI (cilta-cel) as Primary Endpoint Met in Treatment of Patients with Relapsed and Refractory Multiple Myeloma

Press Release

Late Breaking Data on Pulmonary Vein Isolation with HELIOSTAR Balloon Ablation Catheter Presented at AF Symposium 2023

Press Release

First Look at Data on Biosense Webster’s Investigational Pulsed Field Ablation Platform Presented at AF Symposium 2023

Press Release

Janssen Reports Positive Topline Phase 2 Results for Nipocalimab in Pregnant Individuals at High Risk for Severe Hemolytic Disease of the Fetus and Newborn (HDFN)

Press Release

Janssen Data at ASCO GU Support Ambition to Transform Treatment of Prostate and Bladder Cancer Through Precision Medicine and Early Intervention

Press Release

TREMFYA (guselkumab) Demonstrates a Differentiated Binding Mechanism from Risankizumab in In Vitro Studies

Press Release

New STELARA (ustekinumab) Long-Term Data Support its Established Safety Profile in Inflammatory Bowel Disease and Durable Efficacy in Ulcerative Colitis

Press Release

Late-Breaking Phase 3 A DUE Data Show Investigational Single Tablet Combination Therapy of Macitentan and Tadalafil Significantly Improves Pulmonary Hemodynamics versus Monotherapy in Patients with Pulmonary Arterial Hypertension (PAH)

Press Release

TREMFYA (guselkumab) Real-World Data Analyses Show Greater Treatment Persistence Than IL-17s in Both Bio-naïve and Bio-experienced Patients Living With Moderate to Severe Plaque Psoriasis

Press Release

New RYBREVANT (amivantamab-vmjw) Data Showed Long-Term Clinical Response and Safety in Patients with Advanced Non-Small Cell Lung Cancer with EGFR Exon 20 Insertion Mutations Who Have Failed Prior Platinum-Based Chemotherapy

Press Release

Other

Johnson & Johnson Subsidiary LTL Management LLC (“LTL”) Re-Files for Voluntary Chapter 11 to Equitably Resolve All Current and Future Talc Claims1

Press Release

Johnson & Johnson Appoints Dr. John Reed as Executive Vice President, Pharmaceuticals, R&D

Press Release

Johnson & Johnson Names Dr. Paula A. Johnson, President of Wellesley College, to its Board of Directors

Press Release

Johnson & Johnson Announces Pricing of $7.75 Billion of Senior Notes Issued by Kenvue Inc.

Press Release

Janssen Provides Portfolio Update

Press Release

ERLEADA (apalutamide), First-and-Only Next-Generation Androgen Receptor Inhibitor with Once-Daily, Single-Tablet Option, Now Available in the U.S.1

Press Release

1 Subsequent to the quarter

FULL-YEAR 2023 GUIDANCE

Johnson & Johnson does not provide GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments without unreasonable effort. These items are uncertain, depend on various factors, and could be material to Johnson & Johnson's results computed in accordance with GAAP.

($ in Billions, except EPS)

April 2023

January 2023

Adjusted Operational Sales1,2,5

Change vs. Prior Year / Mid-point

4.5% – 5.5% / 5.0%

3.5% – 4.5% / 4.0%

Operational Sales2,5/ Mid-point2,5

Change vs. Prior Year / Mid-point

$97.9B – $98.9B / $98.4B

5.5% – 6.5% / 6.0%

$96.9B – $97.9B / $97.4B

4.5% – 5.5% / 5.0%

Estimated Reported Sales3,5/ Mid-point3,5

Change vs. Prior Year / Mid-point

$97.9B – $98.9B / $98.4B

5.5% – 6.5% / 6.0%

$96.9B – $97.9B / $97.4B

4.5% – 5.5% / 5.0%

 

 

 

Adjusted Operational EPS (Diluted)2,4/ Mid-point2,4

Change vs. Prior Year / Mid-point

$10.50 – $10.60 / $10.55

3.5% – 4.5% / 4.0%

$10.40 – $10.60 / $10.50

2.5% – 4.5% / 3.5%

Adjusted EPS (Diluted)3,4 / Mid-point3,4

Change vs. Prior Year / Mid-point

$10.60 – $10.70 / $10.65

4.5% – 5.5% / 5.0%

$10.45 – $10.65 / $10.55

3.0% – 5.0% / 4.0%

1 

Non-GAAP financial measure; excludes the net impact of acquisitions and divestitures

2 

Non-GAAP financial measure; excludes the impact of translational currency

3 

Calculated using Euro Average Rate: January 2023 = $1.08 and April 2023 = $1.10 (Illustrative purposes only)

4 

Non-GAAP financial measure; excludes intangible amortization expense and special items

5 

Excludes COVID-19 Vaccine

  

Note: percentages may have been rounded

Other modeling considerations will be provided on the webcast.

WEBCAST INFORMATION

Johnson & Johnson will conduct a conference call with investors to discuss this earnings release today at 8:30 a.m., Eastern Time. A simultaneous webcast of the call for investors and other interested parties may be accessed by visiting the Johnson & Johnson website. A replay and podcast will be available approximately two hours after the live webcast in the Investors section of the company's website at events-and-presentations.

ABOUT JOHNSON & JOHNSON

At Johnson & Johnson, we believe good health is the foundation of vibrant lives, thriving communities and forward progress. That’s why for more than 135 years, we have aimed to keep people well at every age and every stage of life. Today, as the world’s largest, most diversified healthcare products company, we are committed to using our reach and size for good. We strive to improve access and affordability, create healthier communities, and put a healthy mind, body and environment within reach of everyone, everywhere. We are blending our heart, science and ingenuity to profoundly change the trajectory of health for humanity.

NON-GAAP FINANCIAL MEASURES

* “Operational sales growth” excluding the impact of translational currency, “adjusted operational sales growth” excluding the net impact of acquisitions and divestitures and translational currency, as well as “adjusted net earnings”, “adjusted diluted earnings per share” and “adjusted operational diluted earnings per share” excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the earnings release and the Investors section of the company's website at quarterly results.

Copies of the financial schedules accompanying this earnings release are available on the company’s website at quarterly results. These schedules include supplementary sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional information on Johnson & Johnson, including adjusted income before tax by segment, a pharmaceutical pipeline of selected compounds in late stage development and a copy of today’s earnings call presentation can also be found in the Investors section of the company's website at quarterly results.

NOTE TO INVESTORS CONCERNING FORWARD-LOOKING STATEMENTS

This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, market position and business strategy, and the anticipated separation of the Company’s Consumer Health business. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to: economic factors, such as interest rate and currency exchange rate fluctuations; competition, including technological advances, new products and patents attained by competitors; challenges inherent in new product research and development, including uncertainty of clinical success and obtaining regulatory approvals; uncertainty of commercial success for new and existing products; challenges to patents; the impact of patent expirations; the ability of the company to successfully execute strategic plans, including restructuring plans; the impact of business combinations and divestitures; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations, including tax laws and global health care reforms; trends toward health care cost containment; changes in behavior and spending patterns of purchasers of health care products and services; financial instability of international economies and legal systems and sovereign risk; increased scrutiny of the health care industry by government agencies; the Company’s ability to satisfy the necessary conditions to consummate the separation of the Company’s Consumer Health business on a timely basis or at all; the Company’s ability to successfully separate the Company’s Consumer Health business and realize the anticipated benefits from the separation; and the New Consumer Health Company’s ability to succeed as a standalone publicly traded company. A further list and descriptions of these risks, uncertainties and other factors can be found in Johnson & Johnson’s Annual Report on Form 10-K for the fiscal year ended January 1, 2023, including in the sections captioned “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors,” and in Johnson & Johnson’s subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. Any forward-looking statement made in this release speaks only as of the date of this release. Johnson & Johnson does not undertake to update any forward-looking statement as a result of new information or future events or developments.

Johnson & Johnson and Subsidiaries         
Supplementary Sales Data         
          
(Unaudited; Dollars in Millions)

FIRST QUARTER

 

 

 

 

 

Percent Change

 

2023

 

2022

 

Total

 

Operations

 

Currency

Sales to customers by

 

 

 

 

 

 

 

 

 

segment of business         
          
Consumer Health         
U.S.

$

1,735

 

1,557

 

11.4

 

%

11.4

 

-

 

International

 

2,117

 

2,029

 

4.4

 

 

11.3

 

(6.9

)

 

 

3,852

 

3,586

 

7.4

 

 

11.3

 

(3.9

)

          
Pharmaceutical (1)         
U.S.

 

7,023

 

6,632

 

5.9

 

 

5.9

 

-

 

International

 

6,390

 

6,237

 

2.4

 

 

8.6

 

(6.2

)

 

 

13,413

 

12,869

 

4.2

 

 

7.2

 

(3.0

)

          
Pharmaceutical excluding COVID-19 Vaccine (1)         
U.S.

 

7,023

 

6,557

 

7.1

 

 

7.1

 

-

 

International

 

5,643

 

5,855

 

(3.6

)

 

2.4

 

(6.0

)

 

 

12,666

 

12,412

 

2.0

 

 

4.9

 

(2.9

)

          
MedTech (1)         
U.S.

 

3,759

 

3,225

 

16.6

 

 

16.6

 

-

 

International

 

3,722

 

3,746

 

(0.6

)

 

6.2

 

(6.8

)

 

 

7,481

 

6,971

 

7.3

 

 

11.0

 

(3.7

)

          
U.S.

 

12,517

 

11,414

 

9.7

 

 

9.7

 

-

 

International

 

12,229

 

12,012

 

1.8

 

 

8.3

 

(6.5

)

Worldwide

 

24,746

 

23,426

 

5.6

 

 

9.0

 

(3.4

)

          
U.S.

 

12,517

 

11,339

 

10.4

 

 

10.4

 

-

 

International

 

11,482

 

11,630

 

(1.3

)

 

5.2

 

(6.5

)

Worldwide excluding COVID-19 Vaccine (1)

$

23,999

 

22,969

 

4.5

 

%

7.7

 

(3.2

)

          
Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.
  
(1) Refer to supplemental sales reconciliation schedule
Johnson & Johnson and Subsidiaries
Supplementary Sales Data
          
(Unaudited; Dollars in Millions)

FIRST QUARTER

 

 

 

 

 

Percent Change

 

2023

 

2022

 

Total

 

Operations

 

Currency

Sales to customers by         
geographic area         
          
U.S.

$

12,517

 

11,414

 

9.7

 

%

9.7

 

-

 

          
Europe

 

6,332

 

6,024

 

5.1

 

 

10.0

 

(4.9

)

Western Hemisphere excluding U.S.

 

1,587

 

1,482

 

7.1

 

 

14.3

 

(7.2

)

Asia-Pacific, Africa

 

4,310

 

4,506

 

(4.3

)

 

4.1

 

(8.4

)

International

 

12,229

 

12,012

 

1.8

 

 

8.3

 

(6.5

)

          
Worldwide

$

24,746

 

23,426

 

5.6

 

%

9.0

 

(3.4

)

          
Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely.
Johnson & Johnson and Subsidiaries
Condensed Consolidated Statement of Earnings
          
(Unaudited; in Millions Except Per Share Figures)

FIRST QUARTER

 

 

 

 

 

 

 

 

 

 

 

2023

 

2022

 

Percent

 

 

 

Percent

 

 

 

Percent

 

Increase

 

Amount

 

to Sales

 

Amount

 

to Sales

 

(Decrease)

Sales to customers

$

24,746

 

 

100.0

 

 

$

23,426

 

 

100.0

 

 

5.6

 

Cost of products sold

 

8,395

 

 

33.9

 

 

 

7,598

 

 

32.4

 

 

10.5

 

Gross Profit

 

16,351

 

 

66.1

 

 

 

15,828

 

 

67.6

 

 

3.3

 

Selling, marketing and administrative expenses

 

6,138

 

 

24.8

 

 

 

5,938

 

 

25.4

 

 

3.4

 

Research and development expense

 

3,563

 

 

14.4

 

 

 

3,462

 

 

14.8

 

 

2.9

 

In-process research and development

 

49

 

 

0.2

 

 

 

610

 

 

2.6

 

  
Interest (income) expense, net

 

(20

)

 

(0.1

)

 

 

(12

)

 

(0.1

)

  
Other (income) expense, net

 

7,228

 

 

29.2

 

 

 

(102

)

 

(0.4

)

  
Restructuring

 

130

 

 

0.6

 

 

 

70

 

 

0.3

 

  
Earnings/(Loss) before provision for taxes on income

 

(737

)

 

(3.0

)

 

 

5,862

 

 

25.0

 

 

(112.6

)

Provision for/(Benefit from) taxes on income

 

(669

)

 

(2.7

)

 

 

713

 

 

3.0

 

 

(193.8

)

Net earnings/(Loss)

$

(68

)

 

(0.3

)

 

$

5,149

 

 

22.0

 

 

(101.3

)

          
Net earnings/(Loss) per share (Basic/Diluted)*

$

(0.03

)

   

$

1.93

 

   

(101.6

)

          
Average shares outstanding (Basic/Diluted)*

 

2,605.5

 

   

 

2,666.5

 

    
          
Effective tax rate

 

90.8

 

%

  

 

12.2

 

%

   
          
Adjusted earnings before provision for taxes and net earnings (1)         
Earnings before provision for taxes on income

$

8,468

 

 

34.2

 

 

$

8,218

 

 

35.1

 

 

3.0

 

Net earnings

$

7,068

 

 

28.6

 

 

$

7,129

 

 

30.4

 

 

(0.9

)

Net earnings per share (Diluted)

$

2.68

 

   

$

2.67

 

   

0.4

 

Average shares outstanding (Diluted)**

 

2,634.3

 

   

 

2,666.5

 

    
Effective tax rate

 

16.5

 

%

  

 

13.3

 

%

   
          
* Basic shares are used to calculate loss per share as use of diluted shares when in a loss position would be anti-dilutive.  
          
** Difference of 28.8 shares due to anti-dilutive impact on net loss position.
          
(1) See Reconciliation of Non-GAAP Financial Measures.
Johnson & Johnson and Subsidiaries   
Reconciliation of Non-GAAP Financial Measures   
     
  

First Quarter

 (Dollars in Millions Except Per Share Data)

2023

 

2022

 Net Earnings/(Loss), after tax- as reported

($68

)

 

$5,149

 

     
 Pre-tax Adjustments   
 Litigation expense

6,900

 

 

-

 

 Intangible Asset Amortization expense

1,204

 

 

1,108

 

 COVID-19 Vaccine related costs1

444

 

 

-

 

 Consumer Health separation costs

300

 

 

102

 

 Restructuring related2

130

 

 

72

 

 (Gains)/losses on securities

72

 

 

411

 

 Medical Device Regulation3

64

 

 

60

 

 IPR&D

49

 

 

610

 

 Acquisition, integration and divestiture related

42

 

 

-

 

 Other

-

 

 

(7

)

     
 Tax Adjustments   
 Tax impact on special item adjustments 4

(2,057

)

 

(393

)

 Consumer Health separation tax related costs

11

 

 

96

 

 Tax legislation and other tax related

(23

)

 

(79

)

 Adjusted Net Earnings, after tax

$7,068

 

 

$7,129

 

 Average shares outstanding (Diluted)

2,634.3

 

 

2,666.5

 

 Adjusted net earnings per share (Diluted)

$2.68

 

 

$2.67

 

 Operational adjusted net earnings per share (Diluted)

$2.75

 

  
       
  Notes:

1

 COVID-19 Vaccine related costs include remaining commitments and obligations, including external manufacturing network exit costs and required clinical trial expenses, associated with the Company's completion of its COVID-19 vaccine contractual commitments.
       

2

 In the first quarter of 2023, the company completed a prioritization of its research and development (R&D) investment within the Pharmaceutical segment to focus on the most promising medicines with the greatest benefit to patients. This resulted in the exit of certain programs including the discontinuation of its respiratory syncytial virus (RSV) adult vaccine program, HIV and hepatitis. The restructuring expenses of $130 million in the quarter include the termination of partnered and non-partnered program costs and asset impairments.
       

3

 European Medical Device Regulation (MDR) costs represent one-time compliance costs for the Company’s previously registered products. MDR is a replacement of the existing European Medical Devices Directive regulatory framework, and manufacturers of currently marketed medical devices were required to comply with EU MDR beginning in May 2021. The Company considers the adoption of EU MDR to be a significant one-time regulatory change and is not indicative of on-going operations. The Company has excluded only external third-party regulatory and consulting costs from its MedTech operating segments' measures of profit and loss used for making operating decisions and assessing performance which is expected to be completed during 2024.
       

4

 The tax impact related to special item adjustments reflects the current and deferred income taxes associated with the above pre-tax special items in arriving at adjusted earnings.
       
Johnson & Johnson and Subsidiaries
Reconciliation of Non-GAAP Financial Measure
         
Adjusted Operational Sales Growth
FIRST QUARTER 2023 ACTUAL vs. 2022 ACTUAL
 
Segments
         
  Consumer Health Pharmaceutical MedTech Total
         
WW As Reported 

7.4

%

 

4.2

%

 

7.3

%

 

5.6

%

U.S. 

11.4

%

 

5.9

%

 

16.6

%

 

9.7

%

International 

4.4

%

 

2.4

%

 

(0.6

)%

 

1.8

%

         
WW Currency 

(3.9

)

 

(3.0

)

 

(3.7

)

 

(3.4

)

U.S. 

-

 

 

-

 

 

-

 

 

-

 

International 

(6.9

)

 

(6.2

)

 

(6.8

)

 

(6.5

)

         
WW Operational 

11.3

%

 

7.2

%

 

11.0

%

 

9.0

%

U.S. 

11.4

%

 

5.9

%

 

16.6

%

 

9.7

%

International 

11.3

%

 

8.6

%

 

6.2

%

 

8.3

%

         
Abiomed     

(4.6

)

 

(1.4

)

U.S.     

(8.2

)

 

(2.3

)

International     

(1.6

)

 

(0.5

)

         
All Other Acquisitions and Divestitures 

0.0

 

 

0.0

 

 

0.0

 

 

0.0

 

U.S. 

0.0

 

 

0.0

 

 

0.0

 

 

0.0

 

International 

0.0

 

 

0.2

 

 

0.0

 

 

0.1

 

         
WW Adjusted Operational 

11.3

%

 

7.2

%

 

6.4

%

 

7.6

%

U.S. 

11.4

%

 

5.9

%

 

8.4

%

 

7.4

%

International 

11.3

%

 

8.8

%

 

4.6

%

 

7.9

%

         
Note: Percentages are based on actual, non-rounded figures and may not sum
   REPORTED SALES vs. PRIOR PERIOD ($MM)
  FIRST QUARTER
        % Change
   

2023

 

2022

 

Reported

 

Operational (1)

 

Currency

CONSUMER HEALTH SEGMENT (2)           
OTC           
US  

$

745

 

670

 

11.0

%

 

11.0

%

 

-

 

Intl  

 

897

 

791

 

13.5

%

 

19.8

%

 

-6.3

%

WW  

 

1,642

 

1,461

 

12.4

%

 

15.8

%

 

-3.4

%

SKIN HEALTH / BEAUTY           
US  

 

617

 

544

 

13.4

%

 

13.4

%

 

-

 

Intl  

 

493

 

468

 

5.3

%

 

12.6

%

 

-7.3

%

WW  

 

1,110

 

1,012

 

9.7

%

 

13.1

%

 

-3.4

%

ORAL CARE           
US  

 

159

 

143

 

11.6

%

 

11.6

%

 

-

 

Intl  

 

202

 

223

 

-9.6

%

 

-4.0

%

 

-5.6

%

WW  

 

361

 

366

 

-1.3

%

 

2.1

%

 

-3.4

%

BABY CARE           
US  

 

96

 

85

 

13.0

%

 

13.0

%

 

-

 

Intl  

 

263

 

270

 

-2.8

%

 

4.5

%

 

-7.3

%

WW  

 

359

 

355

 

1.0

%

 

6.5

%

 

-5.5

%

WOMEN'S HEALTH           
US  

 

3

 

3

 

1.8

%

 

1.8

%

 

-

 

Intl  

 

214

 

224

 

-4.9

%

 

4.1

%

 

-9.0

%

WW  

 

217

 

228

 

-4.8

%

 

4.1

%

 

-8.9

%

WOUND CARE / OTHER           
US  

 

115

 

112

 

2.6

%

 

2.6

%

 

-

 

Intl  

 

49

 

52

 

-6.0

%

 

2.3

%

 

-8.3

%

WW  

 

164

 

164

 

-0.1

%

 

2.5

%

 

-2.6

%

            
TOTAL CONSUMER HEALTH           
US  

 

1,735

 

1,557

 

11.4

%

 

11.4

%

 

-

 

Intl  

 

2,117

 

2,029

 

4.4

%

 

11.3

%

 

-6.9

%

WW  

$

3,852

 

3,586

 

7.4

%

 

11.3

%

 

-3.9

%

            
            
See footnotes at end of schedule                    
   REPORTED SALES vs. PRIOR PERIOD ($MM)
  FIRST QUARTER
       % Change
PHARMACEUTICAL SEGMENT (2,3)  

2023

 

2022

 

Reported

 

Operational (1)

 

Currency

            
IMMUNOLOGY           
US  

$

2,448

 

2,501

 

-2.1

%

 

-2.1

%

 

-

 

Intl  

 

1,664

 

1,617

 

2.9

%

 

9.7

%

 

-6.8

%

WW  

 

4,112

 

4,119

 

-0.2

%

 

2.5

%

 

-2.7

%

REMICADE           
US  

 

276

 

358

 

-22.8

%

 

-22.8

%

 

-

 

US Exports (4)  

 

41

 

80

 

-48.8

%

 

-48.8

%

 

-

 

Intl  

 

170

 

225

 

-24.4

%

 

-20.0

%

 

-4.4

%

WW  

 

487

 

663

 

-26.5

%

 

-25.0

%

 

-1.5

%

SIMPONI / SIMPONI ARIA           
US  

 

271

 

287

 

-5.6

%

 

-5.6

%

 

-

 

Intl  

 

266

 

283

 

-6.1

%

 

1.8

%

 

-7.9

%

WW  

 

537

 

571

 

-5.8

%

 

-1.9

%

 

-3.9

%

STELARA           
US  

 

1,451

 

1,379

 

5.2

%

 

5.2

%

 

-

 

Intl  

 

993

 

909

 

9.3

%

 

16.2

%

 

-6.9

%

WW  

 

2,444

 

2,288

 

6.8

%

 

9.6

%

 

-2.8

%

TREMFYA           
US  

 

406

 

391

 

3.9

%

 

3.9

%

 

-

 

Intl  

 

234

 

199

 

17.3

%

 

24.9

%

 

-7.6

%

WW  

 

640

 

590

 

8.4

%

 

11.0

%

 

-2.6

%

OTHER IMMUNOLOGY           
US  

 

3

 

6

 

-51.2

%

 

-51.2

%

 

-

 

Intl  

 

0

 

0

 

-

 

 

-

 

 

-

 

WW  

 

3

 

6

 

-51.3

%

 

-51.3

%

 

0.0

%

INFECTIOUS DISEASES           
US  

 

392

 

461

 

-14.9

%

 

-14.9

%

 

-

 

Intl  

 

1,193

 

836

 

42.8

%

 

49.2

%

 

-6.4

%

WW  

 

1,586

 

1,297

 

22.3

%

 

26.4

%

 

-4.1

%

COVID-19 VACCINE           
US  

 

0

 

75

 * * 

-

 

Intl  

 

747

 

382

 

95.6

%

 * 

-8.9

%

WW  

 

747

 

457

 

63.4

%

 

70.8

%

 

-7.4

%

EDURANT / rilpivirine           
US  

 

9

 

9

 

-1.4

%

 

-1.4

%

 

-

 

Intl  

 

271

 

239

 

13.4

%

 

18.7

%

 

-5.3

%

WW  

 

280

 

248

 

12.8

%

 

18.0

%

 

-5.2

%

PREZISTA / PREZCOBIX / REZOLSTA / SYMTUZA           
US  

 

378

 

369

 

2.5

%

 

2.5

%

 

-

 

Intl  

 

99

 

132

 

-25.2

%

 

-21.2

%

 

-4.0

%

WW  

 

477

 

501

 

-4.8

%

 

-3.7

%

 

-1.1

%

OTHER INFECTIOUS DISEASES           
US  

 

5

 

8

 

-33.1

%

 

-33.1

%

 

-

 

Intl  

 

77

 

83

 

-7.6

%

 

-5.6

%

 

-2.0

%

WW  

 

82

 

91

 

-9.8

%

 

-8.0

%

 

-1.8

%

            
   REPORTED SALES vs. PRIOR PERIOD ($MM)
  

FIRST QUARTER

  

 

 

 

 

 

% Change

   

2023

 

2022

 Reported Operational (1) 

Currency

NEUROSCIENCE           
US  

978

 

843

 

16.0

%

 

16.0

%

 

-

 

Intl  

826

 

898

 

-8.1

%

 

-3.1

%

 

-5.0

%

WW  

1,804

 

1,741

 

3.6

%

 

6.1

%

 

-2.5

%

CONCERTA / Methylphenidate           
US  

70

 

35

 * * 

-

 

Intl  

136

 

122

 

11.4

%

 

20.2

%

 

-8.8

%

WW  

206

 

157

 

31.4

%

 

38.2

%

 

-6.8

%

INVEGA SUSTENNA / XEPLION / INVEGA TRINZA / TREVICTA           
US  

713

 

661

 

7.9

%

 

7.9

%

 

-

 

Intl  

331

 

387

 

-14.6

%

 

-8.9

%

 

-5.7

%

WW  

1,044

 

1,048

 

-0.4

%

 

1.7

%

 

-2.1

%

SPRAVATO           
US  

111

 

61

 

82.4

%

 

82.4

%

 

-

 

Intl  

20

 

9

 * * *
WW  

131

 

70

 

86.9

%

 

88.0

%

 

-1.1

%

OTHER NEUROSCIENCE           
US  

84

 

86

 

-3.5

%

 

-3.5

%

 

-

 

Intl  

339

 

380

 

-10.7

%

 

-7.6

%

 

-3.1

%

WW  

423

 

467

 

-9.4

%

 

-6.9

%

 

-2.5

%

ONCOLOGY           
US  

1,889

 

1,582

 

19.4

%

 

19.4

%

 

-

 

Intl  

2,223

 

2,369

 

-6.1

%

 

-0.1

%

 

-6.0

%

WW  

4,112

 

3,950

 

4.1

%

 

7.7

%

 

-3.6

%

CARVYKTI           
US  

70

 

-

 * * 

-

 

Intl  

2

 

-

 * * 

-

 

WW  

72

 

-

 * * 

-

 

DARZALEX           
US  

1,191

 

953

 

25.0

%

 

25.0

%

 

-

 

Intl  

1,072

 

903

 

18.8

%

 

26.4

%

 

-7.6

%

WW  

2,264

 

1,856

 

22.0

%

 

25.7

%

 

-3.7

%

ERLEADA           
US  

249

 

206

 

21.2

%

 

21.2

%

 

-

 

Intl  

293

 

194

 

50.9

%

 

60.7

%

 

-9.8

%

WW  

542

 

400

 

35.6

%

 

40.3

%

 

-4.7

%

IMBRUVICA           
US  

270

 

370

 

-27.1

%

 

-27.1

%

 

-

 

Intl  

557

 

668

 

-16.6

%

 

-11.7

%

 

-4.9

%

WW  

827

 

1,038

 

-20.3

%

 

-17.2

%

 

-3.1

%

ZYTIGA / abiraterone acetate           
US  

16

 

19

 

-14.0

%

 

-14.0

%

 

-

 

Intl  

229

 

520

 

-56.0

%

 

-52.2

%

 

-3.8

%

WW  

245

 

539

 

-54.5

%

 

-50.9

%

 

-3.6

%

OTHER ONCOLOGY           
US  

92

 

34

 * * 

-

 

Intl  

70

 

84

 

-17.2

%

 

-12.1

%

 

-5.1

%

WW  

162

 

118

 

37.4

%

 

41.0

%

 

-3.6

%

            
   REPORTED SALES vs. PRIOR PERIOD ($MM)
  FIRST QUARTER
       % Change
   

2023

 

2022

 

Reported

 

Operational (1)

 

Currency

PULMONARY HYPERTENSION           
US  

 

600

 

572

 

4.9

%

 

4.9

%

 

-

 

Intl  

 

272

 

279

 

-2.7

%

 

5.3

%

 

-8.0

%

WW  

 

872

 

852

 

2.4

%

 

5.0

%

 

-2.6

%

OPSUMIT           
US  

 

273

 

273

 

-0.1

%

 

-0.1

%

 

-

 

Intl  

 

167

 

170

 

-1.6

%

 

6.1

%

 

-7.7

%

WW  

 

440

 

443

 

-0.7

%

 

2.3

%

 

-3.0

%

UPTRAVI           
US  

 

304

 

269

 

13.1

%

 

13.1

%

 

-

 

Intl  

 

58

 

56

 

3.3

%

 

9.4

%

 

-6.1

%

WW  

 

362

 

325

 

11.4

%

 

12.4

%

 

-1.0

%

OTHER PULMONARY HYPERTENSION           
US  

 

23

 

30

 

-22.4

%

 

-22.4

%

 

-

 

Intl  

 

47

 

53

 

-12.6

%

 

-1.8

%

 

-10.8

%

WW  

 

70

 

83

 

-16.1

%

 

-9.3

%

 

-6.8

%

CARDIOVASCULAR / METABOLISM / OTHER           
US  

 

715

 

672

 

6.3

%

 

6.3

%

 

-

 

Intl  

 

212

 

238

 

-10.8

%

 

-6.3

%

 

-4.5

%

WW  

 

927

 

910

 

1.8

%

 

3.0

%

 

-1.2

%

XARELTO           
US  

 

578

 

508

 

13.7

%

 

13.7

%

 

-

 

Intl  

 

-

 

-

 

-

 

 

-

 

 

-

 

WW  

 

578

 

508

 

13.7

%

 

13.7

%

 

-

 

OTHER           
US  

 

137

 

164

 

-16.7

%

 

-16.7

%

 

-

 

Intl  

 

212

 

238

 

-10.8

%

 

-6.3

%

 

-4.5

%

WW  

 

349

 

402

 

-13.2

%

 

-10.5

%

 

-2.7

%

            
TOTAL PHARMACEUTICAL           
US  

 

7,023

 

6,632

 

5.9

%

 

5.9

%

 

-

 

Intl  

 

6,390

 

6,237

 

2.4

%

 

8.6

%

 

-6.2

%

WW  

$

13,413

 

12,869

 

4.2

%

 

7.2

%

 

-3.0

%

            
See footnotes at end of schedule           
   REPORTED SALES vs. PRIOR PERIOD ($MM)
  FIRST QUARTER
   

 

 

 

 

% Change

MEDTECH SEGMENT (2,3)  

2023

 

2022

 

Reported

 

Operational (1)

 

Currency

            
INTERVENTIONAL SOLUTIONS           
US  

$

863

 

494

 

74.5

%

 

74.5

%

 

-

 

Intl  

 

640

 

597

 

7.1

%

 

14.9

%

 

-7.8

%

WW  

 

1,503

 

1,092

 

37.6

%

 

41.9

%

 

-4.3

%

ELECTROPHYSIOLOGY           
US  

 

571

 

470

 

21.4

%

 

21.4

%

 

-

 

Intl  

 

522

 

532

 

-1.8

%

 

6.1

%

 

-7.9

%

WW  

 

1,092

 

1,002

 

9.1

%

 

13.3

%

 

-4.2

%

ABIOMED           
US  

 

264

 

-

 * * 

-

 

Intl  

 

60

 

-

 * * 

-

 

WW  

 

324

 

-

 * * 

-

 

OTHER INTERVENTIONAL SOLUTIONS           
US  

 

28

 

24

 

17.4

%

 

17.4

%

 

-

 

Intl  

 

58

 

65

 

-11.7

%

 

-5.0

%

 

-6.7

%

WW  

 

87

 

90

 

-3.9

%

 

1.1

%

 

-5.0

%

ORTHOPAEDICS           
US  

 

1,363

 

1,289

 

5.8

%

 

5.8

%

 

-

 

Intl  

 

881

 

899

 

-2.0

%

 

4.0

%

 

-6.0

%

WW  

 

2,245

 

2,188

 

2.6

%

 

5.1

%

 

-2.5

%

HIPS           
US  

 

241

 

225

 

7.3

%

 

7.3

%

 

-

 

Intl  

 

149

 

164

 

-9.0

%

 

-3.6

%

 

-5.4

%

WW  

 

390

 

389

 

0.4

%

 

2.7

%

 

-2.3

%

KNEES           
US  

 

226

 

201

 

12.4

%

 

12.4

%

 

-

 

Intl  

 

142

 

138

 

3.4

%

 

9.6

%

 

-6.2

%

WW  

 

368

 

339

 

8.7

%

 

11.3

%

 

-2.6

%

TRAUMA           
US  

 

491

 

475

 

3.2

%

 

3.2

%

 

-

 

Intl  

 

267

 

273

 

-2.4

%

 

3.6

%

 

-6.0

%

WW  

 

757

 

748

 

1.2

%

 

3.4

%

 

-2.2

%

SPINE, SPORTS & OTHER           
US  

 

406

 

387

 

4.7

%

 

4.7

%

 

-

 

Intl  

 

323

 

324

 

-0.3

%

 

5.9

%

 

-6.2

%

WW  

 

729

 

712

 

2.4

%

 

5.2

%

 

-2.8

%

            
            
   REPORTED SALES vs. PRIOR PERIOD ($MM)
  FIRST QUARTER
   

 

 

 

 

% Change

   

2023

 

2022

 

Reported

 

Operational (1)

 

Currency

SURGERY           
US  

 

975

 

921

 

5.9

%

 

5.9

%

 

-

 

Intl  

 

1,459

 

1,513

 

-3.6

%

 

3.1

%

 

-6.7

%

WW  

 

2,434

 

2,434

 

0.0

%

 

4.1

%

 

-4.1

%

ADVANCED           
US  

 

444

 

417

 

6.5

%

 

6.5

%

 

-

 

Intl  

 

673

 

729

 

-7.6

%

 

-1.1

%

 

-6.5

%

WW  

 

1,118

 

1,146

 

-2.5

%

 

1.6

%

 

-4.1

%

GENERAL           
US  

 

531

 

504

 

5.4

%

 

5.4

%

 

-

 

Intl  

 

785

 

784

 

0.2

%

 

7.0

%

 

-6.8

%

WW  

 

1,316

 

1,288

 

2.2

%

 

6.4

%

 

-4.2

%

VISION           
US  

 

558

 

521

 

7.1

%

 

7.1

%

 

-

 

Intl  

 

743

 

736

 

0.8

%

 

8.0

%

 

-7.2

%

WW  

 

1,300

 

1,257

 

3.4

%

 

7.6

%

 

-4.2

%

CONTACT LENSES / OTHER            
US  

 

444

 

400

 

11.1

%

 

11.1

%

 

-

 

Intl  

 

509

 

511

 

-0.3

%

 

7.9

%

 

-8.2

%

WW  

 

953

 

910

 

4.7

%

 

9.3

%

 

-4.6

%

SURGICAL           
US  

 

114

 

121

 

-6.0

%

 

-6.0

%

 

-

 

Intl  

 

233

 

226

 

3.3

%

 

8.0

%

 

-4.7

%

WW  

 

347

 

347

 

0.1

%

 

3.1

%

 

-3.0

%

            
TOTAL MEDTECH           
US  

 

3,759

 

3,225

 

16.6

%

 

16.6

%

 

-

 

Intl  

 

3,722

 

3,746

 

-0.6

%

 

6.2

%

 

-6.8

%

WW  

$

7,481

 

6,971

 

7.3

%

 

11.0

%

 

-3.7

%

            
            
Note: Columns and rows within tables may not add due to rounding. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely
    
* Percentage greater than 100% or not meaningful
(1) Operational growth excludes the effect of translational currency
(2) Unaudited
(3) Certain prior year amounts have been reclassified to conform to current year product disclosures; refer to supplemental sales schedules
(4) Reported as U.S. sales
 
Supplemental Sales Reconciliation (Unaudited)
(Dollars in Millions)
             
    FIRST QUARTER
        Percent Change
    

2023

 

2022

 

Total

Operations

 

Currency

             
 Pharmaceutical           
 U.S.  

$

7,023

 

6,632

 

5.9

 

%

5.9

 

-

 

 International  

 

6,390

 

6,237

 

2.4

 

 

8.6

 

(6.2

)

 Worldwide  

 

13,413

 

12,869

 

4.2

 

 

7.2

 

(3.0

)

             
 COVID-19 Vaccine           
 U.S.  

 

0

 

75

 * * 

-

 

 International  

 

747

 

382

 

95.6

 

 * 

(8.9

)

 Worldwide  

 

747

 

457

 

63.4

 

 

70.8

 

(7.4

)

             
 Pharmaceutical excluding COVID-19 Vaccine           
 U.S.  

 

7,023

 

6,557

 

7.1

 

 

7.1

 

-

 

 International  

 

5,643

 

5,855

 

(3.6

)

 

2.4

 

(6.0

)

 Worldwide  

 

12,666

 

12,412

 

2.0

 

 

4.9

 

(2.9

)

             
 Worldwide           
 U.S.  

 

12,517

 

11,414

 

9.7

 

 

9.7

 

-

 

 International  

 

12,229

 

12,012

 

1.8

 

 

8.3

 

(6.5

)

 Worldwide  

 

24,746

 

23,426

 

5.6

 

 

9.0

 

(3.4

)

             
 COVID-19 Vaccine           
 U.S.  

 

0

 

75

 * * 

-

 

 International  

 

747

 

382

 

95.6

 

 * 

(8.9

)

 Worldwide  

 

747

 

457

 

63.4

 

 

70.8

 

(7.4

)

             
 Worldwide           
 U.S.  

 

12,517

 

11,339

 

10.4

 

 

10.4

 

-

 

 International  

 

11,482

 

11,630

 

(1.3

)

 

5.2

 

(6.5

)

 Worldwide excluding COVID-19 Vaccine  

$

23,999

 

22,969

 

4.5

 

%

7.7

 

(3.2

)

             
 Note: Columns and rows within tables may not add due to rounding
 * Percentage greater than 100% or not meaningful
                   
Supplemental Sales Information
(Dollars in Millions)
Certain prior year amounts have been reclassified to
conform to current year product disclosures
  

2021

 

2022

 

2022

                  
   Full Year   Q1 Q2 Q3 Q4   Full Year 
 PHARMACEUTICAL SEGMENT (1)                 
                   
 NEUROSCIENCE                 
 SPRAVATO                 
 US 

198

   

61

 

74

 

88

 

105

   

328

 
 INTL 

26

   

9

 

11

 

12

 

14

   

46

 
 WW 

224

   

70

 

85

 

100

 

119

   

374

 
                   
 OTHER NEUROSCIENCE (2)                 
 US 

427

   

86

 

93

 

106

 

91

   

376

 
 INTL 

1,647

   

380

 

341

 

286

 

351

   

1,358

 
 WW 

2,074

   

467

 

433

 

393

 

442

   

1,734

 
                   
 ONCOLOGY                 
 CARVYKTI                 
 US 

-

   

-

 

24

 

55

 

54

   

133

 
 INTL 

-

   

-

 

-

 

-

 

-

   

-

 
 WW 

-

   

-

 

24

 

55

 

54

   

133

 
                   
 OTHER ONCOLOGY                 
 US 

110

   

34

 

33

 

37

 

52

   

156

 
 INTL 

458

   

84

 

72

 

64

 

63

   

283

 
 WW 

568

   

118

 

106

 

100

 

114

   

438

 
                   
 CARDIOVASCULAR / METABOLISM / OTHER                 
 OTHER (3)                 
 US 

754

   

164

 

148

 

147

 

110

   

569

 
 INTL 

927

   

238

 

215

 

198

 

194

   

845

 
 WW 

1,682

   

402

 

363

 

345

 

304

   

1,414

 
                   
 MEDTECH SEGMENT (1)                 
                   
 INTERVENTIONAL SOLUTIONS                 
 ELECTROPHYSIOLOGY                 
 US 

1,730

   

470

 

499

 

520

 

547

   

2,036

 
 INTL 

1,893

   

532

 

469

 

453

 

447

   

1,901

 
 WW 

3,623

   

1,002

 

968

 

973

 

994

   

3,937

 
                   
 ABIOMED (4)                 
 US 

-

   

-

 

-

 

-

 

31

   

31

 
 INTL 

-

   

-

 

-

 

-

 

-

   

-

 
 WW 

-

   

-

 

-

 

-

 

31

   

31

 
                   
 OTHER INTERVENTIONAL SOLUTIONS                 
 US 

106

   

24

 

26

 

27

 

25

   

102

 
 INTL 

242

   

65

 

56

 

60

 

48

   

230

 
 WW 

348

   

90

 

81

 

87

 

73

   

332

 
                   
                   
 Note: Columns and rows within tables may not add due to rounding
                   
 (1) Unaudited
 (2) Other Neuroscience is inclusive of RISPERDAL CONSTA, which was previously disclosed separately
 (3) Other is inclusive of INVOKANA, which was previously disclosed separately
 (4) Acquired on December 22, 2022
Johnson & Johnson and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Q1 YTD - Income Before Tax by Segment
Dollars in Millions
                   

Consumer Health
Separation Costs

    
   

Consumer Health

 

Pharmaceutical

 

MedTech

 

Unallocated

 

 

Worldwide Total

   

2023

 

2022

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

                          
Reported Income Before Tax by Segment $

776

 

686

 

4,444

 

3,924

 

1,445

 

1,477

 

(7,102)

 

(123)

 

(300)

 

(102)

 

(737)

 

5,862

% to Sales  

20.1%

 

19.1%

 

33.1%

 

30.5%

 

19.3%

 

21.2%

 

-28.7%

 

-0.5%

 

-1.2%

 

-0.4%

 

-3.0%

 

25.0%

                          
Intangible asset amortization expense  

82

 

94

 

739

 

760

 

383

 

254

   

-

   

-

 

1,204

 

1,108

                          
In-process research and development    

-

   

610

 

49

 

-

   

-

   

-

 

49

 

610

                          
Litigation related              

6,900

 

-

   

-

 

6,900

 

-

                          
COVID-19 Vaccine related costs  

-

 

-

 

444

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

444

 

-

                          
Loss/(gain) on securities    

-

 

38

 

394

 

34

 

17

   

-

   

-

 

72

 

411

                          
Restructuring related    

14

 

130

 

(14)

   

72

   

-

   

-

 

130

 

72

                          
Acquisition, integration and divestiture related    

-

   

-

 

42

 

-

   

-

   

-

 

42

 

-

                          
Medical Device Regulation    

-

   

-

 

64

 

60

   

-

   

-

 

64

 

60

                          
Consumer Health separation costs    

-

   

-

   

-

   

-

 

300

 

102

 

300

 

102

                          
Other    

-

   

-

   

-

   

(7)

   

-

 

-

 

(7)

                          
Adjusted Income Before Tax by Segment $

858

 

794

 

5,795

 

5,674

 

2,017

 

1,880

 

(202)

 

(130)

 

-

 

-

 

8,468

 

8,218

% to Sales  

22.3%

 

22.1%

 

43.2%

 

44.1%

 

27.0%

 

27.0%

 

-0.8%

 

-0.6%

 

0.0%

 

0.0%

 

34.2%

 

35.1%

Johnson & Johnson and Subsidiaries
GAAP to Non-GAAP Reconciliation
$ in Millions
                            
                            
                            
 

First Quarter
April 2, 2023
GAAP

 

Intangible asset
amortization

 

Litigation
related

 

In-process
research and
development

 

Restructuring
related

 

Acquisition, integration
and divestiture
related

 

(Loss)/gain on
securities

 

Medical Device
Regulation

 

COVID-19 Vaccine
Related Costs

 

Consumer Health
separation costs

 

Consumer Health
separation tax
related costs

 

Tax legislation
and other tax
related

 

Other

 

First Quarter
April 2, 2023
Non-GAAP

Cost of products sold

$

8,395

 

 

(1,200

)

     

-

 

     

(23

)

 

(206

)

 

(12

)

       

6,954

 

Selling, marketing and admin expenses

 

6,138

 

             

(7

)

   

(38

)

       

6,093

 

Research and development expense

 

3,563

 

         

(16

)

   

(34

)

 

(16

)

 

(2

)

       

3,495

 

Other (Income) / Expense

 

7,228

 

 

(4

)

 

(6,900

)

   

-

 

 

(26

)

 

(72

)

   

(222

)

 

(285

)

     

-

 

 

(281

)

In-process research and development

 

49

 

     

(49

)

                   

-

 

Interest (Income) / Expense

 

(20

)

                 

37

 

       

17

 

Restructuring

 

130

 

       

(130

)

                 

-

 

Provision for/(Benefit from) taxes on income

 

(669

)

 

194

 

 

1,622

 

 

11

 

 

32

 

 

5

 

 

16

 

 

12

 

 

105

 

 

60

 

 

(11

)

 

23

 

 

-

 

 

1,400

 

Net Earnings/(Loss)

 

(68

)

 

1,010

 

 

5,278

 

 

38

 

 

98

 

 

37

 

 

56

 

 

52

 

 

339

 

 

240

 

 

11

 

 

(23

)

 

-

 

 

7,068

 

                            
                            
 

First Quarter
April 3, 2022
GAAP

 

Intangible asset
amortization

 

Litigation
related

 

In-process
research and
development

 

Restructuring
related

 

Acquisition, integration
and divestiture
related

 

(Loss)/gain on
securities

 

Medical Device
Regulation

 

COVID-19 Vaccine
Related Costs

 

Consumer Health
separation costs

 

Consumer Health
separation tax
related costs

 

Tax legislation
and other tax
related

 

Other

 

First Quarter
April 3, 2022
Non-GAAP

Cost of products sold

$

7,598

 

 

(1,108

)

     

(16

)

     

(22

)

           

6,452

 

Selling, marketing and admin expenses

 

5,938

 

             

(6

)

           

5,932

 

Research and development expense

 

3,462

 

             

(32

)

           

3,430

 

Other (Income) / Expense

 

(102

)

 

-

 

 

-

 

   

14

 

 

-

 

 

(411

)

   

-

 

 

(102

)

     

7

 

 

(594

)

In-process research and development

 

610

 

     

(610

)

                   

-

 

Restructuring

 

70

 

       

(70

)

                 

-

 

Provision for taxes on income

 

713

 

 

168

 

 

(53

)

 

138

 

 

12

 

 

-

 

 

96

 

 

11

 

 

-

 

 

23

 

 

(96

)

 

79

 

 

(2

)

 

1,089

 

Net Earnings

 

5,149

 

 

940

 

 

53

 

 

472

 

 

60

 

 

-

 

 

315

 

 

49

 

 

-

 

 

79

 

 

96

 

 

(79

)

 

(5

)

 

7,129

 

 

C4 Therapeutics

Stock Quote

Featured Stock

Recursion

Recursion Pharmaceuticals is a clinical stage TechBio company leading the space by decoding biology to industrialize drug discovery. Enabling its mission is the Recursion OS, a platform built across diverse technologies that continuously expands one of the world’s largest....

CLICK TO LEARN MORE

Featured Stock

Chimerix

Chimerix is on a mission to develop medicines that meaningfully improve and extend the lives of patients facing deadly diseases. The company is devoted to filling gaps in the treatment paradigm. Chimerix’s most advanced clinical-stage program is in development for H3 K27M-mutant glioma....

CLICK TO LEARN MORE

End of content

No more pages to load

Next page

COPYRIGHT ©2023 HEALTH STOCKS HUB