LOGIN  |  REGISTER
Amneal Pharmaceuticals
Assertio

Johnson & Johnson Announces Updated Financials and 2023 Guidance Following Completion of the Kenvue Separation

August 30, 2023 | Last Trade: US$155.78 0.61 0.39
  • Company expects increased 2023 Reported Sales Growth of 7.0% - 8.0%, Operational Sales Growth of 7.5% - 8.5%, and Adjusted Operational Sales Growth of 6.2% - 7.2%; Figures exclude the COVID-19 Vaccine
  • Company expects 2023 Adjusted Reported Earnings Per Share (EPS) of $10.00 - $10.10, reflecting increased growth of 12.5% at the mid-point and Adjusted Operational EPS of $9.90 - $10.00, reflecting increased growth of 11.5% at the mid-point
  • Company reduced outstanding share count by approximately 191 million; 2023 guidance reflects only a partial-year benefit of approximately 73.5 million shares or $0.28 benefit to EPS
  • Company secured $13.2 billion in cash proceeds from the Kenvue debt offering and initial public offering and maintains 9.5% of equity stake in Kenvue
  • Company maintains its quarterly dividend of $1.19 per share

NEW BRUNSWICK, N.J. / Aug 30, 2023 / Business Wire / Johnson & Johnson (NYSE: JNJ) (“the Company”) today announced updates to its financials and 2023 guidance which reflect its operations as a company focused on transformational innovation in Pharmaceutical and MedTech. The Company has published a recorded webinar for investors to provide additional context behind the updated financials and 2023 guidance found in this release, which may be accessed by visiting the Investors section of the Company's website at webcasts & presentations.

“The completion of this transaction uniquely positions Johnson & Johnson as a Pharmaceutical and MedTech company focused on delivering transformative healthcare solutions to patients,” said Joaquin Duato, Chairman of the Board and Chief Executive Officer. “We are incredibly proud of the focus and dedication of our employees worldwide to achieve this milestone, which we are confident will unlock near- and long-term value for all of our stakeholders.”

As previously announced, the Company recently completed an exchange offer to finalize the separation of Kenvue Inc., formerly Johnson & Johnson’s Consumer Health business. As a result of the completion of the exchange offer, Johnson & Johnson will now present its Consumer Health business financial results as discontinued operations, including a gain of approximately $20 billion in the third quarter of 2023.

Unless otherwise noted, the financial results and earnings guidance included below have been recast to reflect the continuing operations of Johnson & Johnson.

FINANCIAL RESULTS

 

SIX MONTHS

($ in Millions, except EPS)

2023

2022

% Change

Reported Sales

$42,413

$40,055

5.9%

Net Earnings

$4,885

$8,833

(44.7)%

EPS (diluted)

$1.86

$3.31

(43.8)%

 

 

 

 

 

 

SIX MONTHS

Non-GAAP* ($ in Millions, except EPS)

2023

2022

% Change

Operational Sales1,2

 

 

8.0%

Adjusted Operational Sales1,3

 

 

6.4%

Adjusted Net Earnings1,4

$13,070

$12,426

5.2%

Adjusted EPS (diluted) 1,4

$4.97

$4.66

6.7%

1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules
2 Excludes the impact of translational currency
3 Excludes the net impact of acquisitions and divestitures and translational currency
4 Excludes intangible amortization expense and special items
Note: Values may have been rounded

REGIONAL SALES RESULTS

SIX MONTHS

 

% Change

($ in Millions)

2023

2022

Reported

Operational1,2

Currency

Adjusted
Operational1,3

U.S.

$22,439

$20,367

10.2%

10.2

-

7.6

International

19,974

19,688

1.5

5.8

(4.3)

5.4

Worldwide

$42,413

$40,055

5.9%

8.0

(2.1)

6.4

1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules
2 Excludes the impact of translational currency
3 Excludes the net impact of acquisitions and divestitures and translational currency
Note: Values may have been rounded

SEGMENT SALES RESULTS

SIX MONTHS

 

% Change

 

($ in Millions)

2023

2022

Reported

Operational1,2

Currency

Adjusted
Operational1,3

 
 

Pharmaceutical

27,144

26,186

3.7

5.5

(1.8)

5.6

 

MedTech

15,269

13,869

10.1

12.8

(2.7)

8.1

 

Worldwide

$42,413

$40,055

5.9%

8.0

(2.1)

6.4

 

1 Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules
2 Excludes the impact of translational currency
3 Excludes the net impact of acquisitions and divestitures and translational currency
Note: Values may have been rounded

UPDATED FULL-YEAR 2023 GUIDANCE:

Johnson & Johnson does not provide GAAP financial measures on a forward-looking basis because the Company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, acquisition-related expenses and purchase accounting fair value adjustments without unreasonable effort. These items are uncertain, depend on various factors, and could be material to Johnson & Johnson's results computed in accordance with GAAP.

($ in Billions, except EPS; Shares in Millions)

August 2023
(excl. Consumer Health)

July 2023
(incl. Consumer Health)6

Adjusted Operational Sales1,2,5
Change vs. Prior Year / Mid-point

6.2% – 7.2% / 6.7%

6.0% – 7.0% / 6.5%

Operational Sales2,5 / Mid-point
Change vs. Prior Year / Mid-point

$83.6B – $84.4B / $84.0B

7.5% – 8.5% / 8.0%

$99.3B – $100.3B / $99.8B

7.0% – 8.0% / 7.5%

Reported Sales3,5 / Mid-point
Change vs. Prior Year / Mid-point

$83.2B – $84.0B / $83.6B

7.0% – 8.0% / 7.5%

$98.8B – $99.8B / $99.3B

6.5% – 7.5% / 7.0%

 

 

 

Adjusted Operational EPS (Diluted)2,4 / Mid-point
Change vs. Prior Year / Mid-point

$9.90 – $10.00 / $9.95

11.0% – 12.0% / 11.5%

$10.60 – $10.70 / $10.65

4.5% – 5.5% / 5.0%

Adjusted EPS (Diluted)3,4 / Mid-point
Change vs. Prior Year / Mid-point

$10.00 – $10.10 / $10.05

12.0% – 13.0% / 12.5%

$10.70 – $10.80 / $10.75

5.5% – 6.5% / 6.0%

Average Shares Outstanding (Diluted)

~2,557.28

2,630.77

1 Non-GAAP financial measure; excludes the net impact of acquisitions and divestitures
2 Non-GAAP financial measure; excludes the impact of translational currency
3 Calculated using Euro Average Rate: July 2023 = $1.09 (Illustrative purposes only)
4 Non-GAAP financial measure; excludes intangible amortization expense and special items
5 Excludes COVID-19 Vaccine
6 The July 2023 financial measures that were previously communicated reflect amounts before the separation of Kenvue and therefore include the Consumer Health results
7 Average shares outstanding (Diluted) as reported on Q2 2023 Form 10-Q
8 Full Year 2023 Projected Average Shares Outstanding (Diluted) only reflects impact from the Kenvue exchange offer
Note: percentages may have been rounded

Following completion of the Kenvue exchange offer, the Company has reduced its outstanding share count by the approximately 191 million shares of common stock accepted in the exchange offer.

The weighted average shares outstanding used in the calculation of the August 2023 Guidance for Adjusted Diluted EPS reflects the net reduction of approximately 73.5 million shares of Johnson & Johnson outstanding common stock as a result of the Kenvue exchange offer. Because this net reduction occurred on August 23, 2023, Johnson & Johnson will recognize only a partial-year benefit of $0.28 to its full-year 2023 Adjusted Diluted EPS.

The Company generated $13.2 billion in cash proceeds as result of the Kenvue debt offering and initial public offering. Additionally, Johnson & Johnson maintains a 9.5% stake in Kenvue common stock, which provides the Company the opportunity to monetize the retained stake in a tax efficient manner in the next year, subject to a current 90-day lockup agreement. Johnson & Johnson is under no obligation to do so if market conditions are not supportive.

The Company will maintain its quarterly dividend of $1.19 per share.

WEBINAR INFORMATION:

Johnson & Johnson has published a recorded webinar for investors to provide additional context behind the updated financials and 2023 guidance found in this release. This webinar, along with supplemental information, may be accessed by visiting the Investors section of the Company's website at webcasts & presentations.

ABOUT JOHNSON & JOHNSON:

At Johnson & Johnson, we believe good health is the foundation of vibrant lives, thriving communities and forward progress. That’s why for more than 135 years, we have aimed to keep people well at every age and every stage of life. Today, as the world’s largest, most diversified healthcare products company, we are committed to using our reach and size for good. We strive to improve access and affordability, create healthier communities, and put a healthy mind, body and environment within reach of everyone, everywhere. We are blending our heart, science and ingenuity to profoundly change the trajectory of health for humanity.

NON-GAAP FINANCIAL MEASURES:

* “Operational sales growth” excluding the impact of translational currency, “adjusted operational sales growth” excluding the net impact of acquisitions and divestitures and translational currency, as well as “adjusted net earnings”, “adjusted diluted earnings per share” and “adjusted operational diluted earnings per share” excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the release and the Investors section of the Company's website at webcasts & presentations.

Copies of the financial schedules accompanying this release are available on the Company’s website at webcasts & presentations. These schedules include supplementary sales data, a condensed consolidated statement of earnings, and reconciliations of non-GAAP financial measures.

NOTE TO INVESTORS CONCERNING FORWARD-LOOKING STATEMENTS:

This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, and market position and business strategy. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to: economic factors, such as interest rate and currency exchange rate fluctuations; competition, including technological advances, new products and patents attained by competitors; challenges inherent in new product research and development, including uncertainty of clinical success and obtaining regulatory approvals; uncertainty of commercial success for new and existing products; challenges to patents; the impact of patent expirations; the ability of the Company to successfully execute strategic plans, including restructuring plans; the impact of business combinations and divestitures; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations, including tax laws and global health care reforms; trends toward health care cost containment; changes in behavior and spending patterns of purchasers of health care products and services; financial instability of international economies and legal systems and sovereign risk; increased scrutiny of the health care industry by government agencies; the Company’s ability to realize the anticipated benefits from the separation of the Company’s Consumer Health business; and the New Consumer Health Company’s ability to succeed as a standalone publicly traded company. A further list and descriptions of these risks, uncertainties and other factors can be found in Johnson & Johnson’s Annual Report on Form 10-K for the fiscal year ended January 1, 2023, including in the sections captioned “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors,” and in Johnson & Johnson’s subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. Any forward-looking statement made in this release speaks only as of the date of this release. Johnson & Johnson does not undertake to update any forward-looking statement as a result of new information or future events or developments.

           
Johnson & Johnson and Subsidiaries          
Supplementary Sales Data          
           
(Unaudited; Dollars in Millions) FIRST QUARTER
      Percent Change
  

2023

 

2022

 

Total

 

Operations

 

Currency

Sales to customers by          
geographic area          
           
U.S. 

$

10,782

 

9,857

 

9.4

 

%

9.4

 

 

-

 

           
Europe 

 

5,590

 

5,341

 

4.7

 

 

9.4

 

 

(4.7

)

Western Hemisphere excluding U.S. 

 

1,076

 

998

 

7.8

 

 

15.5

 

 

(7.7

)

Asia-Pacific, Africa 

 

3,446

 

3,644

 

(5.4

)

 

3.1

 

 

(8.5

)

International 

 

10,112

 

9,983

 

1.3

 

 

7.7

 

 

(6.4

)

           
Worldwide 

$

20,894

 

19,840

 

5.3

 

%

8.5

 

 

(3.2

)

           
           
(Unaudited; Dollars in Millions) SECOND QUARTER
      Percent Change
  

2023

 

2022

 

Total

 

Operations

 

Currency

Sales to customers by          
geographic area          
           
U.S. 

$

11,657

 

10,510

 

10.9

 

%

10.9

 

 

-

 

           
Europe 

 

5,131

 

5,355

 

(4.2

)

 

(5.2

)

 

1.0

 

Western Hemisphere excluding U.S. 

 

1,136

 

1,027

 

10.7

 

 

16.8

 

 

(6.2

)

Asia-Pacific, Africa 

 

3,595

 

3,323

 

8.2

 

 

14.3

 

 

(6.1

)

International 

 

9,862

 

9,705

 

1.6

 

 

3.8

 

 

(2.2

)

           
Worldwide 

$

21,519

 

20,215

 

6.5

 

%

7.5

 

 

(1.0

)

           
           
(Unaudited; Dollars in Millions) SIX MONTHS
      Percent Change
  

2023

 

2022

 

Total

 

Operations

 

Currency

Sales to customers by          
geographic area          
           
U.S. 

$

22,439

 

20,367

 

10.2

 

%

10.2

 

 

-

 

           
Europe 

 

10,721

 

10,696

 

0.2

 

 

2.1

 

 

(1.9

)

Western Hemisphere excluding U.S. 

 

2,212

 

2,025

 

9.3

 

 

16.2

 

 

(6.9

)

Asia-Pacific, Africa 

 

7,041

 

6,967

 

1.1

 

 

8.5

 

 

(7.4

)

International 

 

19,974

 

19,688

 

1.5

 

 

5.8

 

 

(4.3

)

           
Worldwide 

$

42,413

 

40,055

 

5.9

 

%

8.0

 

 

(2.1

)

Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely

           
Johnson & Johnson and Subsidiaries          
Supplementary Sales Data          
           
(Unaudited; Dollars in Millions) FIRST QUARTER
      Percent Change
  

2022

 

2021

 

Total

 

Operations

 

Currency

Sales to customers by          
geographic area          
           
U.S. 

$

9,857

 

9,500

 

3.8

 

%

3.8

 

 

-

 

           
Europe 

 

5,341

 

4,727

 

13.0

 

 

21.2

 

 

(8.2

)

Western Hemisphere excluding U.S. 

 

998

 

968

 

3.0

 

 

4.2

 

 

(1.2

)

Asia-Pacific, Africa 

 

3,644

 

3,485

 

4.6

 

 

8.3

 

 

(3.7

)

International 

 

9,983

 

9,180

 

8.7

 

 

14.5

 

 

(5.8

)

           
Worldwide 

$

19,840

 

18,680

 

6.2

 

%

9.1

 

 

(2.9

)

           
           
(Unaudited; Dollars in Millions) SECOND QUARTER
      Percent Change
  

2022

 

2021

 

Total

 

Operations

 

Currency

Sales to customers by          
geographic area          
           
U.S. 

$

10,510

 

10,168

 

3.4

 

%

3.4

 

 

-

 

           
Europe 

 

5,355

 

4,936

 

8.5

 

 

22.1

 

 

(13.6

)

Western Hemisphere excluding U.S. 

 

1,027

 

933

 

10.2

 

 

13.2

 

 

(3.0

)

Asia-Pacific, Africa 

 

3,323

 

3,421

 

(2.9

)

 

6.2

 

 

(9.1

)

International 

 

9,705

 

9,290

 

4.5

 

 

15.4

 

 

(10.9

)

           
Worldwide 

$

20,215

 

19,458

 

3.9

 

%

9.1

 

 

(5.2

)

           
           
(Unaudited; Dollars in Millions) THIRD QUARTER
      Percent Change
  

2022

 

2021

 

Total

 

Operations

 

Currency

Sales to customers by          
geographic area          
           
U.S. 

$

10,794

 

10,338

 

4.4

 

%

4.4

 

 

-

 

           
Europe 

 

4,844

 

4,833

 

0.2

 

 

16.1

 

 

(15.9

)

Western Hemisphere excluding U.S. 

 

1,059

 

1,019

 

3.9

 

 

9.1

 

 

(5.2

)

Asia-Pacific, Africa 

 

3,299

 

3,336

 

(1.1

)

 

11.4

 

 

(12.5

)

International 

 

9,202

 

9,188

 

0.1

 

 

13.6

 

 

(13.5

)

           
Worldwide 

$

19,996

 

19,526

 

2.4

 

%

8.7

 

 

(6.3

)

           
           
(Unaudited; Dollars in Millions) FOURTH QUARTER
      Percent Change
  

2022

 

2021

 

Total

 

Operations

 

Currency

Sales to customers by          
geographic area          
           
U.S. 

$

10,820

 

10,634

 

1.7

 

%

1.7

 

 

-

 

           
Europe 

 

5,124

 

6,099

 

(16.0

)

 

(6.3

)

 

(9.7

)

Western Hemisphere excluding U.S. 

 

1,024

 

1,007

 

1.7

 

 

8.3

 

 

(6.6

)

Asia-Pacific, Africa 

 

2,971

 

3,336

 

(10.9

)

 

3.0

 

 

(13.9

)

International 

 

9,119

 

10,442

 

(12.7

)

 

(1.9

)

 

(10.8

)

           
Worldwide 

$

19,939

 

21,076

 

(5.4

)

%

(0.1

)

 

(5.3

)

           
           
(Unaudited; Dollars in Millions) TWELVE MONTHS
      Percent Change
  

2022

 

2021

 

Total

 

Operations

 

Currency

Sales to customers by          
geographic area          
           
U.S. 

$

41,981

 

40,640

 

3.3

 

%

3.3

 

 

-

 

           
Europe 

 

20,664

 

20,595

 

0.3

 

 

12.1

 

 

(11.8

)

Western Hemisphere excluding U.S. 

 

4,108

 

3,927

 

4.6

 

 

8.7

 

 

(4.1

)

Asia-Pacific, Africa 

 

13,237

 

13,578

 

(2.5

)

 

7.2

 

 

(9.7

)

International 

 

38,009

 

38,100

 

(0.2

)

 

10.0

 

 

(10.2

)

           
Worldwide 

$

79,990

 

78,740

 

1.6

 

%

6.5

 

 

(4.9

)

Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely

             
Johnson & Johnson and Subsidiaries            
Condensed Consolidated Statement of Earnings            
             
(Unaudited; in Millions Except Per Share Figures) 

2023

             
  Q1 Q2 SIX MONTHS
    Percent   Percent   Percent
  

Amount

 to Sales 

Amount

 to Sales Amount to Sales
Sales to customers 

$

20,894

 

 

100.0

 

 

$

21,519

 

 

100.0

 

 

$

42,413

 

 

100.0

 

Cost of products sold 

 

6,687

 

 

32.0

 

 

 

6,462

 

 

30.0

 

 

 

13,149

 

 

31.0

 

Gross Profit 

 

14,207

 

 

68.0

 

 

 

15,057

 

 

70.0

 

 

 

29,264

 

 

69.0

 

Selling, marketing and administrative expenses 

 

4,906

 

 

23.5

 

 

 

5,396

 

 

25.1

 

 

 

10,302

 

 

24.3

 

Research and development expense 

 

3,455

 

 

16.6

 

 

 

3,703

 

 

17.2

 

 

 

7,158

 

 

16.9

 

In-process research and development Impairments 

 

49

 

 

0.2

 

 

 

-

 

 

-

 

 

 

49

 

 

0.1

 

Interest income 

 

(198

)

 

(0.9

)

 

 

(326

)

 

(1.5

)

 

 

(524

)

 

(1.2

)

Interest expense, net of portion capitalized 

 

212

 

 

1.0

 

 

 

217

 

 

1.0

 

 

 

429

 

 

1.0

 

Other (income) expense, net 

 

6,940

 

 

33.2

 

 

 

(384

)

 

(1.8

)

 

 

6,556

 

 

15.5

 

Restructuring 

 

130

 

 

0.6

 

 

 

145

 

 

0.7

 

 

 

275

 

 

0.6

 

Earnings/(loss) before provision for taxes on income 

 

(1,287

)

 

(6.2

)

 

 

6,306

 

 

29.3

 

 

 

5,019

 

 

11.8

 

Provision for/(Benefit from) taxes on income 

 

(796

)

 

(3.9

)

 

 

930

 

 

4.3

 

 

 

134

 

 

0.3

 

Net earnings/(loss) from Continuing Operations 

$

(491

)

 

(2.3

)

 

$

5,376

 

 

25.0

 

 

$

4,885

 

 

11.5

 

Net earnings/(loss) from Discontinued Operations, net of tax 

 

423

 

   

 

(232

)

   

 

191

 

  
Net earnings/(loss) 

$

(68

)

   

$

5,144

 

   

$

5,076

 

  
             
Net Earnings (loss) per Share (Diluted) from Continuing Operations 

$

(0.19

)

   

$

2.05

 

   

$

1.86

 

  
Net Earnings (loss) per Share (Diluted) from Discontinued Operations 

$

0.16

 

   

$

(0.09

)

   

$

0.07

 

  
             
Average shares outstanding (Diluted) 

 

2,605.5

 

*  

 

2,625.7

 

   

 

2,630.7

 

  
*Basic Shares used as in an overall loss position            
Effective tax rate from Continuing Operations 

 

61.8

 

%

  

 

14.7

 

%

  

 

2.7

 

%

 
             
Adjusted earnings from continuing operations before provision for taxes and net earnings (1)            
Earnings before provision for taxes on income from continuing operations 

$

7,536

 

 

36.1

 

 

$

8,005

 

 

37.2

 

 

$

15,541

 

 

36.6

 

Net earnings from continuing operations 

$

6,340

 

 

30.3

 

 

$

6,730

 

 

31.3

 

 

$

13,070

 

 

30.8

 

Net earnings per share (Diluted) from continuing operations 

$

2.41

 

   

$

2.56

 

   

$

4.97

 

  
Average shares outstanding (Diluted) 

 

2,634.3

 

   

 

2,625.7

 

   

 

2,630.7

 

  
Effective tax rate from continuing operations 

 

15.9

 

%

  

 

15.9

 

%

  

 

15.9

 

%

 

(1) See Reconciliation of Non-GAAP Financial Measures.

                         
Johnson & Johnson and Subsidiaries                        
Condensed Consolidated Statement of Earnings                        
                         
(Unaudited; in Millions Except Per Share Figures) 

2022

                         
  Q1 Q2 SIX MONTHS Q3 Q4 FULL YEAR
  

 

 

Percent

 

 

 

Percent

 

 

 

Percent

 

 

 

Percent

 

 

 Percent   Percent
  

Amount

 

to Sales

 

Amount

 

to Sales

 

Amount

 

to Sales

 

Amount

 

to Sales

 

Amount

 to Sales Amount to Sales
Sales to customers 

$

19,840

 

 

100.0

 

 

$

20,215

 

 

100.0

 

 

$

40,055

 

 

100.0

 

 

$

19,996

 

 

100.0

 

 

$

19,939

 

 

100.0

 

 

$

79,990

 

 

100.0

 

Cost of products sold 

 

6,018

 

 

30.3

 

 

 

6,322

 

 

31.3

 

 

 

12,340

 

 

30.8

 

 

 

6,172

 

 

30.9

 

 

 

6,084

 

 

30.5

 

 

 

24,596

 

 

30.7

 

Gross Profit 

 

13,822

 

 

69.7

 

 

 

13,893

 

 

68.7

 

 

 

27,715

 

 

69.2

 

 

 

13,824

 

 

69.1

 

 

 

13,855

 

 

69.5

 

 

 

55,394

 

 

69.3

 

Selling, marketing and administrative expenses 

 

4,812

 

 

24.3

 

 

 

5,120

 

 

25.3

 

 

 

9,932

 

 

24.8

 

 

 

4,975

 

 

24.9

 

 

 

5,339

 

 

26.8

 

 

 

20,246

 

 

25.3

 

Research and development expense 

 

3,355

 

 

16.9

 

 

 

3,585

 

 

17.7

 

 

 

6,940

 

 

17.3

 

 

 

3,485

 

 

17.4

 

 

 

3,710

 

 

18.6

 

 

 

14,135

 

 

17.7

 

In-process research and development Impairments 

 

610

 

 

3.1

 

 

 

-

 

 

-

 

 

 

610

 

 

1.5

 

 

 

-

 

 

-

 

 

 

173

 

 

0.8

 

 

 

783

 

 

1.0

 

Interest income 

 

(22

)

 

(0.1

)

 

 

(64

)

 

(0.3

)

 

 

(86

)

 

(0.2

)

 

 

(150

)

 

(0.8

)

 

 

(254

)

 

(1.3

)

 

 

(490

)

 

(0.6

)

Interest expense, net of portion capitalized 

 

10

 

 

0.1

 

 

 

38

 

 

0.2

 

 

 

48

 

 

0.1

 

 

 

51

 

 

0.3

 

 

 

177

 

 

0.9

 

 

 

276

 

 

0.3

 

Other (income) expense, net 

 

(210

)

 

(1.1

)

 

 

(1

)

 

0.0

 

 

 

(211

)

 

(0.5

)

 

 

226

 

 

1.1

 

 

 

795

 

 

4.0

 

 

 

810

 

 

1.0

 

Restructuring 

 

64

 

 

0.3

 

 

 

71

 

 

0.4

 

 

 

135

 

 

0.4

 

 

 

65

 

 

0.3

 

 

 

75

 

 

0.4

 

 

 

275

 

 

0.4

 

Earnings before provision for taxes on income 

 

5,203

 

 

26.2

 

 

 

5,144

 

 

25.4

 

 

 

10,347

 

 

25.8

 

 

 

5,172

 

 

25.9

 

 

 

3,840

 

 

19.3

 

 

 

19,359

 

 

24.2

 

Provision for taxes on income 

 

632

 

 

3.2

 

 

 

882

 

 

4.3

 

 

 

1,514

 

 

3.7

 

 

 

862

 

 

4.3

 

 

 

613

 

 

3.1

 

 

 

2,989

 

 

3.7

 

Net earnings from Continuing Operations 

 

4,571

 

 

23.0

 

 

$

4,262

 

 

21.1

 

 

$

8,833

 

 

22.1

 

 

$

4,310

 

 

21.6

 

 

$

3,227

 

 

16.2

 

 

$

16,370

 

 

20.5

 

Net earnings from Discontinued Operations, net of tax 

 

578

 

   

 

552

 

   

 

1,130

 

   

 

148

 

   

 

293

 

   

 

1,571

 

  
Net earnings 

$

5,149

 

   

$

4,814

 

   

$

9,963

 

   

$

4,458

 

   

$

3,520

 

   

$

17,941

 

  
                         
Net Earnings per Share (Diluted) from Continuing Operations 

$

1.71

 

   

$

1.60

 

   

$

3.31

 

   

$

1.62

 

   

$

1.22

 

   

$

6.14

 

  
Net Earnings per Share (Diluted) from Discontinued Operations 

$

0.22

 

   

$

0.20

 

   

$

0.42

 

   

$

0.06

 

   

$

0.11

 

   

$

0.59

 

  
                         
Average shares outstanding (Diluted) 

 

2,666.5

 

   

 

2,667.9

 

   

 

2,669.2

 

   

 

2,661.3

 

   

 

2,650.1

 

   

 

2,663.9

 

  
Effective tax rate from Continuing Operations 

 

12.1

 

%

  

 

17.1

 

%

  

 

14.6

 

%

  

 

16.7

 

%

  

 

16.0

 

%

  

 

15.4

 

%

 
                         
Adjusted earnings from continuing operations before provision for taxes and net earnings (1)                        
Earnings before provision for taxes on income from continuing operations 

$

7,349

 

 

37.0

 

 

$

7,082

 

 

35.0

 

 

$

14,431

 

 

36.0

 

 

$

7,060

 

 

35.3

 

 

$

6,482

 

 

32.5

 

 

$

27,973

 

 

35.0

 

Net earnings from continuing operations 

$

6,388

 

 

32.2

 

 

$

6,038

 

 

29.9

 

 

$

12,426

 

 

31.0

 

 

$

5,938

 

 

29.7

 

 

$

5,432

 

 

27.2

 

 

$

23,796

 

 

29.7

 

Net earnings per share (Diluted) from continuing operations 

$

2.40

 

   

$

2.26

 

   

$

4.66

 

   

$

2.23

 

   

$

2.05

 

   

$

8.93

 

  
Average shares outstanding (Diluted) 

 

2,666.5

 

   

 

2,667.9

 

   

 

2,669.2

 

   

 

2,661.3

 

   

 

2,650.1

 

   

 

2,663.9

 

  
Effective tax rate from continuing operations 

 

13.1

 

%

  

 

14.7

 

%

  

 

13.9

 

%

  

 

15.9

 

%

  

 

16.2

 

%

  

 

14.9

 

%

 

(1) See Reconciliation of Non-GAAP Financial Measures.

       
Johnson & Johnson and Subsidiaries      
Reconciliation of Non-GAAP Financial Measures      
        
   

2023

 (Dollars in Millions Except Per Share Data) Q1 Q2 SIX MONTHS
 Net Earnings/(loss) from Continuing Operations, after tax - as reported 

($491)

 

$5,376

 

$4,885

        
 Pre-tax Adjustments      
 Intangible Asset Amortization expense 

1,122

 

1,130

 

2,252

 Litigation related 

6,900

 

137

 

7,037

 IPR&D impairments 

49

 

0

 

49

 Restructuring related 

130

 

145

 

275

 Acquisition, integration and divestiture related 

42

 

38

 

80

 (Gains)/losses on securities 

72

 

(1)

 

71

 Medical Device Regulation 

64

 

85

 

149

 COVID-19 Vaccine related costs 

444

 

165

 

609

        
 Tax Adjustments      
 Tax impact on special item adjustments 

(1,980)

 

(307)

 

(2,287)

 Consumer Health separation tax related costs 

11

 

(17)

 

(6)

 Tax legislation and other tax related 

(23)

 

(21)

 

(44)

 Adjusted Net Earnings from continuing operations, after tax 

$6,340

 

$6,730

 

$13,070

 Average shares outstanding (Diluted) 

2,634.3

 

2,625.7

 

2,630.7

 Adjusted net earnings per share from continuing operations (Diluted) 

$2.41

 

$2.56

 

$4.97

        
Johnson & Johnson and Subsidiaries          
Reconciliation of Non-GAAP Financial Measures          
            
   

2022

 (Dollars in Millions Except Per Share Data) Q1 Q2 Q3 Q4 FULL YEAR
 Net Earnings from Continuing Operations, after tax - as reported 

$4,571

 

$4,262

 

$4,310

 

$3,227

 

$16,370

            
 Pre-tax Adjustments          
 Intangible Asset Amortization expense 

1,014

 

995

 

958

 

977

 

3,944

 Litigation related 

0

 

385

 

219

 

262

 

866

 IPR&D impairments 

610

 

0

 

0

 

173

 

783

 Restructuring related 

58

 

103

 

92

 

119

 

372

 Acquisition, integration and divestiture related 

0

 

0

 

0

 

196

 

196

 (Gains)/losses on securities 

411

 

109

 

164

 

6

 

690

 Medical Device Regulation 

60

 

70

 

78

 

88

 

296

 COVID-19 Vaccine related costs 

0

 

276

 

377

 

821

 

1,474

 Other 

(7)

 

0

 

0

 

0

 

(7)

            
 Tax Adjustments          
 Tax impact on special item adjustments 

(346)

 

(242)

 

(312)

 

(394)

 

(1,294)

 Consumer Health separation tax related costs 

96

 

2

 

(36)

 

4

 

66

 Tax legislation and other tax related 

(79)

 

78

 

88

 

(47)

 

40

 Adjusted Net Earnings from continuing operations, after tax 

$6,388

 

$6,038

 

$5,938

 

$5,432

 

$23,796

 Average shares outstanding (Diluted) 

2,666.5

 

2,667.9

 

2,661.3

 

2,650.1

 

2,663.9

 Adjusted net earnings per share from continuing operations (Diluted) 

$2.40

 

$2.26

 

$2.23

 

$2.05

 

$8.93

            
    
Johnson & Johnson and Subsidiaries   
Reconciliation of Non-GAAP Financial Measure   
    
Adjusted Operational Sales Growth
2023 ACTUAL vs. 2022 ACTUAL
    
   
Total Enterprise
    
 Q1Q2SIX MONTHS
    
WW As Reported

5.3%

6.5%

5.9%

U.S.

9.4%

10.9%

10.2%

International

1.3%

1.6%

1.5%

 

 

 

 

WW Currency

(3.2)

(1.0)

(2.1)

U.S.

-

-

-

International

(6.4)

(2.2)

(4.3)

 

 

 

 

WW Operational

8.5%

7.5%

8.0%

U.S.

9.4%

10.9%

10.2%

International

7.7%

3.8%

5.8%

 

 

 

 

Abiomed

(1.6)

(1.6)

(1.6)

U.S.

(2.7)

(2.6)

(2.6)

International

(0.6)

(0.6)

(0.6)

 

 

 

 

All Other Acquisitions and Divestitures

0.0

0.1

0.0

U.S.

0.0

0.0

0.0

International

0.1

0.2

0.2

 

 

 

 

WW Adjusted Operational

6.9%

6.0%

6.4%

U.S.

6.7%

8.3%

7.6%

International

7.2%

3.4%

5.4%

Note: Percentages are based on actual, non-rounded figures and may not sum

        
Johnson & Johnson and Subsidiaries       
Reconciliation of Non-GAAP Financial Measure
        
Adjusted Operational Sales Growth
2022 ACTUAL vs. 2021 ACTUAL
        
       
Total Enterprise
        
 

Q1

Q2

SIX MONTHS

Q3

NINE MONTHS

Q4

TWELVE MONTHS

 

 

 

 

 

 

 

 

WW As Reported

6.2%

3.9%

5.0%

2.4%

4.1%

(5.4)%

1.6%

U.S.

3.8%

3.4%

3.6%

4.4%

3.8%

1.7%

3.3%

International

8.7%

4.5%

6.6%

0.1%

4.5%

(12.7)%

(0.2)%

 

 

 

 

 

 

 

 

WW Currency

(2.9)

(5.2)

(4.1)

(6.3)

(4.8)

(5.3)

(4.9)

U.S.

-

-

-

-

-

-

-

International

(5.8)

(10.9)

(8.4)

(13.5)

(10.0)

(10.8)

(10.2)

 

 

 

 

 

 

 

 

WW Operational

9.1%

9.1%

9.1%

8.7%

8.9%

(0.1)%

6.5%

U.S.

3.8%

3.4%

3.6%

4.4%

3.8%

1.7%

3.3%

International

14.5%

15.4%

15.0%

13.6%

14.5%

(1.9)%

10.0%

 

 

 

 

 

 

 

 

Abiomed

 

 

 

 

 

(0.1)

 

U.S.

 

 

 

 

 

(0.3)

 

International

 

 

 

 

 

0.0

 

 

 

 

 

 

 

 

 

All Other Acquisitions and Divestitures

0.0

0.1

0.1

0.1

0.1

0.1

0.0

U.S.

0.0

0.1

0.0

0.1

0.0

0.1

0.0

International

0.0

0.1

0.1

0.1

0.1

0.1

0.1

 

 

 

 

 

 

 

 

WW Adjusted Operational

9.1%

9.2%

9.2%

8.8%

9.0%

(0.1)%

6.5%

U.S.

3.8%

3.5%

3.6%

4.5%

3.8%

1.5%

3.3%

International

14.5%

15.5%

15.1%

13.7%

14.6%

(1.8)%

10.1%

        
Note: Percentages are based on actual, non-rounded figures and may not sum
 
         
Johnson & Johnson and Subsidiaries        
Reconciliation of Non-GAAP Financial Measures        
 
Q1 2023 - Income Before Tax by Segment from Continuing Operations
Dollars in Millions
 
          
   Pharmaceutical MedTech Unallocated Worldwide Total
          
Reported Income Before Tax by Segment from Continuing Operations$

4,402

 

1,409

 

(7,098)

 

(1,287)

% to Sales  

32.8%

 

18.8%

 

-34.0%

 

-6.2%

          
Intangible asset amortization expense 

739

 

383

 

-

 

1,122

          
In-process research and development Impairments 

-

 

49

 

-

 

49

          
Litigation Related 

-

 

-

 

6,900

 

6,900

          
Loss/(gain) on securities 

38

 

34

 

-

 

72

          
Restructuring related 

130

 

-

 

-

 

130

          
Acquisition, integration and divestiture related 

-

 

42

 

-

 

42

          
Medical Device Regulation 

-

 

64

 

-

 

64

          
COVID-19 Vaccine related costs 

444

 

-

 

-

 

444

          
Adjusted Income Before Tax by Segment from Continuing Operations$

5,753

 

1,981

 

(198)

 

7,536

% to Sales  

42.9%

 

26.5%

 

-0.9%

 

36.1%

          
         
Johnson & Johnson and Subsidiaries        
Reconciliation of Non-GAAP Financial Measures        
 
Q2 2023 QTD - Income Before Tax by Segment from Continuing Operations
Dollars in Millions
 
         
  Pharmaceutical MedTech Unallocated Worldwide Total
         
Reported Income Before Tax by Segment from Continuing Operations$

4,812

 

1,671

 

(177)

 

6,306

% to Sales 

35.0%

 

21.5%

 

-0.8%

 

29.3%

         
Intangible asset amortization expense 

748

 

382

 

-

 

1,130

         
In-process research and development Impairments 

-

 

-

 

-

 

-

         
Litigation Related 

(93)

 

60

 

170

 

137

         
Loss/(gain) on securities 

38

 

(39)

 

-

 

(1)

         
Restructuring related 

145

 

-

 

-

 

145

         
Acquisition, integration and divestiture related 

-

 

38

 

-

 

38

         
Medical Device Regulation 

-

 

85

 

-

 

85

         
COVID-19 Vaccine related costs 

165

 

-

 

-

 

165

         
Adjusted Income Before Tax by Segment from Continuing Operations$

5,815

 

2,197

 

(7)

 

8,005

% to Sales 

42.3%

 

28.2%

 

0.0%

 

37.2%

         
 
Q2 2023 YTD - Income Before Tax by Segment from Continuing Operations
Dollars in Millions
         
         
  Pharmaceutical MedTech Unallocated Worldwide Total
         
Reported Income Before Tax by Segment from Continuing Operations$

9,214

 

3,080

 

(7,275)

 

5,019

% to Sales 

33.9%

 

20.2%

 

-17.2%

 

11.8%

         
Intangible asset amortization expense 

1,487

 

765

 

-

 

2,252

         
In-process research and development Impairments 

-

 

49

 

-

 

49

         
Litigation Related 

(93)

 

60

 

7,070

 

7,037

         
Loss/(gain) on securities 

76

 

(5)

 

-

 

71

         
Restructuring related 

275

 

-

 

-

 

275

         
Acquisition, integration and divestiture related 

-

 

80

 

-

 

80

         
Medical Device Regulation 

-

 

149

 

-

 

149

         
COVID-19 Vaccine related costs 

609

 

-

 

-

 

609

         
Adjusted Income Before Tax by Segment from Continuing Operations$

11,568

 

4,178

 

(205)

 

15,541

% to Sales 

42.6%

 

27.4%

 

-0.5%

 

36.6%

         
Johnson & Johnson and Subsidiaries        
Reconciliation of Non-GAAP Financial Measures        
 
Q1 2022 - Income Before Tax by Segment from Continuing Operations
Dollars in Millions
         
         
  Pharmaceutical MedTech Unallocated Worldwide Total
         
Reported Income Before Tax by Segment from Continuing Operations$

3,873

 

1,441

 

(111)

 

5,203

% to Sales 

30.1%

 

20.7%

 

-0.6%

 

26.2%

         
Intangible asset amortization expense 

760

 

254

 

-

 

1,014

         
In-process research and development Impairments 

610

 

-

 

-

 

610

         
Loss/(gain) on securities 

394

 

17

 

-

 

411

         
Restructuring related 

(14)

 

72

 

-

 

58

         
Medical Device Regulation 

-

 

60

 

-

 

60

         
Other 

-

 

-

 

(7)

 

(7)

         
Adjusted Income Before Tax by Segment from Continuing Operations$

5,623

 

1,844

 

(118)

 

7,349

% to Sales 

43.7%

 

26.5%

 

-0.6%

 

37.0%

         
         
Johnson & Johnson and Subsidiaries        
Reconciliation of Non-GAAP Financial Measures        
 
Q2 2022 QTD - Income Before Tax by Segment from Continuing Operations
Dollars in Millions
         
         
  Pharmaceutical MedTech Unallocated Worldwide Total
         
Reported Income Before Tax by Segment from Continuing Operations$

4,365

 

1,110

 

(331)

 

5,144

% to Sales 

32.8%

 

16.1%

 

-1.6%

 

25.4%

         
Intangible asset amortization expense 

736

 

259

 

-

 

995

         
Litigation Related 

21

 

264

 

100

 

385

         
Loss/(gain) on securities 

102

 

7

 

-

 

109

         
Restructuring related 

23

 

80

 

-

 

103

         
Medical Device Regulation 

-

 

70

 

-

 

70

         
COVID-19 Vaccine related costs 

276

 

-

 

-

 

276

         
Adjusted Income Before Tax by Segment from Continuing Operations$

5,523

 

1,790

 

(231)

 

7,082

% to Sales 

41.5%

 

25.9%

 

-1.1%

 

35.0%

         
         
Q2 2022 YTD - Income Before Tax by Segment from Continuing Operations
Dollars in Millions
 
         
  Pharmaceutical MedTech Unallocated Worldwide Total
         
Reported Income Before Tax by Segment from Continuing Operations$

8,238

 

2,551

 

(442)

 

10,347

% to Sales 

31.5%

 

18.4%

 

-1.1%

 

25.8%

         
Intangible asset amortization expense 

1,496

 

513

 

-

 

2,009

         
In-process research and development Impairments 

610

 

-

 

-

 

610

         
Litigation Related 

21

 

264

 

100

 

385

         
Loss/(gain) on securities 

496

 

24

 

-

 

520

         
Restructuring related 

9

 

152

 

-

 

161

         
Medical Device Regulation 

-

 

130

 

-

 

130

         
COVID-19 Vaccine related costs 

276

 

-

 

-

 

276

         
Other 

-

 

-

 

(7)

 

(7)

         
Adjusted Income Before Tax by Segment from Continuing Operations$

11,146

 

3,634

 

(349)

 

14,431

% to Sales 

42.6%

 

26.2%

 

-0.9%

 

36.0%

         
Johnson & Johnson and Subsidiaries        
Reconciliation of Non-GAAP Financial Measures        
 
Q3 2022 QTD - Income Before Tax by Segment from Continuing Operations
Dollars in Millions
 
         
  Pharmaceutical MedTech Unallocated Worldwide Total
         
Reported Income Before Tax by Segment from Continuing Operations$

4,186

 

1,090

 

(104)

 

5,172

% to Sales 

31.7%

 

16.1%

 

-0.5%

 

25.9%

         
Intangible asset amortization expense 

698

 

260

 

-

 

958

         
Litigation Related 

7

 

212

 

-

 

219

         
Loss/(gain) on securities 

177

 

(13)

 

-

 

164

         
Restructuring related 

23

 

69

 

-

 

92

         
Medical Device Regulation 

-

 

78

 

-

 

78

         
COVID-19 Vaccine related costs 

377

 

-

 

-

 

377

         
Adjusted Income Before Tax by Segment from Continuing Operations$

5,468

 

1,696

 

(104)

 

7,060

% to Sales 

41.4%

 

25.0%

 

-0.5%

 

35.3%

         
         
Q3 2022 YTD - Income Before Tax by Segment from Continuing Operations
Dollars in Millions
         
  Pharmaceutical MedTech Unallocated Worldwide Total
         
Reported Income Before Tax by Segment from Continuing Operations$

12,424

 

3,641

 

(546)

 

15,519

% to Sales 

31.5%

 

17.6%

 

-0.9%

 

25.8%

         
Intangible asset amortization expense 

2,194

 

773

 

-

 

2,967

         
In-process research and development Impairments 

610

 

-

 

-

 

610

         
Litigation Related 

28

 

476

 

100

 

604

         
Loss/(gain) on securities 

673

 

11

 

-

 

684

         
Restructuring related 

32

 

221

 

-

 

253

         
Medical Device Regulation 

-

 

208

 

-

 

208

         
COVID-19 Vaccine related costs 

653

 

-

 

-

 

653

         
Other 

-

 

-

 

(7)

 

(7)

         
Adjusted Income Before Tax by Segment from Continuing Operations$

16,614

 

5,330

 

(453)

 

21,491

% to Sales 

42.2%

 

25.8%

 

-0.8%

 

35.8%

         
         
Johnson & Johnson and Subsidiaries        
Reconciliation of Non-GAAP Financial Measures        
         
Q4 2022 QTD - Income Before Tax by Segment from Continuing Operations
Dollars in Millions
 
         
  Pharmaceutical MedTech Unallocated Worldwide Total
         
Reported Income Before Tax by Segment from Continuing Operations$

3,223

 

806

 

(189)

 

3,840

% to Sales 

24.5%

 

11.9%

 

-0.9%

 

19.3%

         
Intangible asset amortization expense 

717

 

260

 

-

 

977

         
In-process research and development Impairments 

173

 

-

 

-

 

173

         
Litigation Related 

76

 

136

 

50

 

262

         
Loss/(gain) on securities 

23

 

(17)

 

-

 

6

         
Restructuring related 

31

 

88

 

-

 

119

         
Acquisition, integration and divestiture related 

(104)

 

300

 

-

 

196

         
Medical Device Regulation 

-

 

88

 

-

 

88

         
COVID-19 Vaccine related costs 

821

 

-

 

-

 

821

         
Adjusted Income Before Tax by Segment from Continuing Operations$

4,960

 

1,661

 

(139)

 

6,482

% to Sales 

37.7%

 

24.5%

 

-0.7%

 

32.5%

         
         
Q4 2022 YTD - Income Before Tax by Segment from Continuing Operations
Dollars in Millions
         
  Pharmaceutical MedTech Unallocated Worldwide Total
         
Reported Income Before Tax by Segment from Continuing Operations$

15,647

 

4,447

 

(735)

 

19,359

% to Sales 

29.8%

 

16.2%

 

-0.9%

 

24.2%

         
Intangible asset amortization expense 

2,911

 

1,033

 

-

 

3,944

         
In-process research and development Impairments 

783

 

-

 

-

 

783

         
Litigation Related 

104

 

612

 

150

 

866

         
Loss/(gain) on securities 

696

 

(6)

 

-

 

690

         
Restructuring related 

63

 

309

 

-

 

372

         
Acquisition, integration and divestiture related 

(104)

 

300

 

-

 

196

         
Medical Device Regulation 

-

 

296

 

-

 

296

         
COVID-19 Vaccine related costs 

1,474

 

-

 

-

 

1,474

         
Other 

-

 

-

 

(7)

 

(7)

         
Adjusted Income Before Tax by Segment from Continuing Operations$

21,574

 

6,991

 

(592)

 

27,973

% to Sales 

41.0%

 

25.5%

 

-0.7%

 

35.0%

         
 
Johnson & Johnson and Subsidiaries
GAAP to Non-GAAP Reconciliation
$ in Millions
                    Consumer Health
separation tax
related costs
    
Quarter to Date In-process
research and
development
Impairments
     (Loss)/gain on
securities
   COVID-19 Vaccine
Related Costs
  Tax legislation and
other tax related
  
 First Quarter
April 2, 2023
GAAP
  Intangible asset
amortization
 Litigation
related
  Restructuring
related
 Acquisition,
integration and
divestiture related
  Medical Device
Regulation
    First Quarter
April 2, 2023
Non-GAAP
Cost of products sold

$

6,687

 

  

(1,118

)

     

-

 

     

(23

)

 

(206

)

     

5,340

 

Selling, marketing and admin expenses

 

4,906

 

              

(7

)

       

4,899

 

Research and development expense

 

3,455

 

          

(16

)

   

(34

)

 

(16

)

     

3,389

 

Other (Income) / Expense

 

6,940

 

  

(4

)

 

(6,900

)

   

-

 

 

(26

)

 

(72

)

   

(222

)

     

(284

)

In-process research and development Impairments

 

49

 

      

(49

)

               

-

 

Interest (Income) / Expense

 

14

 

                      

14

 

Restructuring

 

130

 

        

(130

)

             

-

 

Provision for/(Benefit from) taxes on income

 

(796

)

  

177

 

 

1,622

 

 

11

 

 

32

 

 

5

 

 

16

 

 

12

 

 

105

 

 

(11

)

 

23

 

 

1,196

 

Net Earnings/(Loss) from Continuing Operations

 

(491

)

  

945

 

 

5,278

 

 

38

 

 

98

 

 

37

 

 

56

 

 

52

 

 

339

 

 

11

 

 

(23

)

 

6,340

 

                         
                    Consumer Health
separation tax
related costs
    
Quarter to Date In-process
research and
development
Impairments
   Acquisition,
integration and
divestiture related
 (Loss)/gain on
securities
   COVID-19 Vaccine
Related Costs
  Tax legislation and
other tax related
  
 Second Quarter
July 2, 2023
GAAP
  Intangible asset
amortization
 Litigation
related
  Restructuring
related
   Medical Device
Regulation
    Second Quarter
July 2, 2023
Non-GAAP
Cost of products sold

$

6,462

 

  

(1,130

)

     

-

 

     

(34

)

 

38

 

 

-

 

 

-

 

 

5,336

 

Selling, marketing and admin expenses

 

5,396

 

              

(8

)

       

5,388

 

Research and development expense

 

3,703

 

          

-

 

   

(44

)

 

(46

)

     

3,613

 

Other (Income) / Expense

 

(384

)

  

-

 

 

(137

)

   

-

 

 

(38

)

 

1

 

   

(156

)

 

-

 

   

(714

)

In-process research and development Impairments

 

-

 

      

-

 

               

-

 

Interest (Income)/Expense

 

(109

)

                      

(109

)

Restructuring

 

145

 

        

(145

)

             

-

 

Provision for taxes on income

 

930

 

  

177

 

 

29

 

 

-

 

 

37

 

 

12

 

 

(1

)

 

15

 

 

38

 

 

17

 

 

21

 

 

1,275

 

Net Earnings from Continuing Operations

 

5,376

 

  

953

 

 

108

 

 

-

 

 

108

 

 

26

 

 

-

 

 

71

 

 

126

 

 

(17

)

 

(21

)

 

6,730

 

                         
                    Consumer Health
separation tax
related costs
    
Year to Date       In-process
research and
development
Impairments
   Acquisition,
integration and
divestiture related
 (Loss)/gain on
securities
   COVID-19 Vaccine
Related Costs
  Tax legislation and
other tax related
  
 Six Months
July 2, 2023
GAAP
  Intangible asset
amortization
 Litigation
related
  Restructuring
related
   Medical Device
Regulation
    Six Months
July 2, 2023
Non-GAAP
Cost of products sold

$

13,149

 

  

(2,248

)

     

-

 

     

(57

)

 

(168

)

     

10,676

 

Selling, marketing and admin expenses

 

10,302

 

              

(15

)

       

10,287

 

Research and development expense

 

7,158

 

          

(16

)

   

(78

)

 

(62

)

     

7,002

 

Other (Income) / Expense

 

6,556

 

  

(4

)

 

(7,037

)

   

-

 

 

(64

)

 

(71

)

   

(378

)

 

-

 

   

(998

)

In-process research and development Impairments

 

49

 

      

(49

)

   

-

 

     

-

 

     

-

 

Interest (Income)/Expense

 

(95

)

                      

(95

)

Restructuring

 

275

 

        

(275

)

             

-

 

Provision for taxes on income

 

134

 

  

354

 

 

1,651

 

 

11

 

 

69

 

 

17

 

 

15

 

 

27

 

 

143

 

 

6

 

 

44

 

 

2,471

 

Net Earnings from Continuing Operations

 

4,885

 

  

1,898

 

 

5,386

 

 

38

 

 

206

 

 

63

 

 

56

 

 

123

 

 

465

 

 

(6

)

 

(44

)

 

13,070

 

                                      
 

Johnson & Johnson and Subsidiaries

GAAP to Non-GAAP Reconciliation
$ in Millions
                    Consumer Health
separation tax
related costs
      
Quarter to Date       In-process
research and
development
impairments
     (Loss)/gain on
securities
   COVID-19 Vaccine
Related Costs
  Tax legislation and
other tax related
    
 First Quarter
April 3, 2022
GAAP
  Intangible asset
amortization
 Litigation related  Restructuring
related
 Acquisition,
integration and
divestiture related
  Medical Device
Regulation
    Other First Quarter
April 3, 2022
Non-GAAP
Cost of products sold

$

6,018

 

  

(1,014

)

     

(14

)

     

(22

)

         

4,968

 

Selling, marketing and admin expenses

 

4,812

 

              

(6

)

         

4,806

 

Research and development expense

 

3,355

 

              

(32

)

         

3,323

 

Other (Income) / Expense

 

(210

)

  

-

 

 

-

 

   

20

 

 

-

 

 

(411

)

   

-

 

     

7

 

 

(594

)

In-process research and development Impairments

 

610

 

      

(610

)

                 

-

 

Restructuring

 

64

 

        

(64

)

               

-

 

Provision for taxes on income

 

632

 

  

148

 

 

(53

)

 

138

 

 

8

 

 

-

 

 

96

 

 

11

 

 

-

 

 

(96

)

 

79

 

 

(2

)

 

961

 

Net Earnings from Continuing Operations

 

4,571

 

  

866

 

 

53

 

 

472

 

 

50

 

 

-

 

 

315

 

 

49

 

 

-

 

 

96

 

 

(79

)

 

(5

)

 

6,388

 

                           
                    Consumer Health
separation tax
related costs
      
Quarter to Date       In-process
research and
development
Impairments
   Acquisition,
integration and
divestiture related
 (Loss)/gain on
securities
   COVID-19 Vaccine
Related Costs
  Tax legislation and
other tax related
    
 Second Quarter
July 3, 2022
GAAP
  Intangible asset
amortization
 Litigation related  Restructuring
related
   Medical Device
Regulation
    Other Second Quarter July 3, 2022
Non-GAAP
Cost of products sold

$

6,322

 

  

(995

)

     

(14

)

     

(25

)

 

(194

)

 

-

 

 

-

 

 

-

 

 

5,094

 

Selling, marketing and admin expenses

 

5,120

 

              

(6

)

         

5,114

 

Research and development expense

 

3,585

 

          

-

 

   

(39

)

 

(110

)

       

3,436

 

Other (Income) / Expense

 

(1

)

  

-

 

 

(385

)

   

(18

)

 

-

 

 

(109

)

   

28

 

 

-

 

   

-

 

 

(485

)

In-process research and development Impairments

 

-

 

      

-

 

                 

-

 

Restructuring

 

71

 

        

(71

)

               

-

 

Provision for taxes on income

 

882

 

  

148

 

 

(29

)

 

-

 

 

20

 

 

-

 

 

25

 

 

13

 

 

65

 

 

(2

)

 

(78

)

 

-

 

 

1,044

 

Net Earnings from Continuing Operations

 

4,262

 

  

847

 

 

414

 

 

-

 

 

83

 

 

-

 

 

84

 

 

57

 

 

211

 

 

2

 

 

78

 

 

-

 

 

6,038

 

                           
                    Consumer Health
separation tax
related costs
      
Quarter to Date       In-process
research and
development
Impairments
   Acquisition,
integration and
divestiture related
 (Loss)/gain on
securities
   COVID-19 Vaccine
Related Costs
  Tax legislation and
other tax related
    
 Third Quarter
Oct 2, 2022
GAAP
  Intangible asset
amortization
 Litigation related  Restructuring
related
   Medical Device
Regulation
    Other Third Quarter
Oct 2, 2022
Non-GAAP
Cost of products sold

$

6,172

 

  

(958

)

     

(9

)

     

(29

)

 

(102

)

 

-

 

 

-

 

 

-

 

 

5,074

 

Selling, marketing and admin expenses

 

4,975

 

              

(7

)

         

4,968

 

Research and development expense

 

3,485

 

          

-

 

   

(42

)

 

(80

)

       

3,363

 

Other (Income) / Expense

 

226

 

  

-

 

 

(219

)

   

(18

)

 

-

 

 

(164

)

   

(195

)

 

-

 

   

-

 

 

(370

)

In-process research and development Impairments

 

-

 

      

-

 

                 

-

 

Restructuring

 

65

 

        

(65

)

               

-

 

Provision for taxes on income

 

862

 

  

146

 

 

(7

)

 

-

 

 

19

 

 

-

 

 

43

 

 

15

 

 

96

 

 

36

 

 

(88

)

 

-

 

 

1,122

 

Net Earnings from Continuing Operations

 

4,310

 

  

812

 

 

226

 

 

-

 

 

73

 

 

-

 

 

121

 

 

63

 

 

281

 

 

(36

)

 

88

 

 

-

 

 

5,938

 

                           
                    Consumer Health
separation tax
related costs
      
Quarter to Date       In-process
research and
development
Impairments
   Acquisition,
integration and
divestiture
related
 (Loss)/gain on
securities
   COVID-19 Vaccine
Related Costs
  Tax legislation and
other tax related
    
 Fourth Quarter
Jan 1, 2023
GAAP
  Intangible asset
amortization
 Litigation related  Restructuring
related
   Medical Device
Regulation
    Other Fourth Quarter Jan 1, 2023
Non-GAAP
Cost of products sold

$

6,084

 

  

(977

)

     

(25

)

     

(33

)

 

(160

)

 

-

 

 

-

 

 

-

 

 

4,889

 

Selling, marketing and admin expenses

 

5,339

 

              

(9

)

 

-

 

       

5,330

 

Research and development expense

 

3,710

 

          

-

 

   

(46

)

 

(114

)

       

3,550

 

Other (Income) / Expense

 

795

 

  

-

 

 

(262

)

   

(19

)

 

(196

)

 

(6

)

   

(547

)

 

-

 

   

-

 

 

(235

)

In-process research and development Impairments

 

173

 

      

(173

)

                 

-

 

Restructuring

 

75

 

        

(75

)

               

-

 

Provision for taxes on income

 

613

 

  

148

 

 

(36

)

 

40

 

 

19

 

 

5

 

 

2

 

 

17

 

 

199

 

 

(4

)

 

47

 

 

-

 

 

1,050

 

Net Earnings from Continuing Operations

 

3,227

 

  

829

 

 

298

 

 

133

 

 

100

 

 

191

 

 

4

 

 

71

 

 

622

 

 

4

 

 

(47

)

 

-

 

 

5,432

 

                           
                           
Year to Date
        In-process
research and
development
Impairments
   Acquisition,
integration and
divestiture related
 (Loss)/gain on
securities
   COVID-19 Vaccine
Related Costs
 Consumer Health
separation tax
related costs
 Tax legislation and
other tax related
    
 Twelve Months
Jan 1, 2023
GAAP
  Intangible asset
amortization
 Litigation related  Restructuring
related
   Medical Device
Regulation
    Other Twelve Months Jan 1, 2023
Non-GAAP
Cost of products sold

$

24,596

 

  

(3,944

)

     

(62

)

     

(109

)

 

(456

)

       

20,025

 

Selling, marketing and admin expenses

 

20,246

 

              

(28

)

         

20,218

 

Research and development expense

 

14,135

 

          

-

 

   

(159

)

 

(304

)

       

13,672

 

Other (Income) / Expense

 

810

 

  

-

 

 

(866

)

   

(35

)

 

(196

)

 

(690

)

   

(714

)

 

-

 

   

7

 

 

(1,684

)

In-process research and development Impairments

 

783

 

      

(783

)

   

-

 

 

-

 

           

-

 

Restructuring

 

275

 

        

(275

)

               

-

 

Provision for taxes on income

 

2,989

 

  

590

 

 

(125

)

 

178

 

 

66

 

 

5

 

 

166

 

 

56

 

 

360

 

 

(66

)

 

(40

)

 

(2

)

 

4,177

 

Net Earnings from Continuing Operations

 

16,370

 

  

3,354

 

 

991

 

 

605

 

 

306

 

 

191

 

 

524

 

 

240

 

 

1,114

 

 

66

 

 

40

 

 

(5

)

 

23,796

 

 

Recursion

Stock Quote

Featured Stock

Astria Therapeutics

Astria Therapeutics is a biopharmaceutical company, and our mission is to bring life-changing therapies to patients and families affected by rare and niche allergic and immunological diseases. Our lead program, STAR-0215, is a monoclonal antibody inhibitor of plasma kallikrein in clinical development...

CLICK TO LEARN MORE

Featured Stock

C4 Therapeutics

C4 Therapeutics is pioneering a new class of small-molecule drugs that selectively destroy disease-causing proteins via degradation using the innate machinery of the cell. This targeted protein degradation approach offers advantages over traditional drugs, including the potential to treat a wider range of diseases...

CLICK TO LEARN MORE

End of content

No more pages to load

Next page

COPYRIGHT ©2023 HEALTH STOCKS HUB