LOGIN  |  REGISTER
Viking Therapeutics

Chemed Reports First-Quarter 2023 Results

April 26, 2023 | Last Trade: US$552.87 5.53 1.01

CINCINNATI / Apr 26, 2023 / Business Wire / Chemed Corporation (Chemed) (NYSE: CHE), which operates VITAS Healthcare Corporation (VITAS), one of the nation’s largest providers of end-of-life care, and Roto-Rooter, the nation’s largest commercial and residential plumbing and drain cleaning services provider, reported financial results for its first quarter ended March 31, 2023, versus the comparable prior-year period, as follows:

Consolidated operating results:

  • Revenue increased 5.6% to $560 million
  • GAAP Diluted Earnings-per-Share (EPS) of $3.58
  • Adjusted Diluted EPS of $4.82, an increase of 0.6%

VITAS segment operating results:

  • Net Patient Revenue of $310 million, an increase of 3.8%
  • Average Daily Census (ADC) of 17,830, an increase of 3.0%
  • Admissions of 16,179, a decline of 2.1%
  • Net Income, excluding certain discrete items, of $32.9 million, a decline of 10.5%
  • Adjusted EBITDA, excluding Medicare Cap, of $47.2 million, a decline of 10.1%
  • Adjusted EBITDA margin, excluding Medicare Cap, of 15.1%, a decrease of 234-basis points

Roto-Rooter segment operating results:

  • Revenue of $250 million, an increase of 7.9%
  • Net Income, excluding certain discrete items, of $50.7 million, an increase of 9.3%
  • Adjusted EBITDA of $71.8 million, an increase of 9.0%
  • Adjusted EBITDA margin of 28.8%, an increase of 29-basis points

VITAS

VITAS net revenue was $310 million in the first quarter of 2023, which is an increase of 3.8% when compared to the prior year period. This revenue increase is comprised primarily of a 3.0% increase in days-of-care and a geographically weighted average Medicare reimbursement rate increase of approximately 2.9%, partially offset by 200-basis points as a result of CMS reimplementing the 2% sequestration cut that was suspended at the start of the pandemic in 2020. Acuity mix shift had minimal impact in the quarter when compared to the prior-year revenue and level-of-care mix. The combination of Medicare Cap and other contra revenue changes negatively impacted revenue growth by 10-basis points.

In the first quarter of 2023, VITAS accrued $2.75 million in Medicare Cap billing limitations. This compares to a $2.5 million Medicare Cap billing limitation in the first quarter of 2022.

Of VITAS’ 30 Medicare provider numbers, 25 provider numbers have a trailing six-month Medicare Cap cushion of 10% or greater, one provider number has a cushion between 5% and 10%, one provider number has a cushion between 0% and 5% and three provider numbers have a trailing six-month billing limitation liability.

Average revenue per patient per day in the first quarter of 2023 was $198.86 which is 100-basis points above the prior-year period. Reimbursement for routine home care and high acuity care averaged $173.39 and $1,042.06 respectively. During the quarter, high acuity days-of-care were 2.9% of total days of care, essentially equal to the prior-year quarter.

The first quarter 2023 gross margin, excluding Medicare Cap and the hiring and retention bonus program, was 22.5%. This is a 220-basis point margin decline when compared to the first quarter of 2022. The majority of this margin decline is the result of CMS reimplementing sequestration which reduced gross margins 200-basis points. During the quarter, VITAS increased the licensed healthcare staff by 200 professionals. This results in total licensed staff increasing by 475 professionals since the inception of the retention program on July 1, 2022. The increase of 200 professionals hired during the first quarter of 2023 is estimated to have negatively impacted margins in the quarter by approximately 50-basis points.

Selling, general and administrative expenses were $23.3 million in the first quarter of 2023 and compares to $22.5 million incurred in the prior-year quarter. Adjusted EBITDA, excluding Medicare Cap, totaled $47.2 million in the quarter, a decrease of 10.1%. Adjusted EBITDA margin in the quarter, excluding Medicare Cap, was 15.1%, which is 234-basis points below the prior-year period. This Adjusted EBITDA margin was negatively impacted by 200-basis points for the reimplementation of sequestration and approximately 50-basis points due to the addition of 200 licensed professionals during the first quarter of 2023.

Roto-Rooter

Roto-Rooter generated quarterly revenue of $250 million in the first quarter of 2023, an increase of 7.9%, when compared to the prior-year quarter.

Roto-Rooter branch commercial revenue in the quarter totaled $59.9 million, an increase of 10.1%, over the prior year. This aggregate commercial revenue growth consisted of drain cleaning revenue increasing 4.0%, plumbing increasing 10.7%, excavation increasing 26.2%, and water restoration increasing 7.4%.

Roto-Rooter branch residential revenue in the quarter totaled $169 million, an increase of 7.5%, over the prior-year period. This aggregate residential revenue growth consisted of drain cleaning decreasing 2.9%, plumbing expanding 3.6%, excavation expanding 3.9%, and water restoration increasing 27.4%.

Roto-Rooter’s gross margin in the quarter was 53.1%, a 37-basis point increase when compared to the first quarter of 2022. Adjusted EBITDA in the first quarter of 2023 totaled $71.8 million, an increase of 9.0%. The Adjusted EBITDA margin in the quarter was 28.8%, which is a 29-basis point improvement when compared to the prior year.

Chemed Consolidated

As of March 31, 2023, Chemed had total cash and cash equivalents of $58.1 million and $21.3 million of current and long-term debt.

In June 2022, Chemed entered into a five-year $550 million Amended and Restated Credit Agreement (Credit Agreement). This Credit Agreement consisted of a $100 million amortizable term loan and a $450 million revolving credit facility. The interest rate on this Credit Agreement has a floating rate that is currently SOFR plus 100-basis points. During the quarter, the Company paid off the majority of the term loan, with $21.3 million remaining as of March 31, 2023. The Company has approximately $405 million of undrawn borrowing capacity under the revolving portion of the credit agreement.

Guidance for 2023

Management anticipates providing updated 2023 earnings guidance as part of the June 30, 2023, earnings press release.

Conference Call

Chemed will host a conference call and webcast at 10 a.m., ET, on Thursday April 27, 2023, to discuss the company's quarterly results and to provide an update on its business. Participants may access a live webcast of the conference call through the investor relations section of Chemed’s website, Investor Relations Home | Chemed Corporation or the hosting website https://edge.media-server.com/mmc/p/j92nc5np.

Participants may also register via teleconference at:
https://register.vevent.com/register/BI022164faf96b4f54a3fa9a29dc1a2511. Once registration is completed, participants will be provided with a dial-in number containing a personalized conference code to access the call. All participants are instructed to dial-in 15 minutes prior to the start time.

A taped replay of the conference call will be available beginning approximately two hours after the call's conclusion. You may access the replay via webcast through the investor relations section of Chemed’s website.

Chemed Corporation operates in the healthcare field through its VITAS Healthcare Corporation subsidiary. VITAS provides daily hospice services to approximately 17,800 patients with severe, life-limiting illnesses. This type of care is focused on making the terminally ill patient's final days as comfortable and pain-free as possible.

Chemed operates in the residential and commercial plumbing and drain cleaning industry under the brand name Roto-Rooter. Roto-Rooter provides plumbing, drain cleaning, and water cleanup services through company-owned branches, independent contractors and franchisees in the United States and Canada. Roto-Rooter also has licensed master franchisees in the republics of Indonesia and Singapore, and the Philippines.

This press release contains information about Chemed’s EBITDA, Adjusted EBITDA and Adjusted Diluted EPS, which are not measures derived in accordance with GAAP and which exclude components that are important to understanding Chemed’s financial performance. In reporting its operating results, Chemed provides EBITDA, Adjusted EBITDA and Adjusted Diluted EPS measures to help investors and others evaluate the Company’s operating results, compare its operating performance with that of similar companies that have different capital structures and evaluate its ability to meet its future debt service, capital expenditures and working capital requirements. Chemed’s management similarly uses EBITDA, Adjusted EBITDA and Adjusted Diluted EPS to assist it in evaluating the performance of the Company across fiscal periods and in assessing how its performance compares to its peer companies. These measures also help Chemed’s management to estimate the resources required to meet Chemed’s future financial obligations and expenditures. Chemed’s EBITDA, Adjusted EBITDA and Adjusted Diluted EPS should not be considered in isolation or as a substitute for comparable measures calculated and presented in accordance with GAAP. We calculated Adjusted EBITDA Margin by dividing Adjusted EBITDA by service revenue and sales. A reconciliation of Chemed’s net income to its EBITDA, Adjusted EBITDA and Adjusted Diluted EPS is presented in the tables following the text of this press release.

Forward-Looking Statements

Certain statements contained in this press release and the accompanying tables are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "hope," "anticipate," "plan" and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. Chemed does not undertake and specifically disclaims any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These statements are based on current expectations and assumptions and involve various risks and uncertainties, which could cause Chemed's actual results to differ from those expressed in such forward-looking statements.

These risks and uncertainties arise from, among other things, possible changes in regulations governing the hospice care or plumbing and drain cleaning industries; periodic changes in reimbursement levels and procedures under Medicare and Medicaid programs; difficulties predicting patient length of stay and estimating potential Medicare reimbursement obligations; challenges inherent in Chemed's growth strategy; the current shortage of qualified nurses, other healthcare professionals and licensed plumbing and drain cleaning technicians; Chemed’s dependence on patient referral sources; and other factors detailed under the caption "Description of Business by Segment" or "Risk Factors" in Chemed’s most recent report on form 10-Q or 10-K and its other filings with the Securities and Exchange Commission. You are cautioned not to place undue reliance on such forward-looking statements and there are no assurances that the matters contained in such statements will be achieved.

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)(unaudited)
        
  Three Months Ended March 31, 
  

2023

 

2022

 
Service revenues and sales $

560,157

 

 $

530,549

 

 
Cost of services provided and goods sold  

370,705

 

  

336,552

 

 
Selling, general and administrative expenses (aa)  

100,095

 

  

89,954

 

 
Depreciation  

12,286

 

  

12,138

 

 
Amortization  

2,513

 

  

2,518

 

 
Other operating expense  

1,739

 

  

13

 

 
Total costs and expenses  

487,338

 

  

441,175

 

 
Income from operations  

72,819

 

  

89,374

 

 
Interest expense  

(1,551

)

  

(810

)

 
Other expense--net (bb)  

(103

)

  

(3,862

)

 
Income before income taxes  

71,165

 

  

84,702

 

 
Income taxes  

(17,044

)

  

(20,533

)

 
Net income $

54,121

 

 $

64,169

 

 
Earnings Per Share       
Net income $

3.62

 

 $

4.28

 

 
Average number of shares outstanding  

14,966

 

  

14,986

 

 
Diluted Earnings Per Share       
Net income $

3.58

 

 $

4.22

 

 
Average number of shares outstanding  

15,110

 

  

15,192

 

 
        
(aa) Selling, general and administrative ("SG&A") expenses comprise (in thousands):
        
  Three Months Ended March 31, 
  

2023

 

2022

 
SG&A expenses before long-term incentive compensation       
and the impact of market value adjustments related to       
deferred compensation plans $

97,902

 

 $

92,578

 

 
Long-term incentive compensation  

2,514

 

  

1,310

 

 
Market value adjustments related to deferred       
compensation trusts  

(321

)

  

(3,934

)

 
Total SG&A expenses $

100,095

 

 $

89,954

 

 
        
(bb) Other expense--net comprises (in thousands): 
  Three Months Ended March 31, 
  

2023

 

2022

 
Market value adjustments related to deferred       
compensation trusts $

(321

)

 $

(3,934

)

 
Interest income  

150

 

  

73

 

 
Other  

68

 

  

(1

)

 
Total other expense--net $

(103

)

 $

(3,862

)

 
        
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)(unaudited)
       
  March 31,
  

2023

 

2022

Assets      
Current assets      
Cash and cash equivalents $

58,054

 

 $

18,160

 

Accounts receivable less allowances  

153,816

 

  

117,319

 

Inventories  

10,663

 

  

10,540

 

Prepaid income taxes  

10,633

 

  

9,143

 

Prepaid expenses  

29,055

 

  

29,589

 

Total current assets  

262,221

 

  

184,751

 

Investments of deferred compensation plans held in trust  

97,436

 

  

100,139

 

Properties and equipment, at cost less accumulated depreciation  

204,164

 

  

192,405

 

Lease right of use asset  

131,219

 

  

134,169

 

Identifiable intangible assets less accumulated amortization  

97,348

 

  

106,367

 

Goodwill  

581,286

 

  

579,704

 

Other assets  

57,511

 

  

8,222

 

Total Assets $

1,431,185

 

 $

1,305,757

 

Liabilities      
Current liabilities      
Accounts payable $

40,279

 

 $

64,710

 

Current portion of long-term debt  

5,000

 

  

-

 

Income taxes  

11,223

 

  

15,390

 

Accrued insurance  

63,150

 

  

58,952

 

Accrued compensation  

50,152

 

  

62,205

 

Accrued legal  

6,061

 

  

871

 

Short-term lease liability  

38,291

 

  

38,856

 

Other current liabilities  

69,304

 

  

38,667

 

Total current liabilities  

283,460

 

  

279,651

 

Deferred income taxes  

35,418

 

  

19,136

 

Long-term debt  

16,250

 

  

120,000

 

Deferred compensation liabilities  

97,285

 

  

100,812

 

Long-term lease liability  

106,212

 

  

109,121

 

Other liabilities  

12,507

 

  

10,332

 

Total Liabilities  

551,132

 

  

639,052

 

Stockholders' Equity      
Capital stock  

36,884

 

  

36,579

 

Paid-in capital  

1,186,119

 

  

1,064,448

 

Retained earnings  

2,246,354

 

  

2,029,158

 

Treasury stock, at cost  

(2,591,588

)

  

(2,465,716

)

Deferred compensation payable in Company stock  

2,284

 

  

2,236

 

Total Stockholders' Equity  

880,053

 

  

666,705

 

Total Liabilities and Stockholders' Equity $

1,431,185

 

 $

1,305,757

 

       
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)(unaudited)
       
  Three Months Ended March 31,
  

2023

 

2022

Cash Flows from Operating Activities      
Net income $

54,121

 

 $

64,169

 

Adjustments to reconcile net income to net cash provided      
by operating activities:      
Depreciation and amortization  

14,799

 

  

14,656

 

Stock option expense  

8,482

 

  

7,451

 

Benefit for deferred income taxes  

(3,195

)

  

(4,047

)

Noncash long-term incentive compensation  

2,024

 

  

1,185

 

Amortization of debt issuance costs  

95

 

  

76

 

Changes in operating assets and liabilities, excluding      
amounts acquired in business combinations:      
(Increase)/decrease in accounts receivable  

(14,318

)

  

19,610

 

Increase in inventories  

(391

)

  

(431

)

Decrease in prepaid expenses  

1,236

 

  

3,099

 

Decrease in accounts payable and      
other current liabilities  

(24,109

)

  

(30,332

)

Change in current income taxes  

19,118

 

  

23,530

 

Net change in lease assets and liabilities  

(632

)

  

743

 

Increase in other assets  

(2,173

)

  

(1,562

)

Increase in other liabilities  

5,313

 

  

2,958

 

Other sources/(uses)  

122

 

  

(15

)

Net cash provided by operating activities  

60,492

 

  

101,090

 

Cash Flows from Investing Activities      
Capital expenditures  

(17,020

)

  

(12,649

)

Business combinations, net of cash acquired  

-

 

  

(1,650

)

Proceeds from sale of fixed assets  

146

 

  

485

 

Other uses  

(139

)

  

(134

)

Net cash used by investing activities  

(17,013

)

  

(13,948

)

Cash Flows from Financing Activities      
Payments on long-term debt  

(76,250

)

  

-

 

Proceeds from exercise of stock options  

25,680

 

  

7,692

 

Dividends paid  

(5,685

)

  

(5,322

)

Capital stock surrendered to pay taxes on stock-based compensation  

(3,166

)

  

(4,893

)

Payments on revolving line of credit  

-

 

  

(86,500

)

Proceeds from revolving line of credit  

-

 

  

21,500

 

Purchases of treasury stock  

-

 

  

(27,794

)

Change in cash overdrafts payable  

-

 

  

(7,051

)

Other (uses)/sources  

(130

)

  

491

 

Net cash used by financing activities  

(59,551

)

  

(101,877

)

Decrease in Cash and Cash Equivalents  

(16,072

)

  

(14,735

)

Cash and cash equivalents at beginning of year  

74,126

 

  

32,895

 

Cash and cash equivalents at end of year $

58,054

 

 $

18,160

 

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2023 AND 2022
(in thousands)(unaudited)
        Chemed
  VITAS Roto-Rooter Corporate Consolidated
2023 (a)            
Service revenues and sales $

310,478

 

 $

249,679

 

 $

-

 

 $

560,157

 

Cost of services provided and goods sold  

253,654

 

  

117,051

 

  

-

 

  

370,705

 

Selling, general and administrative expenses  

23,336

 

  

60,813

 

  

15,946

 

  

100,095

 

Depreciation  

4,958

 

  

7,312

 

  

16

 

  

12,286

 

Amortization  

26

 

  

2,487

 

  

-

 

  

2,513

 

Other operating expense  

12

 

  

1,727

 

  

-

 

  

1,739

 

Total costs and expenses  

281,986

 

  

189,390

 

  

15,962

 

  

487,338

 

Income/(loss) from operations  

28,492

 

  

60,289

 

  

(15,962

)

  

72,819

 

Interest expense  

(50

)

  

(133

)

  

(1,368

)

  

(1,551

)

Intercompany interest income/(expense)  

4,648

 

  

2,743

 

  

(7,391

)

  

-

 

Other income/(expense)—net  

189

 

  

29

 

  

(321

)

  

(103

)

Income/(loss) before income taxes  

33,279

 

  

62,928

 

  

(25,042

)

  

71,165

 

Income taxes  

(8,515

)

  

(15,275

)

  

6,746

 

  

(17,044

)

Net income/(loss) $

24,764

 

 $

47,653

 

 $

(18,296

)

 $

54,121

 

             
2022 (b)            
Service revenues and sales $

299,189

 

 $

231,360

 

 $

-

 

 $

530,549

 

Cost of services provided and goods sold  

227,240

 

  

109,312

 

  

-

 

  

336,552

 

Selling, general and administrative expenses  

22,453

 

  

56,954

 

  

10,547

 

  

89,954

 

Depreciation  

5,551

 

  

6,569

 

  

18

 

  

12,138

 

Amortization  

24

 

  

2,494

 

  

-

 

  

2,518

 

Other operating expense/(income)  

(148

)

  

161

 

  

-

 

  

13

 

Total costs and expenses  

255,120

 

  

175,490

 

  

10,565

 

  

441,175

 

Income/(loss) from operations  

44,069

 

  

55,870

 

  

(10,565

)

  

89,374

 

Interest expense  

(52

)

  

(115

)

  

(643

)

  

(810

)

Intercompany interest income/(expense)  

4,656

 

  

2,176

 

  

(6,832

)

  

-

 

Other income/(expense)—net  

37

 

  

35

 

  

(3,934

)

  

(3,862

)

Income/(loss) before income taxes  

48,710

 

  

57,966

 

  

(21,974

)

  

84,702

 

Income taxes  

(12,229

)

  

(14,029

)

  

5,725

 

  

(20,533

)

Net income/(loss) $

36,481

 

 $

43,937

 

 $

(16,249

)

 $

64,169

 

             
             
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING SUMMARIES OF EBITDA
FOR THE THREE MONTHS ENDED MARCH 31, 2023 AND 2022
(in thousands)(unaudited)
        Chemed
  VITAS Roto-Rooter Corporate Consolidated

2023

            
Net income/(loss) $

24,764

 

 $

47,653

 

 $

(18,296

)

 $

54,121

 

Add/(deduct):            
Interest expense  

50

 

  

133

 

  

1,368

 

  

1,551

 

Income taxes  

8,515

 

  

15,275

 

  

(6,746

)

  

17,044

 

Depreciation  

4,958

 

  

7,312

 

  

16

 

  

12,286

 

Amortization  

26

 

  

2,487

 

  

-

 

  

2,513

 

EBITDA  

38,313

 

  

72,860

 

  

(23,658

)

  

87,515

 

Add/(deduct):            
Intercompany interest expense/(income)  

(4,648

)

  

(2,743

)

  

7,391

 

  

-

 

Interest (income)/expense  

(121

)

  

(29

)

  

-

 

  

(150

)

Licensed healthcare retention bonus  

10,916

 

  

-

 

  

-

 

  

10,916

 

Stock option expense  

-

 

  

-

 

  

8,482

 

  

8,482

 

Long-term incentive compensation  

-

 

  

-

 

  

2,514

 

  

2,514

 

Litigation settlements  

-

 

  

1,756

 

  

-

 

  

1,756

 

Adjusted EBITDA $

44,460

 

 $

71,844

 

 $

(5,271

)

 $

111,033

 

             

2022

            
Net income/(loss) $

36,481

 

 $

43,937

 

 $

(16,249

)

 $

64,169

 

Add/(deduct):            
Interest expense  

52

 

  

115

 

  

643

 

  

810

 

Income taxes  

12,229

 

  

14,029

 

  

(5,725

)

  

20,533

 

Depreciation  

5,551

 

  

6,569

 

  

18

 

  

12,138

 

Amortization  

24

 

  

2,494

 

  

-

 

  

2,518

 

EBITDA  

54,337

 

  

67,144

 

  

(21,313

)

  

100,168

 

Add/(deduct):            
Intercompany interest expense/(income)  

(4,656

)

  

(2,176

)

  

6,832

 

  

-

 

Interest income  

(37

)

  

(36

)

  

-

 

  

(73

)

Stock option expense  

-

 

  

-

 

  

7,451

 

  

7,451

 

Direct costs related to COVID-19  

391

 

  

961

 

  

-

 

  

1,352

 

Long-term incentive compensation  

-

 

  

-

 

  

1,310

 

  

1,310

 

Adjusted EBITDA $

50,035

 

 $

65,893

 

 $

(5,720

)

 $

110,208

 

             
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
RECONCILIATION OF ADJUSTED NET INCOME
(in thousands, except per share data)(unaudited)
       
   
  Three Months Ended March 31,
  

2023

 

2022

Net income as reported $

54,121

 

 $

64,169

 

Add/(deduct) pre-tax cost of:      
Licensed healthcare worker retention bonus  

10,916

 

  

-

 

Stock option expense  

8,482

 

  

7,451

 

Long-term incentive compensation  

2,514

 

  

1,310

 

Amortization of reacquired franchise agreements  

2,352

 

  

2,352

 

Litigation settlements  

1,756

 

  

-

 

Direct costs related to COVID-19  

-

 

  

1,352

 

Add/(deduct) tax impacts:      
Tax impact of the above pre-tax adjustments (1)  

(5,624

)

  

(2,413

)

Excess tax benefits on stock compensation  

(1,650

)

  

(1,441

)

Adjusted net income $

72,867

 

 $

72,780

 

       
Diluted Earnings Per Share As Reported      
Net income $

3.58

 

 $

4.22

 

Average number of shares outstanding  

15,110

 

  

15,192

 

       
Adjusted Diluted Earnings Per Share      
Adjusted net income $

4.82

 

 $

4.79

 

Average number of shares outstanding  

15,110

 

  

15,192

 

       
(1) The tax impact of pre-tax adjustments was calculated using the effective tax rate of the operating unit for which each adjustment is associated.
       
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
OPERATING STATISTICS FOR VITAS SEGMENT
(unaudited)
       
 Three Months Ended March 31, 
OPERATING STATISTICS

2023

 

2022

 
Net revenue ($000) (c)      
Homecare$

267,050

 

 $

257,636

 

 
Inpatient 

29,093

 

  

26,570

 

 
Continuous care 

19,941

 

  

19,578

 

 
Other 

3,021

 

  

3,007

 

 
Subtotal$

319,105

 

 $

306,791

 

 
Room and board, net 

(2,769

)

  

(2,117

)

 
Contractual allowances 

(3,108

)

  

(2,985

)

 
Medicare cap allowance 

(2,750

)

  

(2,500

)

 
Net Revenue$

310,478

 

 $

299,189

 

 
Net revenue as a percent of total before Medicare cap allowance      
Homecare 

83.7

 

%

 

84.0

 

%

Inpatient 

9.1

 

  

8.7

 

 
Continuous care 

6.2

 

  

6.4

 

 
Other 

1.0

 

  

0.9

 

 
Subtotal 

100.0

 

  

100.0

 

 
Room and board, net 

(0.8

)

  

(0.7

)

 
Contractual allowances 

(1.0

)

  

(1.0

)

 
Medicare cap allowance 

(0.9

)

  

(0.8

)

 
Net Revenue 

97.3

 

%

 

97.5

 

%

Days of care      
Homecare 

1,286,437

 

  

1,258,672

 

 
Nursing home 

265,429

 

  

248,468

 

 
Respite 

5,760

 

  

5,368

 

 
Subtotal routine homecare and respite 

1,557,626

 

  

1,512,508

 

 
Inpatient 

26,369

 

  

24,587

 

 
Continuous care 

20,686

 

  

21,082

 

 
Total 

1,604,681

 

  

1,558,177

 

 
       
Number of days in relevant time period 

90

 

  

90

 

 
Average daily census ("ADC") (days)      
Homecare 

14,294

 

  

13,985

 

 
Nursing home 

2,949

 

  

2,761

 

 
Respite 

64

 

  

60

 

 
Subtotal routine homecare and respite 

17,307

 

  

16,806

 

 
Inpatient 

293

 

  

273

 

 
Continuous care 

230

 

  

234

 

 
Total 

17,830

 

  

17,313

 

 
Total Admissions 

16,179

 

  

16,530

 

 
Total Discharges 

15,405

 

  

16,862

 

 
Average length of stay (days) 

99.9

 

  

104.8

 

 
Median length of stay (days) 

15.0

 

  

14.0

 

 
ADC by major diagnosis      
Cerebro 

41.8

 

%

 

36.7

 

%

Neurological 

19.3

 

  

22.9

 

 
Cancer 

10.5

 

  

11.1

 

 
Cardio 

16.0

 

  

15.9

 

 
Respiratory 

7.3

 

  

7.4

 

 
Other 

5.1

 

  

6.0

 

 
Total 

100.0

 

%

 

100.0

 

%

Admissions by major diagnosis      
Cerebro 

26.4

 

%

 

22.9

 

%

Neurological 

10.7

 

  

12.9

 

 
Cancer 

24.7

 

  

24.9

 

 
Cardio 

16.2

 

  

14.1

 

 
Respiratory 

10.9

 

  

11.1

 

 
Other 

11.1

 

  

14.1

 

 
Total 

100.0

 

%

 

100.0

 

%

       
Estimated uncollectible accounts as a percent of revenues 

1.0

 

%

 

1.0

 

%

       
Accounts receivable --      
Days of revenue outstanding-excluding unapplied Medicare payments

34.7

 

  

33.6

 

 
Days of revenue outstanding-including unapplied Medicare payments

29.2

 

  

23.9

 

 
       
The "Footnotes to Financial Statements" are integral parts of this financial information.
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
FOOTNOTES TO FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2023 AND 2022
(unaudited)
              
(a)Included in the results of operations for 2023 are the following significant credits/(charges) which may not be indicative of ongoing operations
 (in thousands):            
   Three Months Ended March 31, 2023
   VITAS Roto-Rooter Corporate Consolidated
              
 Licensed healthcare worker retention bonus $

(10,916

)

 $

-

 

 $

-

 

 $

(10,916

)

 Stock option expense  

-

 

  

-

 

  

(8,482

)

  

(8,482

)

 Long-term incentive compensation  

-

 

  

-

 

  

(2,514

)

  

(2,514

)

 Amortization of reacquired franchise agreements  

-

 

  

(2,352

)

  

-

 

  

(2,352

)

 Litigation settlements  

-

 

  

(1,756

)

  

-

 

  

(1,756

)

 Pretax impact on earnings  

(10,916

)

  

(4,108

)

  

(10,996

)

  

(26,020

)

 Excess tax benefits on stock compensation  

-

 

  

-

 

  

1,650

 

  

1,650

 

 Income tax benefit on the above  

2,772

 

  

1,089

 

  

1,763

 

  

5,624

 

 After-tax impact on earnings $

(8,144

)

 $

(3,019

)

 $

(7,583

)

 $

(18,746

)

              
              
(b)Included in the results of operations for 2022 are the following significant credits/(charges) which may not be indicative of ongoing operations
 (in thousands):            
   Three Months Ended March 31, 2022
   VITAS Roto-Rooter Corporate Consolidated
              
 Stock option expense $

-

 

 $

-

 

 $

(7,451

)

 $

(7,451

)

 Long-term incentive compensation  

-

 

  

-

 

  

(1,310

)

  

(1,310

)

 Amortization of reacquired franchise agreements  

-

 

  

(2,352

)

  

-

 

  

(2,352

)

 Direct costs related to COVID-19  

(391

)

  

(961

)

  

-

 

  

(1,352

)

 Pretax impact on earnings  

(391

)

  

(3,313

)

  

(8,761

)

  

(12,465

)

 Excess tax benefits on stock compensation  

-

 

  

-

 

  

1,441

 

  

1,441

 

 Income tax benefit on the above  

99

 

  

878

 

  

1,436

 

  

2,413

 

 After-tax impact on earnings $

(292

)

 $

(2,435

)

 $

(5,884

)

 $

(8,611

)

              
              
(c)VITAS has 9 large (greater than 450 ADC), 17 medium (greater than 200 but less than 450 ADC) and 24 small (less than 200 ADC) hospice programs. Of Vitas' 30 Medicare provider numbers, for the current cap year, 25 provider numbers have a Medicare cap cushion of greater than 10%, two provider numbers have a Medicare cap cushion between zero and 10% and three provider numbers have a Medicare cap liability.

C4 Therapeutics

Stock Quote

Featured Stock

Cue Biopharma

Cue Biopharma is developing the first-ever class of therapeutics for the treatment of cancer that mimic the natural signals, or “Cues”, of the immune system. This novel class of injectable biologics selectively engages and modulates tumor-specific T cells directly within the patient’s body to transform...

CLICK TO LEARN MORE

Featured Stock

Recursion

Recursion Pharmaceuticals is a clinical stage TechBio company leading the space by decoding biology to industrialize drug discovery. Enabling its mission is the Recursion OS, a platform built across diverse technologies that continuously expands one of the world’s largest....

CLICK TO LEARN MORE

End of content

No more pages to load

Next page

COPYRIGHT ©2023 HEALTH STOCKS HUB