ENGLEWOOD, Colo., April 30, 2024 /PRNewswire/ -- Zynex, Inc. (NASDAQ: ZYXI), an innovative medical technology company specializing in the manufacture and sale of non-invasive medical devices for pain management, rehabilitation, and patient monitoring, today reported its financial and operational results for the first quarter ended March 31, 2024.
Key First Quarter Highlights and Business Update
Management Commentary
"During the first quarter of 2024, we continued our focus on order growth, FDA approvals of next-generation devices, and new therapy products," said Thomas Sandgaard, President and CEO of Zynex. "Approximately $1.0 million in revenue for the quarter was impacted by payments from a large number of insurers being delayed due to a cyber incident which impacted payers industry-wide. We expect to recognize that revenue over the remainder of the year and reaffirm 2024 guidance of at least $227 million. In the first quarter, increasing sales and profitable growth for our pain management division delivered a 23% improvement in orders year-over-year. We continued our share repurchase plan and repurchased $13.4 million of our common stock in Q1 2024 and $78.5 million over the last twenty-four months.
"During the quarter, the pain management division received clearance from to the U.S. Food and Drug Administration ("FDA") for the next-generation M-Wave Neuromuscular Electrical Stimulation ("NMES") device. NMES treatments have several uses, including aiding recovery from surgery, managing chronic conditions, and enhancing exercise performance in healthy individuals. The M-Wave introduces the next evolution in NMES devices, allowing for more customizable treatments within clinical and home settings.
"We continued to diversify our pain management revenue stream with the introduction of two new therapy products: the Zynex Pro Hybrid LSO, a versatile 3-in-1 spinal orthosis, and the Zynex DynaComp Cold Compression, which combines cold therapy and compression to accelerate recovery. These products allow our salespeople to compete effectively against other industry leaders in the cold compression and bracing markets and complement our other products in low-back support, bracing, cervical traction, cold/hot therapy equipment, and compression.
"We have four pre-revenue hospital monitoring products in the pipeline, including a laser-based pulse oximeter, NiCO™; a monitor for noninvasive detection of blood and fluid loss; a monitor for early detection of sepsis; and a noninvasive, laser-based monitor of total hemoglobin levels, HemeOx™. For NiCO, the FDA 510(k) submission is now tracking to the second half of 2024.
"We expect 2024 net revenue to increase approximately 23% compared to 2023. Innovative new products and aggressive promotion from an expanding direct salesforce are diversifying revenue streams and ensuring sustained growth. We look forward to additional updates in the months to come as we work to build long-term value for our shareholders," concluded Sandgaard.
First Quarter 2024 Financial Results
Net revenue was $46.5 million for the three months ended March 31, 2024, compared to $42.2 million in the prior year quarter. Net revenue was affected by payments from a number of insurers being delayed due to a cyber incident which impacted healthcare payers industry-wide.
Gross profit in the quarter ended March 31, 2024, was $37.2 million, or 80% of revenue, as compared to $32.9 million or 78% of revenue, in 2023.
Sales and marketing expenses were $23.4 million for the three months ended March 31, 2024, compared to $21.2 million in the prior year period.
General and administrative expenses for the three months ended March 31, 2024, were $13.3 million, versus $11.4 million in the prior year period.
Net income for the three months ended March 31, 2024, totaled $10,000, or $0.00 per basic and diluted share, as compared to net income of $1.6 million, or $0.04 per basic and diluted share, in the quarter ended March 31, 2023.
Adjusted EBITDA for the three months ended March 31, 2024, was $1.7 million, as compared to $1.0 million in the quarter ended March 31, 2023.
As of March 31, 2024, the Company had working capital of $56.2 million. Cash and cash equivalents were $32.9 million at March 31, 2024. Cash flow from operations for the three months ended March 31, 2024, was $2.1 million compared to $1.9 million in the three months ended March 31, 2023.
The Company continued its latest stock buyback by repurchasing $13.4 million of its common stock during the first quarter.
Second Quarter and Full Year 2024 Guidance
Second quarter 2024 revenue is estimated to be at least $52.0 million, an increase of approximately 16% from Q2 2023. Second quarter Diluted EPS is estimated to be at least $0.08.
The Company expects 2024 net revenue of at least $227 million, a 23% increase from 2023. Diluted EPS is expected to be at least $0.50 per share, an 85% increase compared to 2023.
Conference Call and Webcast Details
Tuesday, April 30, 2024, at 4:15 PM Eastern Time (2:15 PM Mountain Time)
To register and participate in the webcast, interested parties should click on the following link or dial in approximately 10-15 minutes prior to the webcast: Q1 2024 Webcast Link
U.S. & Canada dial-in number: 800-836-8184
International number: 646-357-8785
Non-GAAP Financial Measures
Zynex reports its financial results in accordance with accounting principles generally accepted in the U.S. (GAAP). In addition, the Company is providing in this news release financial information in the form of Adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, other income/expense, stock compensation, restructuring, receivables adjustment and non-cash lease charges). Management believes these non-GAAP financial measures are useful to investors and lenders in evaluating the overall financial health of the Company in that they allow for greater transparency of additional financial data routinely used by management to evaluate performance. Adjusted EBITDA can be useful for investors or lenders as an indicator of available earnings. Non-GAAP financial measures should not be considered in isolation from, or as an alternative to, the financial information prepared in accordance with GAAP.
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995, as amended. our results of operations and the plans, strategies and objectives for future operations; the timing and scope of any potential stock repurchase; and other similar statements.
Words such as "anticipate," "believe," "continue," "could," "designed," "endeavor," "estimate," "expect," "intend," "may," "might," "plan," "potential," "predict," "project," "seek," "should," "target," "preliminary," "will," "would" and similar expressions are intended to identify forward-looking statements. The express or implied forward-looking statements included in this press release are only predictions and are subject to a number of risks, uncertainties and assumptions. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. The Company makes no express or implied representation or warranty as to the completeness of forward-looking statements or, in the case of projections, as to their attainability or the accuracy and completeness of the assumptions from which they are derived. Factors that could cause actual results to materially differ from forward-looking statements include, but are not limited to, the need to obtain CE marking of new products; the acceptance of new products as well as existing products by doctors and hospitals, larger competitors with greater financial resources; the need to keep pace with technological changes; our dependence on the reimbursement for our products from health insurance companies; our dependence on third party manufacturers to produce our products on time and to our specifications' implementation of our sales strategy including a strong direct sales force, the impact of COVID-19 on the global economy; market conditions; the timing, scope and possibility that the repurchase program may be suspended or discontinued; economic factors, such as interest rate fluctuations; and other risks described in our filings with the Securities and Exchange Commission.
These and other risks are described in our filings with the Securities and Exchange Commission including but not limited to, our Annual Report on Form 10-K for the year ended December 31, 2023 as well as our quarterly reports on Form 10-Q and current reports on Form 8-K. Any forward-looking statements contained in this press release represent Zynex's views only as of today and should not be relied upon as representing its views as of any subsequent date. Zynex explicitly disclaims any obligation to update any forward-looking statements, except to the extent required by law.
About Zynex, Inc.
Zynex, founded in 1996, develops, manufactures, markets, and sells medical devices used for pain management and rehabilitation as well as non-invasive fluid, sepsis, and laser-based pulse oximetry monitoring systems for use in hospitals. For additional information, please visit: www.zynex.com.
Investor Relations Contact:
Quinn Callanan, CFA or Brian Prenoveau, CFA
MZ Group – MZ North America
This email address is being protected from spambots. You need JavaScript enabled to view it.
+949 694 9594
ZYNEX, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (AMOUNTS IN THOUSANDS) (unaudited) | ||||||
March 31, | December 31, | |||||
2024 | 2023 | |||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 32,861 | $ | 44,579 | ||
Accounts receivable, net | 25,439 | 26,838 | ||||
Inventory, net | 15,476 | 13,106 | ||||
Prepaid expenses and other | 4,213 | 3,332 | ||||
Total current assets | 77,989 | 87,855 | ||||
Property and equipment, net | 3,234 | 3,114 | ||||
Operating lease asset | 11,857 | 12,515 | ||||
Finance lease asset | 537 | 587 | ||||
Deposits | 409 | 409 | ||||
Intangible assets, net of accumulated amortization | 7,932 | 8,158 | ||||
Goodwill | 20,401 | 20,401 | ||||
Deferred income taxes | 3,866 | 3,865 | ||||
Total assets | $ | 126,225 | $ | 136,904 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable and accrued expenses | 10,325 | 8,433 | ||||
Operating lease liability | 3,881 | 3,729 | ||||
Finance lease liability | 183 | 196 | ||||
Income taxes payable | 637 | 633 | ||||
Accrued payroll and related taxes | 6,729 | 5,541 | ||||
Total current liabilities | 21,755 | 18,532 | ||||
Long-term liabilities: | ||||||
Convertible senior notes, less issuance costs | 57,839 | 57,605 | ||||
Operating lease liability | 13,184 | 14,181 | ||||
Finance lease liability | 347 | 457 | ||||
Total liabilities | 93,125 | 90,775 | ||||
Stockholders' equity: | ||||||
Common stock | 32 | 33 | ||||
Additional paid-in capital | 91,259 | 90,878 | ||||
Treasury stock, at cost | (84,981) | (71,562) | ||||
Retained earnings | 26,790 | 26,780 | ||||
Total stockholders' equity | 33,100 | 46,129 | ||||
Total liabilities and stockholders' equity | $ | 126,225 | $ | 136,904 | ||
ZYNEX, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA) (unaudited) | ||||||
For the Three Months Ended March 31, | ||||||
2024 | 2023 | |||||
NET REVENUE | ||||||
Devices | $ | 14,025 | $ | 11,944 | ||
Supplies | 32,506 | 30,226 | ||||
Total net revenue | 46,531 | 42,170 | ||||
COSTS OF REVENUE AND OPERATING EXPENSES | ||||||
Costs of revenue - devices and supplies | 9,298 | 9,269 | ||||
Sales and marketing | 23,380 | 21,227 | ||||
General and administrative | 13,328 | 11,390 | ||||
Total costs of revenue and operating expenses | 46,006 | 41,886 | ||||
Income from operations | 525 | 284 | ||||
Other income (expense) | ||||||
Gain on sale of fixed assets | — | 2 | ||||
Gain on change in fair value of contingent consideration | — | 1,400 | ||||
Interest expense, net | (512) | (84) | ||||
Other income (expense), net | (512) | 1,318 | ||||
Income from operations before income taxes | 13 | 1,602 | ||||
Income tax expense | 3 | 33 | ||||
Net income | $ | 10 | $ | 1,569 | ||
Net income per share: | ||||||
Basic | $ | 0.00 | $ | 0.04 | ||
Diluted | $ | 0.00 | $ | 0.04 | ||
Weighted average basic shares outstanding | 32,344 | 36,694 | ||||
Weighted average diluted shares outstanding | 32,827 | 37,442 | ||||
ZYNEX, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (AMOUNTS IN THOUSANDS) (unaudited) | ||||||
For the Three Months Ended March 31, | ||||||
2024 | 2023 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||
Net income | $ | 10 | $ | 1,569 | ||
Adjustments to reconcile net income to net cash provided by operating | ||||||
Depreciation | 638 | 615 | ||||
Amortization | 461 | 229 | ||||
Non-cash reserve charges | — | 408 | ||||
Stock-based compensation | 734 | 307 | ||||
Non-cash lease expense | (187) | (272) | ||||
Benefit for deferred income taxes | (1) | 8 | ||||
Gain on change in fair value of contingent consideration | — | (1,400) | ||||
Gain on sale of fixed assets | — | (2) | ||||
Change in operating assets and liabilities: | ||||||
Accounts receivable | 1,399 | 2,596 | ||||
Prepaid and other assets | (813) | (1,262) | ||||
Accounts payable and other accrued expenses | 2,709 | 369 | ||||
Inventory | (2,882) | (1,139) | ||||
Deposits | — | (92) | ||||
Net cash provided by operating activities | 2,068 | 1,934 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||
Purchase of property and equipment | (153) | (184) | ||||
Proceeds on sale of fixed assets | — | 10 | ||||
Net cash used in investing activities | (153) | (174) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||
Payments on finance lease obligations | (123) | (31) | ||||
Cash dividends paid | (3) | — | ||||
Purchase of treasury stock | (13,280) | (3,353) | ||||
Proceeds from the issuance of common stock on stock-based awards | 13 | 27 | ||||
Principal payments on long-term debt | — | (1,333) | ||||
Taxes withheld and paid on employees' equity awards | (240) | (422) | ||||
Net cash used in financing activities | (13,633) | (5,112) | ||||
Net decrease in cash | (11,718) | (3,352) | ||||
Cash at beginning of period | 44,579 | 20,144 | ||||
Cash at end of period | $ | 32,861 | $ | 16,792 | ||
ZYNEX, INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES (AMOUNTS IN THOUSANDS) (unaudited) | |||||||
For the Three Months Ended March 31, | |||||||
2024 | 2023 | ||||||
Adjusted EBITDA: | |||||||
Net income | $ | 10 | $ | 1,569 | |||
Depreciation and Amortization* | 426 | 423 | |||||
Stock-based compensation expense | 734 | 307 | |||||
Interest expense and other, net | 512 | 82 | |||||
Change in value of contingent consideration | — | (1,400) | |||||
Income tax expense | 3 | 33 | |||||
Adjusted EBITDA | $ | 1,685 | $ | 1,014 | |||
% of Net Revenue | 4 | % | 2 | % | |||
* Depreciation does not include amounts related to units on lease to third parties which are depreciated and included in cost of goods sold. |
| Last Trade: | US$8.25 |
| Daily Change: | -0.15 -1.79 |
| Daily Volume: | 313,150 |
| Market Cap: | US$262.760M |
December 12, 2024 December 05, 2024 October 24, 2024 September 04, 2024 September 03, 2024 | |
Immix Biopharma is a clinical-stage biopharmaceutical company pioneering a novel class of CAR-T cell therapies and Tissue-Specific Therapeutics targeting oncology and immuno-dysregulated diseases with >75 patients treated to-date. Our lead cell therapy asset is NXC-201...
CLICK TO LEARN MORE
Compass Therapeutics is a clinical-stage, oncology-focused biopharmaceutical company developing proprietary antibody-based therapeutics to treat multiple human diseases. The company's scientific focus is on the relationship between angiogenesis, the immune system, and tumor growth...
CLICK TO LEARN MORE
