TARRYTOWN, N.Y., Nov. 02, 2023 (GLOBE NEWSWIRE) -- Regeneron Pharmaceuticals, Inc. (NASDAQ: REGN) today announced financial results for the third quarter of 2023 and provided a business update.
"We have continued our momentum in the third quarter of 2023 with double-digit year-over-year revenue growth, driven by strong Dupixent and Libtayo performance, as well as strong initial uptake of EYLEA HD following its late August launch," said Leonard S. Schleifer, M.D., Ph.D., Board Co-Chair, President and Chief Executive Officer of Regeneron. "We are also making significant progress across our diversified pipeline, with FDA priority review designations for odronextamab in relapsed/refractory (R/R) follicular lymphoma and R/R diffuse large B-cell lymphoma as well as for Dupixent in pediatric eosinophilic esophagitis, while also adding a promising gene therapy platform to our portfolio through the recent acquisition of Decibel Therapeutics."
| Financial Highlights | ||||||||||
| ($ in millions, except per share data) | Q3 2023 | Q3 2022 | % Change | |||||||
| Total revenues | $ | 3,363 | $ | 2,936 | 15 | % | ||||
| GAAP net income | $ | 1,008 | $ | 1,316 | (23 | %) | ||||
| GAAP net income per share - diluted | $ | 8.89 | $ | 11.66 | (24 | %) | ||||
| Non-GAAP net income(a) | $ | 1,329 | $ | 1,270 | 5 | % | ||||
| Non-GAAP net income per share - diluted(a) | $ | 11.59 | $ | 11.14 | 4 | % | ||||
"Our third quarter financial results reflect robust execution across the enterprise, including notable pipeline advances and strong commercial performance," said Robert E. Landry, Executive Vice President, Finance and Chief Financial Officer of Regeneron. "We also continued to deliver on our capital allocation priorities, primarily investing in internal and external innovation coupled with opportunistic share repurchases."
Business Highlights
Key Pipeline Progress
Regeneron has approximately 35 product candidates in clinical development, including a number of marketed products for which it is investigating additional indications. Updates from the clinical pipeline include:
EYLEA HD (aflibercept) 8 mg
Dupixent (dupilumab)
Oncology Programs
Other Programs
Business Development Updates
Corporate Updates
| Third Quarter 2023 Financial Results | |||||||||||
| Revenues | |||||||||||
| ($ in millions) | Q3 2023 | Q3 2022 | % Change | ||||||||
| Net product sales: | |||||||||||
| EYLEA - U.S. | $ | 1,448 | $ | 1,629 | (11 | %) | |||||
| EYLEA HD - U.S. | 43 | — | * | ||||||||
| Libtayo - Global** | 232 | 126 | 84 | % | |||||||
| Praluent® - U.S. | 40 | 30 | 33 | % | |||||||
| Evkeeza® - U.S. | 19 | 13 | 46 | % | |||||||
| Inmazeb® - U.S. | 4 | 3 | 33 | % | |||||||
| Total net product sales | 1,786 | 1,801 | (1 | %) | |||||||
| Collaboration revenue: | |||||||||||
| Sanofi | 1,065 | 711 | 50 | % | |||||||
| Bayer | 377 | 333 | 13 | % | |||||||
| Other | (3 | ) | 6 | * | |||||||
| Other revenue | 138 | 85 | 62 | % | |||||||
| Total revenues | $ | 3,363 | $ | 2,936 | 15 | % | |||||
| * Percentage not meaningful | |||||||||||
| ** Effective July 1, 2022, the Company began recording net product sales of Libtayo outside the United States. Excluded from the third quarter of 2022 is approximately $17 million of net product sales recorded by Sanofi in connection with sales in certain markets (Sanofi recorded net product sales in such markets during a transition period). The percentage change shown would be 62% if such sales were included (see Table 5). | |||||||||||
Net product sales of EYLEA in the U.S. decreased in the third quarter of 2023, compared to the third quarter of 2022, primarily due to a lower net selling price driven by changing market dynamics, including increased competition. In August 2023, the FDA approved EYLEA HD and the Company commenced recording sales in the United States in the third quarter of 2023.
Sanofi collaboration revenue increased in the third quarter of 2023, compared to the third quarter of 2022, primarily due to the Company's share of profits from commercialization of antibodies, which were $863 million in the third quarter of 2023, compared to $551 million in the third quarter of 2022. The change in the Company's share of profits from commercialization of antibodies was driven by higher profits associated with an increase in Dupixent sales. In addition, during the third quarter of 2023, the Company earned the final $50 million sales-based milestone from Sanofi upon aggregate annual sales of antibodies outside the U.S. exceeding $3.0 billion on a rolling twelve-month basis.
Refer to Table 4 for a summary of collaboration revenue.
Other revenue during the third quarter of 2023 included the recognition of $34 million of revenue in connection with the Company's agreement with BARDA to fund certain costs for a next-generation COVID-19 monoclonal antibody therapy for the prevention of SARS-CoV-2 infection.
| Operating Expenses | ||||||||||||||||||||
| GAAP | % Change | Non-GAAP(a) | % Change | |||||||||||||||||
| ($ in millions) | Q3 2023 | Q3 2022 | Q3 2023 | Q3 2022 | ||||||||||||||||
| Research and development (R&D) | $ | 1,075 | $ | 911 | 18 | % | $ | 954 | $ | 817 | 17 | % | ||||||||
| Acquired in-process research and development (IPR&D) | $ | 100 | $ | — | ** | * | * | n/a | ||||||||||||
| Selling, general, and administrative (SG&A) | $ | 641 | $ | 529 | 21 | % | $ | 534 | $ | 467 | 14 | % | ||||||||
| Cost of goods sold (COGS) | $ | 225 | $ | 141 | 60 | % | $ | 181 | $ | 109 | 66 | % | ||||||||
| Cost of collaboration and contract manufacturing (COCM) | $ | 212 | $ | 177 | 20 | % | * | * | n/a | |||||||||||
| Other operating (income) expense, net | $ | (1 | ) | $ | (46 | ) | (98 | %) | * | * | n/a | |||||||||
| * GAAP and non-GAAP amounts are equivalent as no non-GAAP adjustments have been recorded. | ||||||||||||||||||||
| ** Percentage not meaningful | ||||||||||||||||||||
Other Financial Information
GAAP other income (expense) included the recognition of net unrealized losses on equity securities of $100 million in the third quarter of 2023, compared to $254 million of net unrealized gains in the third quarter of 2022. GAAP and Non-GAAP other income (expense) also included interest income of $134 million in the third quarter of 2023, compared to $43 million in the third quarter of 2022.
In the third quarter of 2023, the Company's GAAP effective tax rate (ETR) was 9.3%, compared to 12.9% in the third quarter of 2022. In the third quarter of 2023, the non-GAAP ETR was 11.9%, compared to 12.1% in the third quarter of 2022.
GAAP net income per diluted share was $8.89 in the third quarter of 2023, compared to $11.66 in the third quarter of 2022. Non-GAAP net income per diluted share was $11.59 in the third quarter of 2023, compared to $11.14 in the third quarter of 2022. A reconciliation of the Company's GAAP to non-GAAP results is included in Table 3 of this press release.
During the third quarter of 2023, the Company repurchased shares of its common stock and recorded the cost of the shares, or $507 million, as Treasury Stock. As of September 30, 2023, $1.8 billion remained available for share repurchases under the Company's share repurchase program.
2023 Financial Guidance(c)
The Company's full year 2023 financial guidance consists of the following components:
| 2023 Guidance | ||||
| Prior | Updated | |||
| GAAP R&D | $4.315–$4.455 billion | $4.370–$4.455 billion | ||
| Non-GAAP R&D(a) | $3.825–$3.925 billion | $3.875–$3.925 billion | ||
| GAAP SG&A | $2.540–$2.680 billion | $2.585–$2.685 billion | ||
| Non-GAAP SG&A(a) | $2.180–$2.280 billion | $2.210–$2.270 billion | ||
| GAAP gross margin on net product sales(d) | 87%–89% | 87%–88% | ||
| Non-GAAP gross margin on net product sales(a)(d) | 89%–91% | 89%–90% | ||
| COCM(e)* | $820–$880 million | $840–$880 million | ||
| Capital expenditures* | $760–$830 million | $660–$700 million | ||
| GAAP effective tax rate | 8%–9% | Unchanged | ||
| Non-GAAP effective tax rate(a) | 10%–11% | Unchanged | ||
| * GAAP and non-GAAP amounts are equivalent as no non-GAAP adjustments have been or are expected to be recorded. | ||||
A reconciliation of full year 2023 GAAP to non-GAAP financial guidance is included below:
| Projected Range | ||||||||
| ($ in millions) | Low | High | ||||||
| GAAP R&D | $ | 4,370 | $ | 4,455 | ||||
| Stock-based compensation expense | 475 | 500 | ||||||
| Acquisition and integration costs | 20 | 30 | ||||||
| Non-GAAP R&D | $ | 3,875 | $ | 3,925 | ||||
| GAAP SG&A | $ | 2,585 | $ | 2,685 | ||||
| Stock-based compensation expense | 300 | 320 | ||||||
| Acquisition and integration costs | 75 | 95 | ||||||
| Non-GAAP SG&A | $ | 2,210 | $ | 2,270 | ||||
| GAAP gross margin on net product sales | 87 | % | 88 | % | ||||
| Stock-based compensation expense | 1 | % | 1 | % | ||||
| Intangible asset amortization expense | 1 | % | 1 | % | ||||
| Acquisition and integration costs | <1 | % | <1 | % | ||||
| Charges related to REGEN-COV | <(1 | %) | <(1 | %) | ||||
| Non-GAAP gross margin on net product sales | 89 | % | 90 | % | ||||
| GAAP ETR | 8 | % | 9 | % | ||||
| Income tax effect of GAAP to non-GAAP reconciling items | 2 | % | 2 | % | ||||
| Non-GAAP ETR | 10 | % | 11 | % | ||||
| (a) | This press release uses non-GAAP R&D, non-GAAP SG&A, non-GAAP COGS, non-GAAP gross margin on net product sales, non-GAAP other income (expense), net, non-GAAP ETR, non-GAAP net income, non-GAAP net income per share, total revenues excluding Ronapreve(b), and free cash flow, which are financial measures that are not calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP). These non-GAAP financial measures are computed by excluding certain non-cash and/or other items from the related GAAP financial measure. The Company also includes a non-GAAP adjustment for the estimated income tax effect of reconciling items. A reconciliation of the Company's GAAP to non-GAAP results is included in Table 3 of this press release. The Company makes such adjustments for items the Company does not view as useful in evaluating its operating performance. For example, adjustments may be made for items that fluctuate from period to period based on factors that are not within the Company's control (such as the Company's stock price on the dates share-based grants are issued or changes in the fair value of the Company's investments in equity securities) or items that are not associated with normal, recurring operations (such as acquisition and integration costs). Management uses these non-GAAP measures for planning, budgeting, forecasting, assessing historical performance, and making financial and operational decisions, and also provides forecasts to investors on this basis. With respect to free cash flows, the Company believes that this non-GAAP measure provides a further measure of the Company's operations' ability to generate cash flows. Additionally, such non-GAAP measures provide investors with an enhanced understanding of the financial performance of the Company's core business operations. However, there are limitations in the use of these and other non-GAAP financial measures as they exclude certain expenses that are recurring in nature. Furthermore, the Company's non-GAAP financial measures may not be comparable with non-GAAP information provided by other companies. Any non-GAAP financial measure presented by the Company should be considered supplemental to, and not a substitute for, measures of financial performance prepared in accordance with GAAP. |
| (b) | The casirivimab and imdevimab antibody cocktail for COVID-19 is known as REGEN-COV® in the United States and Ronapreve™ in other countries. The Company records net product sales of REGEN-COV in the United States and Roche records net product sales of Ronapreve outside the United States. |
| (c) | The Company's 2023 financial guidance does not assume the completion of any business development transactions not completed as of the date of this press release. |
| (d) | Gross margin on net product sales represents gross profit expressed as a percentage of total net product sales recorded by the Company. Gross profit is calculated as net product sales less cost of goods sold. |
| (e) | Corresponding reimbursements from collaborators and others for manufacturing of commercial supplies is recorded within revenues. |
Conference Call Information
Regeneron will host a conference call and simultaneous webcast to discuss its third quarter 2023 financial and operating results on Thursday, November 2, 2023, at 8:30 AM Eastern Time. Participants may access the conference call live via webcast, or register in advance and participate via telephone, on the "Investors and Media" page of Regeneron's website at www.regeneron.com. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. A replay of the conference call and webcast will be archived on the Company's website for at least 30 days.
About Regeneron Pharmaceuticals, Inc.
Regeneron is a leading biotechnology company that invents, develops, and commercializes life-transforming medicines for people with serious diseases. Founded and led for 35 years by physician-scientists, Regeneron's unique ability to repeatedly and consistently translate science into medicine has led to numerous FDA-approved treatments and product candidates in development, almost all of which were homegrown in Regeneron's laboratories. Regeneron's medicines and pipeline are designed to help patients with eye diseases, allergic and inflammatory diseases, cancer, cardiovascular and metabolic diseases, hematologic conditions, infectious diseases, and rare diseases.
Regeneron is accelerating and improving the traditional drug development process through its proprietary VelociSuite® technologies, such as VelocImmune®, which uses unique genetically humanized mice to produce optimized fully human antibodies and bispecific antibodies, and through ambitious research initiatives such as the Regeneron Genetics Center®, which is conducting one of the largest genetics sequencing efforts in the world.
For additional information about Regeneron, please visit www.regeneron.com or follow Regeneron on LinkedIn.
Forward-Looking Statements and Use of Digital Media
This press release includes forward-looking statements that involve risks and uncertainties relating to future events and the future performance of Regeneron Pharmaceuticals, Inc. ("Regeneron" or the "Company"), and actual events or results may differ materially from these forward-looking statements. Words such as "anticipate," "expect," "intend," "plan," "believe," "seek," "estimate," variations of such words, and similar expressions are intended to identify such forward-looking statements, although not all forward-looking statements contain these identifying words. These statements concern, and these risks and uncertainties include, among others, the nature, timing, and possible success and therapeutic applications of products marketed or otherwise commercialized by Regeneron and/or its collaborators or licensees (collectively, "Regeneron's Products") and product candidates being developed by Regeneron and/or its collaborators or licensees (collectively, "Regeneron's Product Candidates") and research and clinical programs now underway or planned, including without limitation EYLEA® (aflibercept) Injection, EYLEA® HD (aflibercept) Injection 8 mg, Dupixent® (dupilumab), Libtayo® (cemiplimab), Praluent® (alirocumab), Kevzara® (sarilumab), Evkeeza® (evinacumab), Veopoz™ (pozelimab), odronextamab, itepekimab, fianlimab, garetosmab, linvoseltamab, REGN5713-5714-5715, Regeneron's other oncology programs (including its costimulatory bispecific portfolio), Regeneron's and its collaborators' earlier-stage programs, and the use of human genetics in Regeneron's research programs; the likelihood and timing of achieving any of the anticipated milestones described in this press release; safety issues resulting from the administration of Regeneron's Products and Regeneron's Product Candidates in patients, including serious complications or side effects in connection with the use of Regeneron's Products and Regeneron's Product Candidates in clinical trials; the likelihood, timing, and scope of possible regulatory approval and commercial launch of Regeneron's Product Candidates and new indications for Regeneron's Products, including those listed above and/or otherwise discussed in this press release (such as any potential regulatory approval of Dupixent in chronic obstructive pulmonary disease); the extent to which the results from the research and development programs conducted by Regeneron and/or its collaborators may be replicated in other studies and/or lead to advancement of product candidates to clinical trials, therapeutic applications, or regulatory approval; ongoing regulatory obligations and oversight impacting Regeneron's Products, research and clinical programs, and business, including those relating to patient privacy; determinations by regulatory and administrative governmental authorities which may delay or restrict Regeneron's ability to continue to develop or commercialize Regeneron's Products and Regeneron's Product Candidates; competing drugs and product candidates that may be superior to, or more cost effective than, Regeneron's Products and Regeneron's Product Candidates; uncertainty of the utilization, market acceptance, and commercial success of Regeneron's Products and Regeneron's Product Candidates and the impact of studies (whether conducted by Regeneron or others and whether mandated or voluntary) or recommendations and guidelines from governmental authorities and other third parties on the commercial success of Regeneron's Products and Regeneron's Product Candidates; the ability of Regeneron to manufacture and manage supply chains for multiple products and product candidates; the ability of Regeneron's collaborators, suppliers, or other third parties (as applicable) to perform manufacturing, filling, finishing, packaging, labeling, distribution, and other steps related to Regeneron's Products and Regeneron's Product Candidates; the availability and extent of reimbursement of Regeneron's Products from third-party payers, including private payer healthcare and insurance programs, health maintenance organizations, pharmacy benefit management companies, and government programs such as Medicare and Medicaid; coverage and reimbursement determinations by such payers and new policies and procedures adopted by such payers; unanticipated expenses; the costs of developing, producing, and selling products; the ability of Regeneron to meet any of its financial projections or guidance and changes to the assumptions underlying those projections or guidance, including GAAP and non-GAAP R&D, GAAP and non-GAAP SG&A, GAAP and non-GAAP gross margin on net product sales, COCM, capital expenditures, and GAAP and non-GAAP ETR; the potential for any license or collaboration agreement, including Regeneron's agreements with Sanofi and Bayer (or their respective affiliated companies, as applicable), to be cancelled or terminated; the impact of public health outbreaks, epidemics, or pandemics (such as the COVID-19 pandemic) on Regeneron's business; and risks associated with intellectual property of other parties and pending or future litigation relating thereto (including without limitation the patent litigation and other related proceedings relating to EYLEA and REGEN-COV® (casirivimab and imdevimab)), other litigation and other proceedings and government investigations relating to the Company and/or its operations (including the pending civil litigation initiated by the U.S. Attorney's Office for the District of Massachusetts), the ultimate outcome of any such proceedings and investigations, and the impact any of the foregoing may have on Regeneron's business, prospects, operating results, and financial condition. A more complete description of these and other material risks can be found in Regeneron's filings with the U.S. Securities and Exchange Commission, including its Form 10-K for the fiscal year ended December 31, 2022 and its Form 10-Q for the quarterly period ended September 30, 2023. Any forward-looking statements are made based on management's current beliefs and judgment, and the reader is cautioned not to rely on any forward-looking statements made by Regeneron. Regeneron does not undertake any obligation to update (publicly or otherwise) any forward-looking statement, including without limitation any financial projection or guidance, whether as a result of new information, future events, or otherwise.
Regeneron uses its media and investor relations website and social media outlets to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Regeneron is routinely posted and is accessible on Regeneron's media and investor relations website (https://investor.regeneron.com) and its LinkedIn page (https://www.linkedin.com/company/regeneron-pharmaceuticals).
Non-GAAP Financial Measures
This press release and/or the financial results attached to this press release include amounts that are considered "non-GAAP financial measures" under SEC rules. As required, Regeneron has provided reconciliations of such non-GAAP financial measures.
| Contact Information: | |||
| Ryan Crowe | Christina Chan | ||
| Investor Relations | Corporate Affairs | ||
| 914-847-8790 | 914-847-8827 | ||
| This email address is being protected from spambots. You need JavaScript enabled to view it. | This email address is being protected from spambots. You need JavaScript enabled to view it. | ||
TABLE 1
| REGENERON PHARMACEUTICALS, INC. | ||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) | ||||||
| (In millions) | ||||||
| September 30, | December 31, | |||||
| 2023 | 2022 | |||||
| Assets: | ||||||
| Cash and marketable securities | $ | 15,692.1 | $ | 14,334.1 | ||
| Accounts receivable, net | 5,584.5 | 5,328.7 | ||||
| Inventories | 2,562.0 | 2,401.9 | ||||
| Property, plant, and equipment, net | 4,006.1 | 3,763.0 | ||||
| Intangible assets, net | 1,017.2 | 915.5 | ||||
| Deferred tax assets | 2,316.8 | 1,723.7 | ||||
| Other assets | 984.6 | 747.6 | ||||
| Total assets | $ | 32,163.3 | $ | 29,214.5 | ||
| Liabilities and stockholders' equity: | ||||||
| Accounts payable, accrued expenses, and other liabilities | $ | 4,013.7 | $ | 3,301.4 | ||
| Finance lease liabilities | 720.0 | 720.0 | ||||
| Deferred revenue | 542.6 | 547.7 | ||||
| Long-term debt | 1,982.6 | 1,981.4 | ||||
| Stockholders' equity | 24,904.4 | 22,664.0 | ||||
| Total liabilities and stockholders' equity | $ | 32,163.3 | $ | 29,214.5 | ||
TABLE 2
| REGENERON PHARMACEUTICALS, INC. | ||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||||||||||||||||
| (In millions, except per share data) | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| Revenues: | ||||||||||||||||
| Net product sales | $ | 1,786.1 | $ | 1,801.4 | $ | 5,226.2 | $ | 5,194.4 | ||||||||
| Collaboration revenue | 1,438.3 | 1,050.6 | 4,133.1 | 3,326.7 | ||||||||||||
| Other revenue | 138.3 | 84.2 | 323.6 | 237.4 | ||||||||||||
| 3,362.7 | 2,936.2 | 9,682.9 | 8,758.5 | |||||||||||||
| Expenses: | ||||||||||||||||
| Research and development | 1,075.3 | 911.3 | 3,261.8 | 2,549.4 | ||||||||||||
| Acquired in-process research and development | 100.0 | — | 156.1 | 225.1 | ||||||||||||
| Selling, general, and administrative | 640.5 | 529.1 | 1,893.6 | 1,455.4 | ||||||||||||
| Cost of goods sold | 224.5 | 141.3 | 625.3 | 497.8 | ||||||||||||
| Cost of collaboration and contract manufacturing | 211.9 | 176.5 | 673.5 | 522.0 | ||||||||||||
| Other operating (income) expense, net | (0.5 | ) | (45.7 | ) | (1.6 | ) | (83.3 | ) | ||||||||
| 2,251.7 | 1,712.5 | 6,608.7 | 5,166.4 | |||||||||||||
| Income from operations | 1,111.0 | 1,223.7 | 3,074.2 | 3,592.1 | ||||||||||||
| Other income (expense): | ||||||||||||||||
| Other income (expense), net | 17.6 | 301.4 | 32.2 | (16.0 | ) | |||||||||||
| Interest expense | (17.8 | ) | (15.3 | ) | (54.7 | ) | (42.0 | ) | ||||||||
| (0.2 | ) | 286.1 | (22.5 | ) | (58.0 | ) | ||||||||||
| Income before income taxes | 1,110.8 | 1,509.8 | 3,051.7 | 3,534.1 | ||||||||||||
| Income tax expense | 103.0 | 194.1 | 257.7 | 392.8 | ||||||||||||
| Net income | $ | 1,007.8 | $ | 1,315.7 | $ | 2,794.0 | $ | 3,141.3 | ||||||||
| Net income per share - basic | $ | 9.48 | $ | 12.31 | $ | 26.16 | $ | 29.30 | ||||||||
| Net income per share - diluted | $ | 8.89 | $ | 11.66 | $ | 24.57 | $ | 27.73 | ||||||||
| Weighted average shares outstanding - basic | 106.3 | 106.9 | 106.8 | 107.2 | ||||||||||||
| Weighted average shares outstanding - diluted | 113.4 | 112.8 | 113.7 | 113.3 | ||||||||||||
TABLE 3
| REGENERON PHARMACEUTICALS, INC. | ||||||||||||||||
| RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (Unaudited) | ||||||||||||||||
| (In millions, except per share data) | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| GAAP R&D | $ | 1,075.3 | $ | 911.3 | $ | 3,261.8 | $ | 2,549.4 | ||||||||
| Stock-based compensation expense | 107.4 | 93.7 | 356.0 | 275.8 | ||||||||||||
| Acquisition and integration costs | 13.5 | 1.0 | 17.7 | 15.6 | ||||||||||||
| Non-GAAP R&D | $ | 954.4 | $ | 816.6 | $ | 2,888.1 | $ | 2,258.0 | ||||||||
| GAAP SG&A | $ | 640.5 | $ | 529.1 | $ | 1,893.6 | $ | 1,455.4 | ||||||||
| Stock-based compensation expense | 74.4 | 59.8 | 224.5 | 178.0 | ||||||||||||
| Acquisition and integration costs | 32.4 | 2.0 | 58.5 | 3.1 | ||||||||||||
| Non-GAAP SG&A | $ | 533.7 | $ | 467.3 | $ | 1,610.6 | $ | 1,274.3 | ||||||||
| GAAP COGS | $ | 224.5 | $ | 141.3 | $ | 625.3 | $ | 497.8 | ||||||||
| Stock-based compensation expense | 22.1 | 12.8 | 64.1 | 39.2 | ||||||||||||
| Acquisition and integration costs | 0.9 | — | 1.4 | — | ||||||||||||
| Intangible asset amortization expense | 20.7 | 15.1 | 59.0 | 15.1 | ||||||||||||
| Charges related to REGEN-COV | — | 4.9 | (10.0 | ) | 62.9 | |||||||||||
| Non-GAAP COGS | $ | 180.8 | $ | 108.5 | $ | 510.8 | $ | 380.6 | ||||||||
| GAAP other income (expense), net | $ | (0.2 | ) | $ | 286.1 | $ | (22.5 | ) | $ | (58.0 | ) | |||||
| Losses (gains) on investments, net | 127.0 | (253.5 | ) | 324.5 | 117.3 | |||||||||||
| Non-GAAP other income (expense), net | $ | 126.8 | $ | 32.6 | $ | 302.0 | $ | 59.3 | ||||||||
| GAAP net income | $ | 1,007.8 | $ | 1,315.7 | $ | 2,794.0 | $ | 3,141.3 | ||||||||
| Total of GAAP to non-GAAP reconciling items above | 398.4 | (64.2 | ) | 1,095.7 | 707.0 | |||||||||||
| Income tax effect of GAAP to non-GAAP reconciling items | (77.1 | ) | 18.9 | (211.5 | ) | (133.4 | ) | |||||||||
| Non-GAAP net income | $ | 1,329.1 | $ | 1,270.4 | $ | 3,678.2 | $ | 3,714.9 | ||||||||
| Non-GAAP net income per share - basic | $ | 12.50 | $ | 11.88 | $ | 34.44 | $ | 34.65 | ||||||||
| Non-GAAP net income per share - diluted | $ | 11.59 | $ | 11.14 | $ | 31.90 | $ | 32.39 | ||||||||
| Shares used in calculating: | ||||||||||||||||
| Non-GAAP net income per share - basic | 106.3 | 106.9 | 106.8 | 107.2 | ||||||||||||
| Non-GAAP net income per share - diluted | 114.7 | 114.0 | 115.3 | 114.7 | ||||||||||||
| RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (Unaudited) (continued) | ||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||
| Revenue reconciliation: | ||||||||||||||||
| Total revenues | $ | 3,362.7 | $ | 2,936.2 | $ | 9,682.9 | $ | 8,758.5 | ||||||||
| Global gross profit payment from Roche in connection with sales of Ronapreve | — | 6.4 | 222.2 | 230.9 | ||||||||||||
| Other | (5.7 | ) | — | (9.5 | ) | — | ||||||||||
| Total revenues excluding Ronapreve | $ | 3,368.4 | $ | 2,929.8 | $ | 9,470.2 | $ | 8,527.6 | ||||||||
| Effective tax rate reconciliation: | ||||||||||||||||
| GAAP ETR | 9.3 | % | 12.9 | % | 8.4 | % | 11.1 | % | ||||||||
| Income tax effect of GAAP to non-GAAP reconciling items | 2.6 | % | (0.8 | %) | 2.9 | % | 1.3 | % | ||||||||
| Non-GAAP ETR | 11.9 | % | 12.1 | % | 11.3 | % | 12.4 | % | ||||||||
| Nine Months Ended September 30, | ||||||||||||||||
| 2023 | 2022 | |||||||||||||||
| Free cash flow reconciliation: | ||||||||||||||||
| Net cash provided by operating activities | $ | 3,504.3 | $ | 3,295.0 | ||||||||||||
| Capital expenditures | (467.2 | ) | (437.9 | ) | ||||||||||||
| Free cash flow | $ | 3,037.1 | $ | 2,857.1 | ||||||||||||
TABLE 4
| REGENERON PHARMACEUTICALS, INC. | |||||||||||||||
| COLLABORATION REVENUE (Unaudited) | |||||||||||||||
| (In millions) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Sanofi collaboration revenue: | |||||||||||||||
| Antibody: | |||||||||||||||
| Regeneron's share of profits in connection with commercialization of antibodies | $ | 863.0 | $ | 551.1 | $ | 2,250.6 | $ | 1,463.0 | |||||||
| Sales-based milestones earned | 50.0 | — | 50.0 | 50.0 | |||||||||||
| Reimbursement for manufacturing of commercial supplies | 151.5 | 160.5 | 506.0 | 466.8 | |||||||||||
| Other | — | (0.2 | ) | — | 28.7 | ||||||||||
| Immuno-oncology | — | — | — | 11.3 | |||||||||||
| Total Sanofi collaboration revenue | 1,064.5 | 711.4 | 2,806.6 | 2,019.8 | |||||||||||
| Bayer collaboration revenue: | |||||||||||||||
| Regeneron's share of profits in connection with commercialization of EYLEA outside the United States | 349.9 | 315.3 | 1,031.0 | 993.4 | |||||||||||
| Reimbursement for manufacturing of ex-U.S. commercial supplies | 27.2 | 17.5 | 79.7 | 60.3 | |||||||||||
| One-time payment in connection with change in Japan arrangement | — | — | — | 21.9 | |||||||||||
| Total Bayer collaboration revenue | 377.1 | 332.8 | 1,110.7 | 1,075.6 | |||||||||||
| Other collaboration revenue: | |||||||||||||||
| Global gross profit payment from Roche in connection with sales of Ronapreve | — | 6.4 | 222.2 | 230.9 | |||||||||||
| Other | (3.3 | ) | — | (6.4 | ) | 0.4 | |||||||||
| Total collaboration revenue | $ | 1,438.3 | $ | 1,050.6 | $ | 4,133.1 | $ | 3,326.7 | |||||||
TABLE 5
| REGENERON PHARMACEUTICALS, INC. | |||||||||||||||||||||
| NET PRODUCT SALES OF REGENERON-DISCOVERED PRODUCTS (Unaudited) | |||||||||||||||||||||
| (In millions) | |||||||||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||||||
| 2023 | 2022 | % Change | |||||||||||||||||||
| U.S. | ROW(g) | Total | U.S. | ROW | Total | (Total Sales) | |||||||||||||||
| EYLEA(a) | $ | 1,448.2 | $ | 872.2 | $ | 2,320.4 | $ | 1,629.4 | $ | 816.9 | $ | 2,446.3 | (5 | %) | |||||||
| EYLEA HD(a) | $ | 42.7 | $ | — | $ | 42.7 | $ | — | $ | — | $ | — | (h) | ||||||||
| Dupixent(b) | $ | 2,366.3 | $ | 731.3 | $ | 3,097.6 | $ | 1,824.0 | $ | 506.1 | $ | 2,330.1 | 33 | % | |||||||
| Libtayo(c) | $ | 144.1 | $ | 88.3 | $ | 232.4 | $ | 94.7 | $ | 48.5 | $ | 143.2 | 62 | % | |||||||
| Praluent(d) | $ | 40.4 | $ | 125.1 | $ | 165.5 | $ | 29.7 | $ | 84.0 | $ | 113.7 | 46 | % | |||||||
| REGEN-COV(e) | $ | — | $ | — | $ | — | $ | — | $ | 22.8 | $ | 22.8 | (100 | %) | |||||||
| Kevzara(b) | $ | 52.4 | $ | 43.3 | $ | 95.7 | $ | 53.1 | $ | 35.0 | $ | 88.1 | 9 | % | |||||||
| Other products(f) | $ | 23.4 | $ | 15.5 | $ | 38.9 | $ | 17.5 | $ | 14.7 | $ | 32.2 | 21 | % | |||||||
| Nine Months Ended September 30, | |||||||||||||||||||||
| 2023 | 2022 | % Change | |||||||||||||||||||
| U.S. | ROW | Total | U.S. | ROW | Total | (Total Sales) | |||||||||||||||
| EYLEA(a) | $ | 4,382.1 | $ | 2,605.6 | $ | 6,987.7 | $ | 4,768.2 | $ | 2,544.2 | $ | 7,312.4 | (4 | %) | |||||||
| EYLEA HD(a) | $ | 42.7 | $ | — | $ | 42.7 | $ | — | $ | — | $ | — | (h) | ||||||||
| Dupixent(b) | $ | 6,369.6 | $ | 2,002.4 | $ | 8,372.0 | $ | 4,731.7 | $ | 1,500.6 | $ | 6,232.3 | 34 | % | |||||||
| Libtayo(c) | $ | 384.0 | $ | 241.0 | $ | 625.0 | $ | 264.5 | $ | 144.7 | $ | 409.2 | 53 | % | |||||||
| Praluent(d) | $ | 121.1 | $ | 330.6 | $ | 451.7 | $ | 94.5 | $ | 239.5 | $ | 334.0 | 35 | % | |||||||
| REGEN-COV(e) | $ | — | $ | 613.2 | $ | 613.2 | $ | — | $ | 681.2 | $ | 681.2 | (10 | %) | |||||||
| Kevzara(b) | $ | 148.5 | $ | 125.2 | $ | 273.7 | $ | 153.1 | $ | 123.7 | $ | 276.8 | (1 | %) | |||||||
| Other products(f) | $ | 64.0 | $ | 48.9 | $ | 112.9 | $ | 39.5 | $ | 54.1 | $ | 93.6 | 21 | % | |||||||
| (a) Regeneron records net product sales of EYLEA and EYLEA HD in the United States. Bayer records net product sales of EYLEA outside the United States. The Company records its share of profits/losses in connection with sales of EYLEA outside the United States. | |||||||||||||||||||||
| (b) Sanofi records global net product sales of Dupixent and Kevzara. The Company records its share of profits/losses in connection with global sales of Dupixent and Kevzara. | |||||||||||||||||||||
| (c) Prior to July 1, 2022, Regeneron recorded net product sales of Libtayo in the United States and Sanofi recorded net product sales of Libtayo outside the United States. The parties equally shared profits/losses in connection with global sales of Libtayo. Effective July 1, 2022, the Company began recording net product sales of Libtayo outside the United States and pays Sanofi a royalty on global sales. Included in this line item for the nine months ended September 30, 2023 is $6 million of first quarter 2023 net product sales recorded by Sanofi in connection with sales in certain markets outside the United States (Sanofi recorded net product sales in such markets during a transition period until inventory on hand as of July 1, 2022 had been sold through to the end customers). | |||||||||||||||||||||
| (d) Regeneron records net product sales of Praluent in the United States. Sanofi records net product sales of Praluent outside the United States and pays the Company a royalty on such sales. | |||||||||||||||||||||
| (e) Regeneron records net product sales of REGEN-COV in the United States and Roche records net product sales of Ronapreve outside the United States. The parties share gross profits from global sales of REGEN-COV and Ronapreve based on a pre-specified formula. | |||||||||||||||||||||
| (f) Included in this line item are products which are sold by the Company and others. Refer to "Third Quarter 2023 Financial Results" section above for a complete listing of net product sales recorded by the Company. Not included in this line item are net product sales of ARCALYST®, which are recorded by Kiniksa; net product sales of ARCALYST were $54 million for the second quarter of 2023. | |||||||||||||||||||||
| (g) Rest of world (ROW) | |||||||||||||||||||||
| (h) Percentage not meaningful | |||||||||||||||||||||
| Last Trade: | US$756.81 |
| Daily Volume: | 0 |
| Market Cap: | US$82.050B |
November 15, 2024 November 13, 2024 November 06, 2024 October 31, 2024 October 24, 2024 | |
ClearPoint Neuro is a global therapy-enabling platform company providing stereotactic navigation and delivery to the brain. Applications of our ClearPoint Neuro Navigation System include electrode lead placement, placement of catheters, and biopsy. The platform has FDA clearance and is...
CLICK TO LEARN MORE
Cue Biopharma is developing the first-ever class of therapeutics for the treatment of cancer that mimic the natural signals, or “Cues”, of the immune system. This novel class of injectable biologics selectively engages and modulates tumor-specific T cells directly within the patient’s body to transform...
CLICK TO LEARN MORE
