Regeneron Pharmaceuticals, Inc. (NASDAQ: REGN) today announced financial results for the second quarter of 2022 and provided a business update.
"The second quarter of 2022 was distinguished by record net product sales of EYLEA, Dupixent, and Libtayo, as well as multiple regulatory achievements for Dupixent, including U.S. approvals for atopic dermatitis among very young patients and for eosinophilic esophagitis in adults and adolescents, as well as European approval for pediatric asthma," said Leonard S. Schleifer, M.D., Ph.D., President and Chief Executive Officer of Regeneron. "In addition, we have continued to strengthen our oncology franchise, including through the purchase of worldwide rights to Libtayo as well as encouraging but preliminary anti-tumor activity observed at higher doses of our novel PSMAxCD28 costimulatory bispecific in combination with Libtayo for advanced metastatic castration-resistant prostate cancer."
Financial Highlights
($ in millions, except per share data) | Q2 2022 | Q2 2021 | % Change | |||
Total revenues | $ 2,857 | $ 5,139 | (44 %) | |||
GAAP net income | $ 852 | $ 3,099 | (73 %) | |||
GAAP net income per share - diluted | $ 7.47 | $ 27.97 | (73 %) | |||
Non-GAAP net income(a) | $ 1,127 | $ 2,895 | (61 %) | |||
Non-GAAP net income per share - diluted(a) | $ 9.77 | $ 25.80 | (62 %) |
"We are pleased with our second quarter 2022 financial performance, including 20% revenue growth when excluding contributions from REGEN-COV. This demonstrates the continued strength of our core business," said Robert E. Landry, Executive Vice President, Finance and Chief Financial Officer of Regeneron. "Additionally, we updated our full-year 2022 financial guidance primarily to reflect the recently completed acquisition of Libtayo global rights from Sanofi, a transaction that we believe will deliver significant shareholder value over time. In the second half of 2022, we look forward to advancing our pipeline with important clinical data readouts in oncology and ophthalmology as well as continued commercial execution and prudent capital allocation to drive value creation for shareholders."
Business Highlights
Key Pipeline Progress
Regeneron has approximately 35 product candidates in clinical development, including a number of marketed products for which it is investigating additional indications. Updates from the clinical pipeline include:
Dupixent® (dupilumab)
EYLEA® (aflibercept) Injection
REGN5678, a PSMAxCD28 costimulatory bispecific antibody
Antibodies to SARS-CoV-2 virus
REGN5381, an agonist antibody to NPR1
Corporate and Business Development Updates
Second Quarter 2022 Financial Results
Revenues
($ in millions) | Q2 2022 | Q2 2021 | % Change | |||
Net product sales in the United States: | ||||||
EYLEA | $ 1,621 | $ 1,425 | 14 % | |||
Libtayo** | 91 | 78 | 17 % | |||
Praluent® | 31 | 42 | (26 %) | |||
REGEN-COV® | — | 2,591 | (100 %) | |||
Evkeeza® | 11 | 2 | * | |||
Collaboration revenue: | ||||||
Sanofi | 678 | 438 | 55 % | |||
Bayer | 358 | 349 | 3 % | |||
Roche | 8 | 168 | (95 %) | |||
Other collaboration revenue | — | — | * | |||
Other revenue | 59 | 46 | 28 % | |||
Total revenues | $ 2,857 | $ 5,139 | (44 %) | |||
* Percentage not meaningful | ||||||
** Effective July 1, 2022, the Company will record global net product sales of Libtayo. | ||||||
Total revenues decreased by 44% to $2.857 billion in the second quarter of 2022, compared to $5.139 billion in the second quarter of 2021. Total revenues excluding REGEN-COV and Ronapreve(b) revenues for both periods increased by 20% to $2.849 billion in the second quarter of 2022, compared to the second quarter of 2021(a). There have been no sales of REGEN-COV in the United States during 2022 as the Company had completed its final deliveries of drug product under its agreements with the U.S. government as of December 31, 2021.
Sanofi collaboration revenue increased by 55% to $678 million in the second quarter of 2022, compared to the second quarter of 2021. This increase was primarily due to the Company's share of profits from commercialization of antibodies, which were $497 million in the second quarter of 2022, compared to $328 million in the second quarter of 2021. The change in the Company's share of profits from commercialization of antibodies was driven by higher Dupixent profits. Roche collaboration revenue decreased in the second quarter of 2022, compared to the second quarter of 2021, due to lower sales of Ronapreve.
Refer to Table 4 for a summary of collaboration revenue.
Operating Expenses
GAAP | % | Non-GAAP(a) | % | |||||||||
($ in millions) | Q2 2022 | Q2 2021 | Q2 2022 | Q2 2021 | ||||||||
Research and development (R&D) | $ 794 | $ 714 | 11 % | $ 690 | $ 643 | 7 % | ||||||
Acquired in-process research and | $ 197 | $ — | 100 % | * | * | n/a | ||||||
Selling, general, and administrative | $ 476 | $ 415 | 15 % | $ 418 | $ 365 | 15 % | ||||||
Cost of goods sold (COGS) | $ 149 | $ 539 | (72 %) | $ 137 | $ 514 | (73 %) | ||||||
Cost of collaboration and contract | $ 148 | $ 154 | (4 %) | * | * | n/a | ||||||
Other operating (income) expense, net | $ (17) | $ (31) | (45 %) | * | * | n/a | ||||||
* GAAP and non-GAAP amounts are equivalent as no non-GAAP adjustments have been recorded. | ||||||||||||
** Beginning with the first quarter of 2022, the Company added this new line item to its Statements of Operations, which includes IPR&D acquired in connection with asset acquisitions as well as up-front/opt-in payments related to license and collaboration agreements. Amounts recorded in this line would have historically been recorded to R&D. This change does not affect previously reported non-GAAP results for the three and six months ended June 30, 2021 as the Company recorded no such charges during either of these periods. | ||||||||||||
Other Financial Information
GAAP other income (expense) included the recognition of net unrealized losses on equity securities of $164 million in the second quarter of 2022, compared to $409 million of net unrealized gains in the second quarter of 2021.
In the second quarter of 2022, the Company's GAAP effective tax rate (ETR) was 11.5%, compared to 17.4% in the second quarter of 2021. The decrease in the GAAP ETR was primarily driven by the proportion of income earned in foreign jurisdictions with tax rates lower than the U.S. federal statutory rate, the impact of income earned in the United States during 2021 related to REGEN-COV, and, to a lesser extent, stock-based compensation. In the second quarter of 2022, the non-GAAP ETR was 13.6%, compared to 17.0% in the second quarter of 2021.
GAAP net income per diluted share was $7.47 in the second quarter of 2022, compared to $27.97 in the second quarter of 2021. Non-GAAP net income per diluted share was $9.77 in the second quarter of 2022, compared to $25.80 in the second quarter of 2021. A reconciliation of the Company's GAAP to non-GAAP results is included in Table 3 of this press release.
During the second quarter of 2022, the Company repurchased shares of common stock under its share repurchase program, and recorded the cost of the shares received, or $394 million, as Treasury Stock. As of June 30, 2022, $2.099 billion remained available for share repurchases under the program.
2022 Financial Guidance(d)
The Company's full year 2022 financial guidance consists of the following components (inclusive of updates made in connection with the Company's purchase of Sanofi's stake in Libtayo and acquisition of Checkmate Pharmaceuticals):
GAAP | Non-GAAP(a) | |||
R&D | $3.485 billion–$3.655 billion (previously $3.270 billion–$3.500 billion) | $3.100 billion–$3.240 billion (previously $2.900 billion–$3.100 billion) | ||
SG&A | $1.990 billion–$2.110 billion (previously $1.890 billion–$2.030 billion) | $1.740 billion–$1.840 billion (previously $1.650 billion–$1.770 billion) | ||
Gross margin on net product sales(e) | 90%–91% (previously 89%–91%) | 92%–93% (previously 90%–92%) | ||
COCM(f) | $710 million–$760 million (previously $750 million–$830 million) | * | ||
Other operating (income) expense, net | ($40) million–($60) million (previously ($60) million–($80) million) | * | ||
Capital expenditures | $620 million–$670 million (previously $630 million–$700 million) | * | ||
Effective tax rate | 12%–13%** (previously 11%–13%) | 13%–14%** (previously 12%–14%) | ||
* GAAP and non-GAAP amounts are equivalent as no non-GAAP adjustments have been or are expected to be recorded. | ||||
** ETR guidance excludes the impact of the provision requiring capitalization and amortization of R&D expenses enacted as part of the Tax Cuts and Job Act (TCJA), as management's current expectation is it will be deferred or repealed by Congress in 2022. If this provision of the TCJA is not deferred or repealed, the Company would expect its ETR to be lower than the guidance disclosed herein. | ||||
A reconciliation of full year 2022 GAAP to non-GAAP financial guidance is included below:
Projected Range | ||||
($ in millions) | Low | High | ||
GAAP R&D | $ 3,485 | $ 3,655 | ||
Stock-based compensation expense | (370) | (400) | ||
Acquisition-related integration costs | (15) | (15) | ||
Non-GAAP R&D | $ 3,100 | $ 3,240 | ||
GAAP SG&A | $ 1,990 | $ 2,110 | ||
Stock-based compensation expense | (240) | (260) | ||
Acquisition-related integration costs | (10) | (10) | ||
Non-GAAP SG&A | $ 1,740 | $ 1,840 | ||
GAAP gross margin on net product sales | 90 % | 91 % | ||
Stock-based compensation expense | <1% | <1% | ||
Charges related to REGEN-COV | <1% | <1% | ||
Amortization of intangible assets | <1% | <1% | ||
Non-GAAP gross margin on net product sales | 92 % | 93 % | ||
GAAP ETR | 12 % | 13 % | ||
Income tax effect of GAAP to non-GAAP | 1 % | 1 % | ||
Non-GAAP ETR | 13 % | 14 % | ||
(a) | This press release uses non-GAAP R&D, non-GAAP SG&A, non-GAAP COGS, non-GAAP gross margin on net product sales, non-GAAP other income (expense), net, non-GAAP ETR, non-GAAP net income, non-GAAP net income per share, total revenues excluding REGEN-COV and Ronapreve, and free cash flow, which are financial measures that are not calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP). These non-GAAP financial measures are computed by excluding certain non-cash and/or other items from the related GAAP financial measure. The Company also includes a non-GAAP adjustment for the estimated income tax effect of reconciling items. A reconciliation of the Company's GAAP to non-GAAP results is included in Table 3 of this press release. The Company makes such adjustments for items the Company does not view as useful in evaluating its operating performance. For example, adjustments may be made for items that fluctuate from period to period based on factors that are not within the Company's control (such as the Company's stock price on the dates share-based grants are issued or changes in the fair value of the Company's investments in equity securities) or items that are not associated with normal, recurring operations (such as restructuring- or integration-related expenses). Management uses these non-GAAP measures for planning, budgeting, forecasting, assessing historical performance, and making financial and operational decisions, and also provides forecasts to investors on this basis. With respect to free cash flows, the Company believes that this non-GAAP measure provides a further measure of the Company's operations' ability to generate cash flows. Additionally, such non-GAAP measures provide investors with an enhanced understanding of the financial performance of the Company's core business operations. However, there are limitations in the use of these and other non-GAAP financial measures as they exclude certain expenses that are recurring in nature. Furthermore, the Company's non-GAAP financial measures may not be comparable with non-GAAP information provided by other companies. Any non-GAAP financial measure presented by Regeneron should be considered supplemental to, and not a substitute for, measures of financial performance prepared in accordance with GAAP. |
(b) | The casirivimab and imdevimab antibody cocktail is known as REGEN-COV in the United States and Ronapreve in other countries. The Company records net product sales of REGEN-COV in the United States and Roche records net product sales of Ronapreve outside the United States. |
(c) | The Company's collaborators provide it with estimates of the collaborators' respective sales and the Company's share of the profits or losses (if applicable) from commercialization of products for the most recent fiscal quarter. These estimates are revised, if necessary, in subsequent periods if the Company's actual share of the profits or losses differ from those estimates. |
(d) | The Company's 2022 financial guidance does not assume the completion of any significant business development transactions not completed as of the date of this press release. |
(e) | Gross margin on net product sales represents gross profit expressed as a percentage of total net product sales recorded by the Company. Gross profit is calculated as net product sales less cost of goods sold. |
(f) | Corresponding reimbursements from collaborators and others for manufacturing of commercial supplies is recorded within revenues. |
Conference Call Information
Regeneron will host a conference call and simultaneous webcast to discuss its second quarter 2022 financial and operating results on Wednesday, August 3, 2022, at 8:30 AM Eastern Time. Participants may access the conference call live via webcast, or register in advance and participate via telephone, on the "Investors and Media" page of Regeneron's website at http://www.regeneron.com. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. A replay of the conference call and webcast will be archived on the Company's website for at least 30 days.
About Regeneron Pharmaceuticals, Inc.
Regeneron is a leading biotechnology company that invents, develops, and commercializes life-transforming medicines for people with serious diseases. Founded and led for nearly 35 years by physician-scientists, Regeneron's unique ability to repeatedly and consistently translate science into medicine has led to numerous FDA-approved treatments and product candidates in development, almost all of which were homegrown in Regeneron's laboratories. Regeneron's medicines and pipeline are designed to help patients with eye diseases, allergic and inflammatory diseases, cancer, cardiovascular and metabolic diseases, pain, hematologic conditions, infectious diseases, and rare diseases.
Regeneron is accelerating and improving the traditional drug development process through its proprietary VelociSuite® technologies, such as VelocImmune®, which uses unique genetically-humanized mice to produce optimized fully-human antibodies and bispecific antibodies, and through ambitious research initiatives such as the Regeneron Genetics Center®, which is conducting one of the largest genetics sequencing efforts in the world.
For additional information about Regeneron, please visit http://www.regeneron.com or follow @Regeneron on Twitter.
Forward-Looking Statements and Use of Digital Media
This press release includes forward-looking statements that involve risks and uncertainties relating to future events and the future performance of Regeneron Pharmaceuticals, Inc. ("Regeneron" or the "Company"), and actual events or results may differ materially from these forward-looking statements. Words such as "anticipate," "expect," "intend," "plan," "believe," "seek," "estimate," variations of such words, and similar expressions are intended to identify such forward-looking statements, although not all forward-looking statements contain these identifying words. These statements concern, and these risks and uncertainties include, among others, the impact of SARS-CoV-2 (the virus that has caused the COVID-19 pandemic) on Regeneron's business and its employees, collaborators, and suppliers and other third parties on which Regeneron relies, Regeneron's and its collaborators' ability to continue to conduct research and clinical programs, Regeneron's ability to manage its supply chain, net product sales of products marketed or otherwise commercialized by Regeneron and/or its collaborators or licensees (collectively, "Regeneron's Products"), and the global economy; the nature, timing, and possible success and therapeutic applications of Regeneron's Products and product candidates being developed by Regeneron and/or its collaborators or licensees (collectively, "Regeneron's Product Candidates") and research and clinical programs now underway or planned, including without limitation EYLEA® (aflibercept) Injection, Dupixent® (dupilumab), Libtayo® (cemiplimab), Praluent® (alirocumab), Kevzara® (sarilumab), Evkeeza® (evinacumab), fasinumab, REGEN-COV® (casirivimab and imdevimab), aflibercept 8 mg, pozelimab, odronextamab, itepekimab, fianlimab, REGN5458, REGN5713-5714-5715, REGN1908-1909, Regeneron's other oncology programs (including its costimulatory bispecific portfolio), Regeneron's and its collaborators' earlier-stage programs, and the use of human genetics in Regeneron's research programs; the likelihood and timing of achieving any of the anticipated milestones described in this press release; safety issues resulting from the administration of Regeneron's Products and Regeneron's Product Candidates in patients, including serious complications or side effects in connection with the use of Regeneron's Products and Regeneron's Product Candidates in clinical trials; the likelihood, timing, and scope of possible regulatory approval and commercial launch of Regeneron's Product Candidates and new indications for Regeneron's Products, including those listed above and/or otherwise discussed in this press release; the extent to which the results from the research and development programs conducted by Regeneron and/or its collaborators may be replicated in other studies and/or lead to advancement of product candidates to clinical trials, therapeutic applications, or regulatory approval; ongoing regulatory obligations and oversight impacting Regeneron's Products, research and clinical programs, and business, including those relating to patient privacy; determinations by regulatory and administrative governmental authorities which may delay or restrict Regeneron's ability to continue to develop or commercialize Regeneron's Products and Regeneron's Product Candidates; competing drugs and product candidates that may be superior to, or more cost effective than, Regeneron's Products and Regeneron's Product Candidates; uncertainty of the utilization, market acceptance, and commercial success of Regeneron's Products and Regeneron's Product Candidates and the impact of studies (whether conducted by Regeneron or others and whether mandated or voluntary) or recommendations and guidelines from governmental authorities and other third parties on the commercial success of Regeneron's Products and Regeneron's Product Candidates; the ability of Regeneron to manufacture and manage supply chains for multiple products and product candidates; the ability of Regeneron's collaborators, suppliers, or other third parties (as applicable) to perform manufacturing, filling, finishing, packaging, labeling, distribution, and other steps related to Regeneron's Products and Regeneron's Product Candidates; the availability and extent of reimbursement of Regeneron's Products from third-party payers, including private payer healthcare and insurance programs, health maintenance organizations, pharmacy benefit management companies, and government programs such as Medicare and Medicaid; coverage and reimbursement determinations by such payers and new policies and procedures adopted by such payers; unanticipated expenses; the costs of developing, producing, and selling products; the ability of Regeneron to meet any of its financial projections or guidance and changes to the assumptions underlying those projections or guidance, including GAAP and non-GAAP R&D, GAAP and non-GAAP SG&A, GAAP and non-GAAP gross margin on net product sales, COCM, other operating (income) expense, net, capital expenditures, and GAAP and non-GAAP ETR; the potential for any license or collaboration agreement, including Regeneron's agreements with Sanofi, Bayer, and Teva Pharmaceutical Industries Ltd. (or their respective affiliated companies, as applicable), to be cancelled or terminated; and risks associated with intellectual property of other parties and pending or future litigation relating thereto (including without limitation the patent litigation and other related proceedings relating to EYLEA, Dupixent, Praluent, and REGEN-COV), other litigation and other proceedings and government investigations relating to the Company and/or its operations (including the pending civil litigation initiated by the U.S. Attorney's Office for the District of Massachusetts), the ultimate outcome of any such proceedings and investigations, and the impact any of the foregoing may have on Regeneron's business, prospects, operating results, and financial condition. A more complete description of these and other material risks can be found in Regeneron's filings with the U.S. Securities and Exchange Commission, including its Form 10-K for the fiscal year ended December 31, 2021 and its Form 10-Q for the quarterly period ended June 30, 2022. Any forward-looking statements are made based on management's current beliefs and judgment, and the reader is cautioned not to rely on any forward-looking statements made by Regeneron. Regeneron does not undertake any obligation to update (publicly or otherwise) any forward-looking statement, including without limitation any financial projection or guidance, whether as a result of new information, future events, or otherwise.
Regeneron uses its media and investor relations website and social media outlets to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Regeneron is routinely posted and is accessible on Regeneron's media and investor relations website (http://newsroom.regeneron.com) and its Twitter feed (http://twitter.com/regeneron).
Non-GAAP Financial Measures
This press release and/or the financial results attached to this press release include amounts that are considered "non-GAAP financial measures" under SEC rules. As required, Regeneron has provided reconciliations of such non-GAAP financial measures.
Contact Information: | ||
Ryan Crowe | Christina Chan | |
Investor Relations | Corporate Communications | |
914-847-8790 | 914-847-8827 | |
This email address is being protected from spambots. You need JavaScript enabled to view it. | This email address is being protected from spambots. You need JavaScript enabled to view it. |
TABLE 1 | ||||
REGENERON PHARMACEUTICALS, INC. | ||||
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) | ||||
(In millions) | ||||
June 30, | December 31, | |||
2022 | 2021 | |||
Assets: | ||||
Cash and marketable securities | $ 13,982.3 | $ 12,532.7 | ||
Accounts receivable, net | 5,161.4 | 6,036.5 | ||
Inventories | 2,218.5 | 1,951.3 | ||
Property, plant, and equipment, net | 3,637.7 | 3,482.2 | ||
Deferred tax assets | 1,352.4 | 876.9 | ||
Other assets | 853.5 | 555.2 | ||
Total assets | $ 27,205.8 | $ 25,434.8 | ||
Liabilities and stockholders' equity: | ||||
Accounts payable, accrued expenses, and other liabilities | $ 3,192.3 | $ 3,451.0 | ||
Finance lease liabilities | 720.0 | 719.7 | ||
Deferred revenue | 625.0 | 515.3 | ||
Long-term debt | 1,980.7 | 1,980.0 | ||
Stockholders' equity | 20,687.8 | 18,768.8 | ||
Total liabilities and stockholders' equity | $ 27,205.8 | $ 25,434.8 | ||
TABLE 2 | ||||||||
REGENERON PHARMACEUTICALS, INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||||||||
(In millions, except per share data) | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2022 | 2021 | 2022 | 2021 | |||||
Revenues: | ||||||||
Net product sales | $ 1,754.4 | $ 4,137.8 | $ 3,393.0 | $ 5,862.1 | ||||
Collaboration revenue | 1,043.6 | 954.7 | 2,276.1 | 1,709.1 | ||||
Other revenue | 59.2 | 46.0 | 153.2 | 96.0 | ||||
2,857.2 | 5,138.5 | 5,822.3 | 7,667.2 | |||||
Expenses: | ||||||||
Research and development | 794.3 | 714.2 | 1,638.1 | 1,457.1 | ||||
Acquired in-process research and development | 197.0 | — | 225.1 | — | ||||
Selling, general, and administrative | 476.3 | 414.7 | 926.3 | 820.3 | ||||
Cost of goods sold | 149.2 | 539.4 | 356.5 | 722.6 | ||||
Cost of collaboration and contract manufacturing | 147.9 | 154.3 | 345.5 | 279.1 | ||||
Other operating (income) expense, net | (17.4) | (31.3) | (37.6) | (71.8) | ||||
1,747.3 | 1,791.3 | 3,453.9 | 3,207.3 | |||||
Income from operations | 1,109.9 | 3,347.2 | 2,368.4 | 4,459.9 | ||||
Other income (expense): | ||||||||
Other (expense) income, net | (133.6) | 420.0 | (317.4) | 574.9 | ||||
Interest expense | (13.1) | (14.4) | (26.7) | (29.0) | ||||
(146.7) | 405.6 | (344.1) | 545.9 | |||||
Income before income taxes | 963.2 | 3,752.8 | 2,024.3 | 5,005.8 | ||||
Income tax expense | 111.1 | 653.9 | 198.7 | 791.7 | ||||
Net income | $ 852.1 | $ 3,098.9 | $ 1,825.6 | $ 4,214.1 | ||||
Net income per share - basic | $ 7.90 | $ 29.51 | $ 17.01 | $ 40.06 | ||||
Net income per share - diluted | $ 7.47 | $ 27.97 | $ 16.07 | $ 38.07 | ||||
Weighted average shares outstanding - basic | 107.9 | 105.0 | 107.3 | 105.2 | ||||
Weighted average shares outstanding - diluted | 114.0 | 110.8 | 113.6 | 110.7 | ||||
TABLE 3 | ||||||||
REGENERON PHARMACEUTICALS, INC. | ||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (Unaudited) | ||||||||
(In millions, except per share data) | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2022 | 2021 | 2022 | 2021 | |||||
GAAP R&D | $ 794.3 | $ 714.2 | $ 1,638.1 | $ 1,457.1 | ||||
R&D: Stock-based compensation expense | 89.7 | 70.9 | 182.1 | 140.6 | ||||
R&D: Acquisition-related integration costs | 14.6 | — | 14.6 | — | ||||
Non-GAAP R&D | $ 690.0 | $ 643.3 | $ 1,441.4 | $ 1,316.5 | ||||
GAAP SG&A | $ 476.3 | $ 414.7 | $ 926.3 | $ 820.3 | ||||
SG&A: Stock-based compensation expense | 57.5 | 49.6 | 118.2 | 100.4 | ||||
SG&A: Acquisition-related integration costs | 1.1 | — | 1.1 | — | ||||
Non-GAAP SG&A | $ 417.7 | $ 365.1 | $ 807.0 | $ 719.9 | ||||
GAAP COGS | $ 149.2 | $ 539.4 | $ 356.5 | $ 722.6 | ||||
COGS: Stock-based compensation expense | 12.6 | 25.0 | 26.4 | 35.4 | ||||
COGS: Charges related to REGEN-COV | — | — | 58.0 | — | ||||
Non-GAAP COGS | $ 136.6 | $ 514.4 | $ 272.1 | $ 687.2 | ||||
GAAP other income (expense), net | $ (146.7) | $ 405.6 | $ (344.1) | $ 545.9 | ||||
Other income/expense: Losses (gains) on investments | 166.3 | (409.6) | 370.8 | (553.9) | ||||
Non-GAAP other income (expense), net | $ 19.6 | $ (4.0) | $ 26.7 | $ (8.0) | ||||
GAAP net income | $ 852.1 | $ 3,098.9 | $ 1,825.6 | $ 4,214.1 | ||||
Total of GAAP to non-GAAP reconciling items above | 341.8 | (264.1) | 771.2 | (277.5) | ||||
Income tax effect of GAAP to non-GAAP reconciling items | (67.0) | 60.2 | (152.3) | 67.6 | ||||
Non-GAAP net income | $ 1,126.9 | $ 2,895.0 | $ 2,444.5 | $ 4,004.2 | ||||
Non-GAAP net income per share - basic | $ 10.44 | $ 27.57 | $ 22.78 | $ 38.06 | ||||
Non-GAAP net income per share - diluted | $ 9.77 | $ 25.80 | $ 21.26 | $ 35.72 | ||||
Shares used in calculating: | ||||||||
Non-GAAP net income per share - basic | 107.9 | 105.0 | 107.3 | 105.2 | ||||
Non-GAAP net income per share - diluted | 115.4 | 112.2 | 115.0 | 112.1 | ||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (Unaudited) (continued) | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2022 | 2021 | 2022 | 2021 | |||||
Revenue reconciliation: | ||||||||
Total revenues | $ 2,857.2 | $ 5,138.5 | $ 5,822.3 | $ 7,667.2 | ||||
REGEN-COV net product sales in the United States | — | 2,591.2 | — | 2,853.4 | ||||
Global gross profit payment from Roche in connection with sales of | 8.2 | 167.9 | 224.5 | 234.7 | ||||
Total revenues excluding REGEN-COV and Ronapreve | $ 2,849.0 | $ 2,379.4 | $ 5,597.8 | $ 4,579.1 | ||||
Effective tax rate reconciliation: | ||||||||
GAAP ETR | 11.5 % | 17.4 % | 9.8 % | 15.8 % | ||||
Income tax effect of GAAP to non-GAAP reconciling items | 2.1 % | (0.4 %) | 2.8 % | (0.5 %) | ||||
Non-GAAP ETR | 13.6 % | 17.0 % | 12.6 % | 15.3 % | ||||
Six Months Ended June 30, | ||||||||
2022 | 2021 | |||||||
Free cash flow reconciliation: | ||||||||
Net cash provided by operating activities | $ 2,666.1 | $ 1,295.2 | ||||||
Capital expenditures | (295.4) | (263.8) | ||||||
Free cash flow | $ 2,370.7 | $ 1,031.4 | ||||||
TABLE 4 | ||||||||
REGENERON PHARMACEUTICALS, INC. | ||||||||
COLLABORATION REVENUE (Unaudited) | ||||||||
(In millions) | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2022 | 2021 | 2022 | 2021 | |||||
Sanofi collaboration revenue: | ||||||||
Antibody: | ||||||||
Regeneron's share of profits in connection with | $ 496.6 | $ 327.6 | $ 911.9 | $ 588.2 | ||||
Sales-based milestone earned | — | — | 50.0 | — | ||||
Reimbursement for manufacturing of commercial supplies | 145.5 | 110.9 | 306.3 | 216.5 | ||||
Other | 28.9 | — | 28.9 | — | ||||
Immuno-oncology: | ||||||||
Regeneron's share of profits (losses) in connection with | 3.9 | (3.5) | 6.7 | (9.6) | ||||
Reimbursement for manufacturing of ex-U.S. commercial | 2.6 | 2.7 | 4.6 | 7.4 | ||||
Total Sanofi collaboration revenue | 677.5 | 437.7 | 1,308.4 | 802.5 | ||||
Bayer collaboration revenue: | ||||||||
Regeneron's share of profits in connection with commercialization | 339.7 | 335.4 | 678.1 | 644.3 | ||||
Reimbursement for manufacturing of ex-U.S. commercial supplies | 17.8 | 13.7 | 42.8 | 27.6 | ||||
One-time payment in connection with change in Japan arrangement | — | — | 21.9 | — | ||||
Total Bayer collaboration revenue | 357.5 | 349.1 | 742.8 | 671.9 | ||||
Other collaboration revenue: | ||||||||
Global gross profit payment from Roche in connection with sales of | 8.2 | 167.9 | 224.5 | 234.7 | ||||
Other | 0.4 | — | 0.4 | — | ||||
Total collaboration revenue | $ 1,043.6 | $ 954.7 | $ 2,276.1 | $ 1,709.1 | ||||
TABLE 5 | ||||||||||||||
REGENERON PHARMACEUTICALS, INC. | ||||||||||||||
NET PRODUCT SALES OF REGENERON-DISCOVERED PRODUCTS (Unaudited) | ||||||||||||||
(In millions) | ||||||||||||||
Three Months Ended June 30, | ||||||||||||||
2022 | 2021 | % Change | ||||||||||||
U.S. | ROW | Total | U.S. | ROW | Total | (Total Sales) | ||||||||
EYLEA(a) | $ 1,621.2 | $ 869.8 | $ 2,491.0 | $ 1,424.7 | $ 857.6 * | $ 2,282.3 | 9 % | |||||||
Dupixent(b) | $ 1,582.1 | $ 509.7 | $ 2,091.8 | $ 1,146.6 | $ 352.4 | $ 1,499.0 | 40 % | |||||||
Libtayo(c) | $ 90.9 | $ 50.4 | $ 141.3 | $ 78.0 | $ 38.9 | $ 116.9 | 21 % | |||||||
Praluent(d) | $ 31.2 | $ 77.7 | $ 108.9 | $ 41.9 | $ 57.5 | $ 99.4 | 10 % | |||||||
REGEN-COV(e) | $ — | $ 22.8 | $ 22.8 | $ 2,591.2 | $ 470.2 | $ 3,061.4 | (99 %) | |||||||
Kevzara(b) | $ 43.0 | $ 39.3 | $ 82.3 | $ 30.7 | $ 36.0 | $ 66.7 | 23 % | |||||||
Other products(f) | $ 12.1 | $ 19.0 | $ 31.1 | $ 3.3 | $ 22.2 | $ 25.5 | 22 % | |||||||
Six Months Ended June 30, | ||||||||||||||
2022 | 2021 | % Change | ||||||||||||
U.S. | ROW | Total | U.S. | ROW | Total | (Total Sales) | ||||||||
EYLEA(a) | $ 3,138.8 | $ 1,738.3 | $ 4,877.1 | $ 2,771.7 | $ 1,668.8 * | $ 4,440.5 | 10 % | |||||||
Dupixent(b) | $ 2,907.7 | $ 994.5 | $ 3,902.2 | $ 2,108.1 | $ 653.8 | $ 2,761.9 | 41 % | |||||||
Libtayo(c) | $ 169.8 | $ 96.2 | $ 266.0 | $ 147.1 | $ 70.6 | $ 217.7 | 22 % | |||||||
Praluent(d) | $ 64.8 | $ 155.5 | $ 220.3 | $ 85.2 | $ 118.8 | $ 204.0 | 8 % | |||||||
REGEN-COV(e) | $ — | $ 658.4 | $ 658.4 | $ 2,853.4 | $ 654.4 | $ 3,507.8 | (81 %) | |||||||
Kevzara(b) | $ 100.0 | $ 88.7 | $ 188.7 | $ 61.4 | $ 74.4 | $ 135.8 | 39 % | |||||||
Other products(f) | $ 22.0 | $ 39.4 | $ 61.4 | $ 7.4 | $ 45.2 | $ 52.6 | 17 % | |||||||
* Effective January 1, 2022, the Company and Bayer commenced sharing equally in profits and losses based on sales from Bayer to its distributor in Japan. Previously, the Company received from Bayer a tiered percentage of sales based on sales by Bayer's distributor in Japan. Consequently, the prior year net product sales amount has been revised for comparability purposes. | ||||||||||||||
(a) Regeneron records net product sales of EYLEA in the United States. Bayer records net product sales of EYLEA outside the United States. The Company records its share of profits/losses in connection with sales of EYLEA outside the United States. | ||||||||||||||
(b) Sanofi records global net product sales of Dupixent and Kevzara. The Company records its share of profits/losses in connection with global sales of Dupixent and Kevzara. | ||||||||||||||
(c) Prior to July 1, 2022, Regeneron recorded net product sales of Libtayo in the United States and Sanofi recorded net product sales of Libtayo outside the United States. The parties equally shared profits/losses in connection with global sales of Libtayo. Effective July 1, 2022, the Company will record global net product sales of Libtayo and pay Sanofi a royalty on such sales. | ||||||||||||||
(d) Regeneron records net product sales of Praluent in the United States. Sanofi records net product sales of Praluent outside the United States and pays the Company a royalty on such sales. | ||||||||||||||
(e) Regeneron records net product sales of REGEN-COV in connection with its agreements with the U.S. government. Roche records net product sales of the antibody cocktail outside the United States and the parties share gross profits from global sales based on a pre-specified formula. | ||||||||||||||
(f) Included in this line item are products which are sold by the Company and others. Refer to Financial Results section above for a complete listing of net product sales recorded by the Company. In addition, not included in this line item are net product sales of ARCALYST subsequent to the first quarter of 2021, which are recorded by Kiniksa; net product sales of ARCALYST were $22.2 million for the first quarter of 2022. | ||||||||||||||
| Last Trade: | US$701.85 |
| Daily Change: | -6.40 -0.90 |
| Daily Volume: | 1,575,896 |
| Market Cap: | US$75.850B |
December 19, 2024 December 17, 2024 December 09, 2024 | |
Recursion Pharmaceuticals is a clinical stage TechBio company leading the space by decoding biology to industrialize drug discovery. Enabling its mission is the Recursion OS, a platform built across diverse technologies that continuously expands one of the world’s largest....
CLICK TO LEARN MORE
Terns Pharmaceuticals is a clinical-stage biopharmaceutical company developing a portfolio of small-molecule product candidates to address serious diseases, including oncology and obesity. Terns’ pipeline contains three clinical stage development programs including GLP-1 receptor...
CLICK TO LEARN MORE
