GARDEN CITY, NY, Aug. 14, 2024 (GLOBE NEWSWIRE) -- ProPhase Labs, Inc. (NASDAQ: PRPH) (“ProPhase” or the “Company”), a next-generation biotech, genomics, and diagnostics company, today reported its financial and operational results for the three months ended June 30, 2024. The Company also highlighted substantial progress in its ongoing strategic initiatives, which are expected to drive significant revenue growth in the upcoming quarters.
Highlights include:
Subject to market conditions, our ability to generate enhanced revenues, and other factors, the Company anticipates that there will be a significant sequential improvement in revenues and EBITDA in the second half of 2024, driven by strategic advancements across its subsidiaries. ProPhase remains financially strong, with $2.4 million in cash and cash equivalents as of June 30, 2024, and a working capital position of $16.1 million.
Participants can register for the virtual conference call by clicking here.
Additional corporate highlights for the three months ended June 30, 2024, and recent positive developments, include the following:
1) Pharmaloz Manufacturing
2) Nebula Genomics
3) BE-Smart Esophageal Cancer Test
4) Project ZenQ-AI
5) Equivir and TK Supplements
Ted Karkus, ProPhase Lab’s Chief Executive Officer, commented, “Q2 2024 was a transformative quarter for ProPhase. Our teams across all subsidiaries have made remarkable progress, particularly in Pharmaloz, where we built out our customer base with high margin business for the current Q3. We are also seeing tremendous growth potential from our new liquid fill line. We’re equally thrilled with the advancements in Nebula Genomics, where eight months of hard work have culminated in a cutting-edge product and an exciting go-to-market strategy that is about to be rolled out. We believe this initiative will revolutionize the consumer genomics market.
Project ZenQ-AI is a game-changer for us. The AI’s ability to effectively learn from and process the vast data sets from Nebula and BE-Smart is unparalleled. This initiative has the potential to lead to groundbreaking discoveries in cancer treatment, particularly in the development of antibody drug conjugates. We are excited about the possibilities that ZenQ-AI opens up for us and the impact it could have on cancer therapy.
As we prepare for the launch of Equivir, we are confident that our comprehensive marketing strategy, combined with the strong clinical results, will drive significant demand. The timing could not be better as we will be able to leverage our substantial social media platform that we built for Nebula.
The strategic moves we are making now are setting the stage for substantial growth in Q3 2024 and beyond, and we remain focused on maximizing shareholder value through disciplined execution and strategic expansion”, concluded Mr. Karkus.
Second Quarter 2024 Financial Results
Three Months Ended June 30, 2024 as Compared to the Three Months Ended June 30, 2023
For the three months ended June 30, 2024, net revenue was $2.5 million as compared to $13.2 million for the three months ended June 30, 2023. The decrease in net revenue was the result of a $7.8 million decrease in net revenue from diagnostic services, and a $2.9 million decrease in consumer products. The decrease in net revenue for diagnostic services was due to decreased COVID-19 testing volumes compared to the 2023 period. Overall diagnostic testing volume decreased from 126,000 tests in the three months ended June 30, 2023 to zero tests in the three months ended June 30, 2024. None of the tests during the three months ended June 30, 2023 were reimbursed by the HRSA uninsured program.
Cost of revenues for the three months ended June 30, 2024 were $2.9 million, comprised of $0.7 million for diagnostic services and $2.2 million for consumer products. Cost of revenues for the three months ended June 30, 2023 were $6.8 million, comprised of $3.8 million for diagnostic services and $3.0 million for consumer products.
We realized a gross margin loss of $0.5 million for the three months ended June 30, 2024 as compared to a gross margin profit of $6.4 million for the three months ended June 30, 2023. The decrease of $6.9 million was comprised of a decrease of $4.7 million in diagnostic services, and a decrease of $2.2 million in consumer products. For the three months ended June 30, 2024 and 2023, we realized an overall gross margin of (19.2)% and 48.8%, respectively. Gross margin for diagnostic services was zero or not applicable due to no revenue and 51.6% in the 2024 and 2023 comparable periods, respectively. Gross margin for consumer products was 9.4% and 44.7% in the 2024 and 2023 comparable periods, respectively. Gross margin for consumer products have historically been influenced by fluctuations in quarter-to-quarter production volume, fixed production costs and related overhead absorption, raw ingredient costs, inventory mark to market write-downs and timing of shipments to customers.
Diagnostic services costs for the three months ended June 30, 2024 were zero compared to $0.6 million for the three months ended June 30, 2023. The decrease in diagnostic service costs of $0.6 million for the three months ended June 30, 2024 as compared to the three months ended June 30, 2023 was due to decreased COVID-19 testing volumes in 2024 compared to the 2023 period.
General and administration expenses for the three months ended June 30, 2024 were $7.2 million as compared to $9.9 million for the three months ended June 30, 2023. The decrease in general and administration expenses of $2.7 million for the three months ended June 30, 2024 as compared to the three months ended June 30, 2023 was principally related to a decrease in personnel expenses and professional fees associated with our diagnostic services business.
Research and development costs for the three months ended June 30, 2024 were $139,000 as compared to $572,000 for the three months ended June 30, 2023. The decrease in research and development costs of $433,000 for the three months ended June 30, 2024 as compared to the three months ended June 30, 2023 was principally due to decreased activities related to product research and field testing as a result of refined focus and efforts.
As a result of the effects described above, net loss for the three months ended June 30, 2024 was $6.2 million, or $(0.33) per share, as compared to net loss of $3.4 million, or $(0.20) per share, for the three months ended June 30, 2023. Diluted loss per share for the three months ended June 30, 2024 and 2023 were $(0.33) per share and $(0.20) per share, respectively.
Our aggregate cash and cash equivalents as of June 30, 2024 were $2.4 million as compared to $2.1 million at December 31, 2023. Our working capital was $16.1 million and $26.7 million as of June 30, 2024 and December 31, 2023, respectively. The decrease of $0.2 million in our cash and cash equivalents for the six months ended June 30, 2024 was principally due to $9.9 million cash used in operating activities, capital expenditures of $1.0 million, and repayment of notes payable for $898,000, offset by proceeds from the sale of marketable debt securities of $3.4 million, proceeds from issuance of common stock, notes payable and mortgage loan of $8.5 million.
Webcast Details
Investors interested in participating in this live event will need to register using the link below. After the event, a replay will be available on The Company’s Investor website.
About ProPhase Labs
ProPhase Labs Inc. (Nasdaq: PRPH) (“ProPhase”) is a next-generation biotech, genomics and diagnostics company. Our goal is to create a healthier world with bold action and the power of insight. We’re revolutionizing healthcare with industry-leading Whole Genome Sequencing solutions, while developing potential game changer diagnostics and therapeutics in the fight against cancer. This includes a potentially life-saving cancer test focused on early detection of esophageal cancer and potential breakthrough cancer therapeutics with novel mechanisms of action. Our world-class CLIA labs and cutting-edge diagnostic technology provide wellness solutions for healthcare providers and consumers. We develop, manufacture, and commercialize health and wellness solutions to enable people to live their best lives. We are committed to executional excellence, smart diversification, and a synergistic, omni-channel approach. ProPhase Labs’ valuable subsidiaries, their synergies, and significant growth underscore our multi-billion-dollar potential.
Forward Looking Statements
Except for the historical information contained herein, this document contains forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our strategy, plans, objectives and initiatives, including our expectation to enter into new agreements for Pharmaloz, our expectations regarding the future revenue growth potential of each of our subsidiaries, our expectations regarding future liquidity events, the expected timeline for commercializing our BE-Smart Esophageal Cancer Test, our ability to enter into new domestic and international long-term contracts for our Nebula Genomics business and the financial impact of any such contracts, the anticipated timing for the receipt of new equipment and installation of additional lozenge lines and their ability to increase capacity and revenue, our anticipated expenses, ability to obtain funding for our operations and the sufficiency of our cash resources, and the expected timeline for the launch of Equivir capsules. Management believes that these forward-looking statements are reasonable as and when made. However, such forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause actual results to differ materially from those projected in the forward-looking statements. These risks and uncertainties include but are not limited to our ability to obtain and maintain necessary regulatory approvals, general economic conditions, consumer demand for our products and services, challenges relating to entering into and growing new business lines, the competitive environment, and the risk factors listed from time to time in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and any other SEC filings. The Company undertakes no obligation to update forward-looking statements except as required by applicable securities laws. Readers are cautioned that forward-looking statements are not guarantees of future performance and are cautioned not to place undue reliance on any forward-looking statements.
Media Relations and Institutional Investor Contact:
ProPhase Labs, Inc.
267-880-1111
This email address is being protected from spambots. You need JavaScript enabled to view it.
Retail Investor Relations Contact:
Renmark Financial Communications
John Boidman
514-939-3989
This email address is being protected from spambots. You need JavaScript enabled to view it.
ProPhase Labs, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(in thousands, except share and per share amounts)
June 30, 2024 | December 31, 2023 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 1,780 | $ | 1,609 | ||||
Restricted cash | 585 | 540 | ||||||
Marketable securities, available for sale | 1 | 3,127 | ||||||
Accounts receivable, net | 32,937 | 36,313 | ||||||
Inventory, net | 3,867 | 3,841 | ||||||
Prepaid expenses and other current assets | 4,973 | 2,155 | ||||||
Total current assets | 44,143 | 47,585 | ||||||
Property, plant and equipment, net | 15,420 | 12,898 | ||||||
Prepaid expenses, net of current portion | 584 | 832 | ||||||
Operating lease right-of-use asset, net | 4,350 | 4,572 | ||||||
Intangible assets, net | 11,041 | 12,333 | ||||||
Goodwill | 5,231 | 5,231 | ||||||
Deferred tax asset | 12,049 | 7,313 | ||||||
Other assets | 860 | 1,163 | ||||||
TOTAL ASSETS | $ | 93,678 | $ | 91,927 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 13,628 | $ | 9,383 | ||||
Accrued diagnostic services | 227 | 314 | ||||||
Accrued advertising and other allowances | 11 | 24 | ||||||
Finance lease liabilities | 3,897 | 1,840 | ||||||
Operating lease liabilities | 965 | 953 | ||||||
Short-term loan payable, net of discount of $758 | 3,259 | — | ||||||
Deferred revenue | 1,821 | 2,382 | ||||||
Income tax payable | 2,660 | 3,278 | ||||||
Other current liabilities | 1,544 | 2,683 | ||||||
Total current liabilities | 28,012 | 20,857 | ||||||
Non-current liabilities: | ||||||||
Secured long-term debt, net of discount of $329 and $341 | 2,926 | 2,924 | ||||||
Unsecured promissory notes, net of discount of $198 and $266 | 7,402 | 7,334 | ||||||
Due to sellers (see Note 3) | 2,000 | 2,000 | ||||||
Deferred revenue, net of current portion | 893 | 1,100 | ||||||
Operating lease liabilities, net of current portion | 4,005 | 4,237 | ||||||
Finance lease liabilities, net of current portion | 4,364 | 4,092 | ||||||
Total non-current liabilities | 21,590 | 21,687 | ||||||
Total liabilities | 49,602 | 42,544 | ||||||
COMMITMENTS AND CONTINGENCIES | ||||||||
Stockholders’ equity | ||||||||
Preferred stock authorized 1,000,000, $0.0005 par value, no shares issued and outstanding | — | — | ||||||
Common stock authorized 50,000,000, $0.0005 par value, 19,078,529 and 18,045,029 shares outstanding, respectively | 18 | 18 | ||||||
Additional paid-in capital | 125,703 | 118,694 | ||||||
Accumulated deficit | (17,447 | ) | (5,029 | ) | ||||
Treasury stock, at cost, 18,940,967 and 18,940,967 shares, respectively | (64,000 | ) | (64,000 | ) | ||||
Accumulated other comprehensive loss | (198 | ) | (300 | ) | ||||
Total stockholders’ equity | 44,076 | 49,383 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 93,678 | $ | 91,927 |
ProPhase Labs, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Other Comprehensive Loss
(in thousands, except per share amounts)
(unaudited)
For the three months ended | For the six months ended | |||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||
Revenues, net | $ | 2,474 | $ | 13,217 | $ | 6,108 | $ | 32,520 | ||||||||
Cost of revenues | 2,950 | 6,769 | 7,017 | 15,552 | ||||||||||||
Gross (loss) profit | (476 | ) | 6,448 | (909 | ) | 16,968 | ||||||||||
Operating expenses: | ||||||||||||||||
Diagnostic expenses | — | 597 | — | 1,800 | ||||||||||||
General and administration | 7,212 | 9,937 | 14,805 | 18,235 | ||||||||||||
Research and development | 139 | 572 | 411 | 716 | ||||||||||||
Total operating expenses | 7,351 | 11,106 | 15,216 | 20,751 | ||||||||||||
Loss from operations | (7,827 | ) | (4,658 | ) | (16,125 | ) | (3,783 | ) | ||||||||
Interest income, net | — | 27 | — | 38 | ||||||||||||
Interest expense | (643 | ) | (291 | ) | (1,158 | ) | (506 | ) | ||||||||
Other (expense) income | 30 | 8 | 12 | (99 | ) | |||||||||||
Loss from operations before income taxes | (8,440 | ) | (4,914 | ) | (17,271 | ) | (4,350 | ) | ||||||||
Income tax benefit | 2,287 | 1,474 | 4,853 | 1,460 | ||||||||||||
Loss from operations after income taxes | (6,153 | ) | (3,440 | ) | (12,418 | ) | (2,890 | ) | ||||||||
Net loss | $ | (6,153 | ) | $ | (3,440 | ) | $ | (12,418 | ) | $ | (2,890 | ) | ||||
Other comprehensive income (loss): | ||||||||||||||||
Unrealized gain (loss) on marketable securities | (58 | ) | 496 | 102 | (169 | ) | ||||||||||
Total comprehensive loss | $ | (6,211 | ) | $ | (2,944 | ) | $ | (12,316 | ) | $ | (3,059 | ) | ||||
Loss per share: | ||||||||||||||||
Basic | $ | (0.33 | ) | $ | (0.20 | ) | $ | (0.67 | ) | $ | (0.17 | ) | ||||
Diluted | $ | (0.33 | ) | $ | (0.20 | ) | $ | (0.67 | ) | $ | (0.17 | ) | ||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 18,888 | 16,845 | 18,466 | 16,797 | ||||||||||||
Diluted | 18,888 | 16,845 | 18,466 | 16,797 |
ProPhase Labs, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
For the six months ended | ||||||||
June 30, 2024 | June 30, 2023 | |||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (12,418 | ) | $ | (2,890 | ) | ||
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: | ||||||||
Realized loss on marketable debt securities | 18 | 108 | ||||||
Depreciation and amortization | 3,303 | 2,639 | ||||||
Amortization of debt discount | 381 | 44 | ||||||
Amortization on operating lease right-of-use assets | 222 | 217 | ||||||
Stock-based compensation expense | 2,385 | 2,003 | ||||||
Accounts receivable allowances | — | 718 | ||||||
Credit loss expense, direct write-off | — | (194 | ) | |||||
Inventory reserve | (75 | ) | — | |||||
Gain from disposal of fixed assets | (19 | ) | — | |||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 3,376 | (2,042 | ) | |||||
Inventory | 49 | 353 | ||||||
Prepaid expenses and other current assets | (3,809 | ) | (1,661 | ) | ||||
Deferred tax asset | (4,900 | ) | (1,790 | ) | ||||
Other assets | 847 | — | ||||||
Accounts payable and accrued expenses | 4,245 | (1,119 | ) | |||||
Accrued diagnostic services | (87 | ) | (667 | ) | ||||
Accrued advertising and other allowances | (13 | ) | (28 | ) | ||||
Deferred revenue | (768 | ) | (198 | ) | ||||
Deferred tax liability | — | (307 | ) | |||||
Operating lease liabilities | (895 | ) | (154 | ) | ||||
Income tax payable | (618 | ) | (1,798 | ) | ||||
Other liabilities | (1,161 | ) | 285 | |||||
Net cash used in operating activities | (9,937 | ) | (6,481 | ) | ||||
Cash flows from investing activities | ||||||||
Business acquisitions, escrow received | — | 478 | ||||||
Asset acquisitions, net of cash acquired | — | (2,904 | ) | |||||
Purchase of marketable securities | — | (3,819 | ) | |||||
Proceeds from maturities of marketable securities | — | 4,168 | ||||||
Proceeds from sales of marketable securities | 3,374 | 2,817 | ||||||
Proceeds from sales of fixed assets | 150 | — | ||||||
Capital expenditures | (965 | ) | (1,177 | ) | ||||
Net cash provided by (used in) investing activities | 2,559 | (437 | ) | |||||
Cash flows from financing activities | ||||||||
Proceeds from issuance of note payable | 3,868 | 7,600 | ||||||
Proceeds from issuance of common shares, net | 4,624 | — | ||||||
Repurchases of common shares | — | (588 | ) | |||||
Repurchase of common stock for payment of statutory taxes due on cashless exercise of stock option | — | (5,379 | ) | |||||
Repayment of note payable | (898 | ) | — | |||||
Net cash provided by financing activities | 7,594 | 1,633 | ||||||
Increase (decrease) in cash, cash equivalents and restricted cash | 216 | (5,285 | ) | |||||
Cash, cash equivalents and restricted cash at the beginning of the period | 2,149 | 9,109 | ||||||
Cash, cash equivalents and restricted cash at the end of the period | $ | 2,365 | $ | 3,824 | ||||
Supplemental disclosures: | ||||||||
Cash paid for income taxes | $ | 454 | $ | 3,000 | ||||
Interest payment on the promissory notes | $ | 1,237 | $ | 690 | ||||
Supplemental disclosure of non-cash investing and financing activities: | ||||||||
Stock-based compensation included in the prepaid expense | $ | — | $ | 1,251 | ||||
Net unrealized loss, investments in marketable debt securities | $ | 266 | $ | 258 | ||||
Assets obtained in exchange for new finance lease obligations | $ | 3,699 | $ | 1,495 | ||||
Reclassification between prepaid expenses and other assets | $ | 544 | $ | — | ||||
Accrued offering cost | $ | 22 | $ | — | ||||
Issuance of warrants with unsecured promissory note | $ | — | $ | 398 | ||||
Common stock issued in asset acquisition | $ | — | $ | 1,000 |
Non-GAAP Financial Measures and Reconciliation
In an effort to provide investors with additional information regarding our results of operations as determined by accounting principles generally accepted in the United States of America (“GAAP”), we disclose certain non-GAAP financial measures. The primary non-GAAP financial measures we disclose are EBITDA and Adjusted EBITDA.
We define "EBITDA" as net income (loss) before net interest expense, income taxes, depreciation and amortization. Adjusted EBITDA further adjusts EBITDA by excluding acquisition costs, other non-cash items, and other unusual or non-recurring charges (as described in the table below).
Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same names and may differ from non-GAAP financial measures with the same or similar names that are used by other companies. We compute non-GAAP financial measures using the same consistent method from quarter to quarter and year to year. We may consider whether other significant items that arise in the future should be excluded from the non-GAAP financial measures.
We use EBITDA and Adjusted EBITDA internally to evaluate and manage the Company’s operations because we believe they provide useful supplemental information regarding the Company’s ongoing economic performance. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our operating results primarily because they exclude amounts that are not considered part of ongoing operating results when planning and forecasting and when assessing the performance of the organization. In addition, we believe that non-GAAP financial information is used by analysts and others in the investment community to analyze our historical results and in providing estimates of future performance and that failure to report these non-GAAP measures could result in confusion among analysts and others and create a misplaced perception that our results have underperformed or exceeded expectations.
The following table sets forth the reconciliations of EBITDA and Adjusted EBITDA excluding other costs to the most comparable GAAP financial measures (in thousands):
For the three months ended | For the six months ended | |||||||||||||||
June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |||||||||||||
GAAP net income (1) | $ | (6,153 | ) | $ | (3,440 | ) | $ | (12,418 | ) | $ | (2,890 | ) | ||||
Interest, net | 643 | 264 | 1,158 | 468 | ||||||||||||
Income tax benefit | (2,287 | ) | (1,474 | ) | (4,853 | ) | (1,460 | ) | ||||||||
Depreciation and amortization | 1,617 | 1,347 | 3,303 | 2,639 | ||||||||||||
EBITDA | (6,180 | ) | (3,303 | ) | (12,810 | ) | (1,243 | ) | ||||||||
Share-based compensation expense | 796 | 1,056 | 2,385 | 2,003 | ||||||||||||
Non-cash rent expense (2) | 67 | 6 | 236 | 12 | ||||||||||||
Credit loss expense | — | — | — | 74 | ||||||||||||
Adjusted EBITDA | $ | (5,317 | ) | $ | (2,241 | ) | $ | (10,189 | ) | $ | 846 |
(1) We believe that net income (loss) is the financial measure calculated and presented in accordance with GAAP that is most directly comparable to EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA measure the Company’s operating performance without regard to certain expenses. EBITDA and Adjusted EBITDA are not presentations made in accordance with GAAP and the Company’s computation of EBITDA and Adjusted EBITDA may vary from others in the industry. EBITDA and Adjusted EBITDA have important limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of the Company’s results as reported under GAAP.
(2) The non-cash portion of rent, which reflects the extent to which our GAAP rent expense recognized exceeds (or is less than) our cash rent payments. For newer leases, our rent expense recognized typically exceeds our cash rent payments, while for more mature leases, rent expense recognized is typically less than our cash rent payments.
Last Trade: | US$0.77 |
Daily Change: | -0.0079 -1.02 |
Daily Volume: | 188,793 |
Market Cap: | US$14.670M |
November 13, 2024 November 12, 2024 November 07, 2024 November 04, 2024 October 22, 2024 |
Astria Therapeutics is a biopharmaceutical company, and our mission is to bring life-changing therapies to patients and families affected by rare and niche allergic and immunological diseases. Our lead program, STAR-0215, is a monoclonal antibody inhibitor of plasma kallikrein in clinical development...
CLICK TO LEARN MORERecursion Pharmaceuticals is a clinical stage TechBio company leading the space by decoding biology to industrialize drug discovery. Enabling its mission is the Recursion OS, a platform built across diverse technologies that continuously expands one of the world’s largest....
CLICK TO LEARN MOREEnd of content
No more pages to load
COPYRIGHT ©2023 HEALTH STOCKS HUB