WEST LAFAYETTE, Ind., Aug. 08, 2024 (GLOBE NEWSWIRE) -- Inotiv, Inc. (Nasdaq: NOTV) (the “Company”), a leading contract research organization specializing in nonclinical and analytical drug discovery and development services and research models and related products and services, today announced financial results for the three months (“Q3 FY 2024”) and nine months ("YTD FY 2024") ended June 30, 2024.
Revenue by Segment (in millions of USD)
Three Months Ended June 30, 2024 | % change | Nine Months Ended June 30, 2024 | % change | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||||
DSA (Discovery & Safety Assessment) | $ | 44.2 | $ | 46.8 | (5.6 | )% | $ | 135.5 | $ | 134.9 | 0.4 | % | ||||||
RMS (Research Models & Services) | $ | 61.6 | $ | 110.7 | (44.4 | )% | $ | 224.8 | $ | 296.8 | (24.3 | )% | ||||||
Total | $ | 105.8 | $ | 157.5 | (32.8 | )% | $ | 360.3 | $ | 431.7 | (16.5 | )% | ||||||
Management Commentary
Robert Leasure Jr., President and Chief Executive Officer, commented, “The third quarter was productive for Inotiv; however, the period was not without challenges. Our financial results in Q3 were negatively impacted again, much like Q2, due to lower NHP demand and pricing. However, we were able to accomplish some significant milestones and see signs of improvements going into the end of 2024 and into 2025. We were pleased to see the conclusion of certain open government investigations. We are seeing signs of recovery for the NHP business, we are beginning to see growth in segments of our U.S, European and U.K., RMS businesses and portions of our DSA business. We have completed additional site optimization, integration and transportation initiatives which continue to provide efficiencies and expense reductions while improving service and delivery.
We have faced some unexpected challenges over the past two years, but we have made progress and have confidence in the future for our industry, our company, and the investments we have made to prepare ourselves for the future. We want to position ourselves so we will not be dependent solely on a market recovery to improve our results of operations and cash flow. Our results for Q3 show some trends towards that momentum."
Financial Highlights
Q3 FY 2024 Highlights
YTD FY 2024 Highlights
1 This is a non-GAAP financial measure. Refer to “Non-GAAP to GAAP Reconciliation” in this release for further information.
DSA and RMS Highlights
Third Quarter Fiscal 2024 Financial Results (Three Months Ended June 30, 2024)
Revenue decreased 32.8% to $105.8 million in Q3 FY 2024 as compared to $157.5 million in Q3 FY 2023. The lower total revenue in the second quarter was primarily driven by a $49.1 million decrease in RMS revenue and a $2.5 million decrease in DSA revenue. The decrease in RMS revenue was primarily due to the lower non-human primate ("NHP") related product and service revenue of $45.7 million mainly as a result of product volumes and pricing. Additionally, in Q3 FY 2024, there was a decrease of $3.0 million in RMS revenue as a result of the sale of our Israeli businesses in the fourth quarter of fiscal 2023.
Operating loss was $20.8 million in Q3 FY 2024 as compared to operating income of $8.8 million in Q3 FY 2023. The higher total operating loss in Q3 FY 2024 was primarily due to the decrease in RMS revenue, partially offset by a decrease of $18.0 million in RMS cost of revenue1 and a decrease of $1.6 million in RMS operating expenses. The decrease in cost of revenue was primarily driven by a $17.3 million reduction of NHP-related cost of revenue1 and the impact of the sale of our Israeli businesses of $2.1 million. The decrease in operating expenses2 was primarily related to the $1.1 million decrease in provision of expected credit losses in addition to decreases in restructuring costs, severance, remediation costs and legal and professional fees, partially offset by the $2.0 million charge related to the Resolution and Plea Agreements.
Cash and cash equivalents as of June 30, 2024, was $14.4 million and there were no borrowings on the Company’s $15.0 million revolving credit facility. Total debt, net of debt issuance costs, as of June 30, 2024, was $382.4 million. As of the date of this release, the Company has borrowings of $12.0 million outstanding under its revolving credit facility. On August 7, 2024, the Company entered into the Sixth Amendment (the "Sixth Amendment") to the Credit Agreement, which waives the financial covenant tests for the quarter ending June 30, 2024.
Year-to-Date Fiscal 2024 Financial Results (Nine Months Ended June 30, 2024)
Revenue decreased 16.5% to $360.3 million in YTD FY 2024 as compared to $431.7 million in YTD FY 2023. The lower total revenue in YTD FY 2024 was primarily driven by a $72.0 million decrease in RMS revenue due primarily to the negative impact of lower NHP sales of $58.2 million. Additionally, there was a decrease of $8.9 million in RMS revenue as a result of the sale of our Israeli businesses in the fourth quarter of fiscal 2023. The remaining decrease in RMS revenue was due primarily to decreases in small animal sales and RMS services in the U.S., partially offset by an increase in diets and bedding sales.
Operating loss was $73.2 million in YTD FY 2024 as compared to $83.9 million in YTD FY 2023. The lower total operating loss in YTD FY 2024 was primarily due to a $66.4 million non-cash goodwill impairment charge related to our RMS segment in YTD FY 2023 that did not recur in YTD FY 2024, partially offset by the $28.5 million charge incurred during YTD FY 2024 related to the Resolution and Plea Agreements.
Cash and cash equivalents of $14.4 million at June 30, 2024, compares to $35.5 million at September 30, 2023, the end of fiscal year 2023. Cash used by operating activities was $4.4 million for YTD FY 2024, which includes the June 3, 2024 payments of $6.5 million related to the Resolution and Plea Agreements, compared to cash provided by operating activities of $9.1 million for YTD FY 2023. For YTD FY 2024, capital expenditures totaled $17.0 million compared to $21.3 million for YTD FY 2023.
1Cost of revenue includes cost of services provided and cost of products sold excluding depreciation and amortization of intangible assets
2Operating expenses include selling, general and administrative and other operating expenses excluding depreciation and amortization of intangible assets.
Subsequent Events
Webcast and Conference Call
Management will host a conference call on Thursday, August 8, 2024, at 4:30 pm ET to discuss third quarter fiscal 2024 results.
Interested parties may participate in the call by dialing:
The live conference call webcast will be accessible in the Investors section of the Company’s web site and directly via the following link: https://viavid.webcasts.com/starthere.jsp?ei=1677787&tp_key=b286b1a375
For those who cannot listen to the live broadcast, an online replay will be available in the Investors section of Inotiv’s web site at: https://www.inotivco.com/investors/investor-information/.
Non-GAAP to GAAP Reconciliation
This press release contains financial measures that are not calculated in accordance with generally accepted accounting principles in the United States (GAAP), including Adjusted EBITDA and Adjusted EBITDA as a percentage of total revenue for the three and nine months ended June 30, 2024 and 2023 and selected business segment information for those periods. Adjusted EBITDA as reported herein refers to a financial measure that excludes from consolidated net loss, statements of operations line items interest expense and income tax benefit, as well as non-cash charges for depreciation and amortization, stock compensation expense, acquisition and integration costs, startup costs, restructuring costs, unrealized foreign exchange (gain) loss, amortization of inventory step up (gain) loss on disposition of assets, other unusual, third party costs, the charge in connection with the Resolution and Plea Agreements and goodwill impairment loss. The adjusted business segment information excludes from operating loss and unallocated corporate operating expenses for these same expenses.
The Company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the Company’s ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources. Investors should consider these non-GAAP measures as supplemental and in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP.
Management has chosen to provide this supplemental information to investors, analysts, and other interested parties to enable them to perform additional analyses of our results and to illustrate our results giving effect to the non-GAAP adjustments. Management strongly encourages investors to review the Company's condensed consolidated financial statements and publicly filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.
About the Company
Inotiv, Inc. is a leading contract research organization dedicated to providing nonclinical and analytical drug discovery and development services and research models and related products and services. The Company’s products and services focus on bringing new drugs and medical devices through the discovery and preclinical phases of development, all while increasing efficiency, improving data, and reducing the cost of taking new drugs and medical devices to market. Inotiv is committed to supporting discovery and development objectives as well as helping researchers realize the full potential of their critical research and development projects, all while working together to build a healthier and safer world. Further information about Inotiv can be found here: https://www.inotivco.com/.
This release contains forward-looking statements that are subject to risks and uncertainties including, but not limited to, statements regarding our intent, belief or current expectations with respect to (i) our strategic plans; (ii) trends in the demand for our services and products; (iii) trends in the industries that consume our services and products; (iv) market and company-specific impacts of NHP supply and demand matters; (v) compliance with the Resolution and Plea Agreements and the expected impacts on the Company related to the compliance plan and compliance monitor, and the expected amounts, timing and expense treatment of cash payments and other investments thereunder;(vi) our ability to service our outstanding indebtedness and to comply or regain compliance with financial covenants, including those established by the Sixth Amendment; (vii) our current and forecasted cash position; (viii) our ability to make capital expenditures, fund our operations and satisfy our obligations; (ix) our ability to manage recurring and unusual costs; (x) our ability to execute on our restructuring and site optimization plans and to realize the expected benefits related to such actions; (xi) our expectations regarding the volume of new bookings, pricing, operating income or losses and liquidity; (xii) our ability to effectively manage current expansion efforts or any future expansion or acquisition initiatives undertaken by us; (xiii) our ability to develop and build infrastructure and teams to manage growth and projects; (xiv) our ability to continue to retain and hire key talent; (xv) our ability to market our services and products under our corporate name and relevant brand names; (xvi) our ability to develop new services and products; (xvii) our ability to negotiate amendments to the Credit Agreement or obtain waivers related to the financial covenants defined within the Credit Agreement; and (xviii) the impact of public health emergencies on the economy, demand for our services and products and our operations, including the measures taken by governmental authorities to address such public health emergencies, which may precipitate or exacerbate other risks and/or uncertainties, including those detailed in the Company's filings with the U.S. Securities and Exchange Commission. Further discussion of these risks, uncertainties, and other matters can be found in the Risk Factors detailed in our Annual Report on Form 10-K as filed on December 12, 2023, as well as other filings we make with the Securities and Exchange Commission.
Company Contact | Investor Relations |
Inotiv, Inc. | LifeSci Advisors |
Beth A. Taylor, Chief Financial Officer | Bob Yedid |
(765) 497-8381 | (516) 428-8577 |
This email address is being protected from spambots. You need JavaScript enabled to view it. | This email address is being protected from spambots. You need JavaScript enabled to view it. |
INOTIV, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited) | ||||||||||||||||
Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Service revenue | $ | 54,364 | $ | 56,295 | $ | 165,188 | $ | 165,095 | ||||||||
Product revenue | 51,422 | 101,173 | 195,134 | 266,590 | ||||||||||||
Total revenue | $ | 105,786 | $ | 157,468 | $ | 360,322 | $ | 431,685 | ||||||||
Costs and expenses: | ||||||||||||||||
Cost of services provided (excluding depreciation and amortization of intangible assets) | 39,622 | 37,555 | 117,362 | 108,359 | ||||||||||||
Cost of products sold (excluding depreciation and amortization of intangible assets) | 45,083 | 60,520 | 161,728 | 189,709 | ||||||||||||
Selling | 5,030 | 4,780 | 15,781 | 14,045 | ||||||||||||
General and administrative | 16,782 | 25,705 | 56,505 | 82,296 | ||||||||||||
Depreciation and amortization of intangible assets | 14,119 | 13,864 | 42,524 | 40,117 | ||||||||||||
Other operating expense | 5,902 | 6,261 | 39,661 | 14,712 | ||||||||||||
Goodwill impairment loss | — | — | — | 66,367 | ||||||||||||
Operating (loss) income | $ | (20,752 | ) | $ | 8,783 | $ | (73,239 | ) | $ | (83,920 | ) | |||||
Other (expense) income: | ||||||||||||||||
Interest expense | (12,116 | ) | (10,786 | ) | (34,568 | ) | (31,751 | ) | ||||||||
Other (expense) income | (82 | ) | (12 | ) | 1,092 | (1,345 | ) | |||||||||
Loss before income taxes | $ | (32,950 | ) | $ | (2,015 | ) | $ | (106,715 | ) | $ | (117,016 | ) | ||||
Income tax benefit | 6,863 | 2,380 | 16,721 | 20,820 | ||||||||||||
Consolidated net (loss) income | $ | (26,087 | ) | $ | 365 | $ | (89,994 | ) | $ | (96,196 | ) | |||||
Less: Net loss attributable to noncontrolling interests | — | (1,475 | ) | (440 | ) | (719 | ) | |||||||||
Net (loss) income attributable to common shareholders | $ | (26,087 | ) | $ | 1,840 | $ | (89,554 | ) | $ | (95,477 | ) | |||||
(Loss) Income per common share | ||||||||||||||||
Net (loss) income attributable to common shareholders: | ||||||||||||||||
Basic | $ | (1.00 | ) | $ | 0.07 | $ | (3.46 | ) | $ | (3.72 | ) | |||||
Diluted | $ | (1.00 | ) | $ | 0.07 | $ | (3.46 | ) | $ | (3.72 | ) | |||||
Weighted-average number of common shares outstanding: | ||||||||||||||||
Basic | 25,993 | 25,726 | 25,862 | 25,690 | ||||||||||||
Diluted | 25,993 | 26,021 | 25,862 | 25,690 |
INOTIV, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share amounts) (Unaudited) | ||||||||
June 30, | September 30, | |||||||
2024 | 2023 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 14,434 | $ | 35,492 | ||||
Trade receivables and contract assets, net of allowances for credit losses of $5,780 and $7,446, respectively | 63,867 | 87,383 | ||||||
Inventories, net | 38,684 | 56,102 | ||||||
Prepaid expenses and other current assets | 32,248 | 33,408 | ||||||
Assets held for sale | — | 1,418 | ||||||
Total current assets | 149,233 | 213,803 | ||||||
Property and equipment, net | 189,703 | 191,068 | ||||||
Operating lease right-of-use assets, net | 45,216 | 38,866 | ||||||
Goodwill | 94,286 | 94,286 | ||||||
Other intangible assets, net | 282,540 | 308,428 | ||||||
Other assets | 13,610 | 10,079 | ||||||
Total assets | $ | 774,588 | $ | 856,530 | ||||
Liabilities, shareholders' equity and noncontrolling interest | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 28,325 | $ | 32,564 | ||||
Accrued expenses and other current liabilities | 28,064 | 25,776 | ||||||
Fees invoiced in advance | 38,695 | 55,622 | ||||||
Current portion of long-term operating lease | 11,439 | 10,282 | ||||||
Current portion of long-term debt | 378,550 | 7,950 | ||||||
Total current liabilities | 485,073 | 132,194 | ||||||
Long-term operating leases, net | 35,899 | 29,614 | ||||||
Long-term debt, less current portion, net of debt issuance costs | 3,897 | 369,795 | ||||||
Other long-term liabilities | 34,912 | 6,373 | ||||||
Deferred tax liabilities, net | 32,700 | 50,064 | ||||||
Total liabilities | 592,481 | 588,040 | ||||||
Contingencies (Note 14) | ||||||||
Shareholders’ equity and noncontrolling interest: | ||||||||
Common shares, no par value: | ||||||||
Authorized 74,000,000 shares at June 30, 2024 and at September 30, 2023; 26,006,460 issued and outstanding at June 30, 2024 and 25,777,169 at September 30, 2023 | 6,463 | 6,406 | ||||||
Additional paid-in capital | 718,459 | 715,696 | ||||||
Accumulated deficit | (543,272 | ) | (453,278 | ) | ||||
Accumulated other comprehensive income | 457 | 330 | ||||||
Total equity attributable to common shareholders | 182,107 | 269,154 | ||||||
Noncontrolling interest | — | (664 | ) | |||||
Total shareholders’ equity and noncontrolling interest | 182,107 | 268,490 | ||||||
Total liabilities and shareholders’ equity and noncontrolling interest | $ | 774,588 | $ | 856,530 | ||||
INOTIV, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | ||||||||
Nine Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
Operating activities: | ||||||||
Consolidated net loss | $ | (89,994 | ) | $ | (96,196 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities, net of acquisitions: | ||||||||
Depreciation and amortization | 42,524 | 40,117 | ||||||
Employee stock compensation expense | 5,118 | 5,856 | ||||||
Changes in deferred taxes | (17,407 | ) | (27,114 | ) | ||||
Provision for expected credit losses | (1,282 | ) | 2,175 | |||||
Amortization of debt issuance costs and original issue discount | 2,575 | 2,339 | ||||||
Non-cash interest and accretion expense | 5,553 | 4,608 | ||||||
Other non-cash operating activities | (711 | ) | 2,486 | |||||
Goodwill impairment loss | — | 66,367 | ||||||
Changes in operating assets and liabilities: | ||||||||
Trade receivables and contract assets | 24,876 | 13,047 | ||||||
Inventories | 17,520 | 16,550 | ||||||
Prepaid expenses and other current assets | 942 | 6,272 | ||||||
Operating lease right-of-use assets and liabilities, net | 1,092 | 779 | ||||||
Accounts payable | (4,931 | ) | 4,128 | |||||
Accrued expenses and other current liabilities | 2,254 | (11,048 | ) | |||||
Fees invoiced in advance | (17,017 | ) | (18,098 | ) | ||||
Other asset and liabilities, net | 24,455 | (3,148 | ) | |||||
Net cash (used in) provided by operating activities | (4,433 | ) | 9,120 | |||||
Investing activities: | ||||||||
Capital expenditures | (17,015 | ) | (21,324 | ) | ||||
Proceeds from sale of property and equipment | 5,432 | 268 | ||||||
Net cash used in investing activities | (11,583 | ) | (21,056 | ) | ||||
Financing activities: | ||||||||
Payments on revolving credit facility | — | (21,000 | ) | |||||
Payments on senior term notes and delayed draw term loans | (2,073 | ) | (2,070 | ) | ||||
Borrowings on revolving credit facility | — | 6,000 | ||||||
Borrowings on delayed draw term loan | — | 35,000 | ||||||
Other financing activities, net | (2,816 | ) | (1,748 | ) | ||||
Net cash (used in) provided by financing activities | (4,889 | ) | 16,182 | |||||
Effect of exchange rate changes on cash and cash equivalents | (153 | ) | 753 | |||||
Net (decrease) increase in cash and cash equivalents | (21,058 | ) | 4,999 | |||||
Less: cash, cash equivalents, and restricted cash held for sale | — | (1,759 | ) | |||||
Cash, cash equivalents, and restricted cash at beginning of period | 35,492 | 18,980 | ||||||
Cash, cash equivalents, and restricted cash at end of period, net of cash, cash equivalents and restricted cash held for sale | $ | 14,434 | $ | 22,220 | ||||
Non-cash financing activity: | ||||||||
Paid in kind debt issuance costs | $ | — | $ | 1,363 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for interest | $ | 27,398 | $ | 26,889 | ||||
Income taxes paid, net | $ | 1,517 | $ | 5,979 |
INOTIV, INC. RECONCILIATION OF GAAP TO NON-GAAP SELECT BUSINESS SEGMENT INFORMATION (In thousands) (Unaudited) | ||||||||||||
Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||
DSA | ||||||||||||
Revenue | 44,219 | 46,758 | 135,548 | 134,874 | ||||||||
Operating income | 2,325 | 4,182 | 6,771 | 8,478 | ||||||||
Operating income as a % of total revenue | 2.2 | % | 2.7 | % | 1.9 | % | 2.0 | % | ||||
Add back: | ||||||||||||
Depreciation and amortization | 4,488 | 4,235 | 13,260 | 11,826 | ||||||||
Restructuring costs | 205 | — | 341 | 97 | ||||||||
Startup costs | 772 | 1,781 | 2,569 | 5,567 | ||||||||
Total non-GAAP adjustments to operating income | 5,465 | 6,016 | 16,170 | 17,490 | ||||||||
Non-GAAP operating income | 7,790 | 10,198 | 22,941 | 25,968 | ||||||||
Non-GAAP operating income as a % of DSA revenue | 17.6 | % | 21.8 | % | 16.9 | % | 19.3 | % | ||||
Non-GAAP operating income as a % of total revenue | 7.4 | % | 6.5 | % | 6.4 | % | 6.0 | % | ||||
RMS | ||||||||||||
Revenue | 61,567 | 110,710 | 224,774 | 296,811 | ||||||||
Operating income (loss) | (7,447 | ) | 21,886 | (32,973 | ) | (36,661 | ) | |||||
Operating income (loss) as a % of total revenue | (7.0 | %) | 13.9 | % | (9.2 | %) | (8.5 | %) | ||||
Add back: | ||||||||||||
Depreciation and amortization | 9,401 | 9,629 | 28,781 | 28,291 | ||||||||
Restructuring costs | 252 | 1,303 | 2,518 | 3,212 | ||||||||
Amortization of inventory step up | 49 | 136 | 209 | 563 | ||||||||
Other unusual, third party costs | 2,270 | 2,012 | 4,628 | 3,152 | ||||||||
Resolution and Plea Agreements | 2,000 | — | 28,500 | — | ||||||||
Goodwill impairment loss | — | — | — | 66,367 | ||||||||
Total non-GAAP adjustments to operating income (loss) | 13,972 | 13,080 | 64,636 | 101,585 | ||||||||
Non-GAAP operating income | 6,525 | 34,966 | 31,663 | 64,924 | ||||||||
Non-GAAP operating income as a % of RMS revenue | 10.6 | % | 31.6 | % | 14.1 | % | 21.9 | % | ||||
Non-GAAP operating income as a % of total revenue | 6.2 | % | 22.2 | % | 8.8 | % | 15.0 | % | ||||
Unallocated Corporate Operating Expenses | (15,630 | ) | (17,285 | ) | (47,037 | ) | (55,737 | ) | ||||
Unallocated corporate operating expenses as a % of total revenue | (14.8 | )% | (11.0 | )% | (13.1 | )% | (12.9 | |||||
Add back: | ||||||||||||
Depreciation and amortization | 230 | — | 483 | — | ||||||||
Stock option expense | 1,337 | 2,029 | 5,118 | 5,856 | ||||||||
Acquisition and integration costs | — | 105 | 70 | 1,193 | ||||||||
Other unusual, third party costs | — | 572 | — | 572 | ||||||||
Total non-GAAP adjustments to operating loss | 1,567 | 2,706 | 5,671 | 7,621 | ||||||||
Non-GAAP operating loss | (14,063 | ) | (14,579 | ) | (41,366 | ) | (48,116 | ) | ||||
Non-GAAP operating loss as a % of total revenue | (13.3 | )% | (9.3 | )% | (11.5 | )% | (11.1 | )% | ||||
Total | ||||||||||||
Revenue | 105,786 | 157,468 | 360,322 | 431,685 | ||||||||
Operating loss | (20,752 | ) | 8,783 | (73,239 | ) | (83,920 | ) | |||||
Operating loss as a % of total revenue | (19.6 | )% | 5.6 | % | (20.3 | )% | (19.4 | %) | ||||
Add back: | ||||||||||||
Depreciation and amortization | 14,119 | 13,864 | 42,524 | 40,117 | ||||||||
Stock compensation expense | 1,337 | 2,029 | 5,118 | 5,856 | ||||||||
Restructuring costs | 457 | 1,303 | 2,859 | 3,309 | ||||||||
Acquisition and integration costs | — | 105 | 70 | 1,193 | ||||||||
Amortization of inventory step up | 49 | 136 | 209 | 563 | ||||||||
Startup costs | 772 | 1,781 | 2,569 | 5,567 | ||||||||
Other unusual, third party costs | 2,270 | 2,584 | 4,628 | 3,724 | ||||||||
Resolution and Plea Agreements | 2,000 | — | 28,500 | — | ||||||||
Goodwill impairment loss | — | — | — | 66,367 | ||||||||
Total non-GAAP adjustments to operating loss | 21,004 | 21,802 | 86,477 | 126,696 | ||||||||
Non-GAAP operating income | 252 | 30,585 | 13,238 | 42,776 | ||||||||
Non-GAAP operating income as a % of total revenue | 0.2 | % | 19.4 | % | 3.7 | % | 9.9 | % |
INOTIV, INC. RECONCILIATION OF GAAP NET LOSS TO NON-GAAP ADJUSTED EBITDA (In thousands) (Unaudited) | ||||||||||||||||
Three Months Ended June 30, | Nine Months Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
GAAP Consolidated Net (Loss) Income | (26,087 | ) | 365 | (89,994 | ) | (96,196 | ) | |||||||||
Adjustments (a) | ||||||||||||||||
Interest expense | 12,116 | 10,786 | 34,568 | 31,751 | ||||||||||||
Income tax benefit | (6,863 | ) | (2,380 | ) | (16,721 | ) | (20,820 | ) | ||||||||
Depreciation and amortization | 14,119 | 13,864 | 42,524 | 40,117 | ||||||||||||
Stock compensation expense | 1,337 | 2,029 | 5,118 | 5,856 | ||||||||||||
Acquisition and integration costs (1) | — | 506 | 70 | 1,594 | ||||||||||||
Startup costs | 772 | 1,781 | 2,569 | 5,567 | ||||||||||||
Restructuring costs (2) | 457 | 1,303 | 2,859 | 3,309 | ||||||||||||
Unrealized foreign exchange (gain) loss | 33 | (517 | ) | (576 | ) | (6 | ) | |||||||||
Amortization of inventory step up | 49 | 136 | 209 | 563 | ||||||||||||
(Gain) loss on disposition of assets | (79 | ) | 68 | (938 | ) | 319 | ||||||||||
Other unusual, third party costs | 2,270 | 2,584 | 4,628 | 3,724 | ||||||||||||
Resolution and Plea Agreements (4) | 2,000 | — | 28,500 | — | ||||||||||||
Goodwill impairment loss (3) | — | — | — | 66,367 | ||||||||||||
Adjusted EBITDA (b) | $ | 124 | $ | 30,525 | $ | 12,816 | $ | 42,145 | ||||||||
GAAP consolidated net (loss) income as a percent of total revenue | (24.7 | )% | 0.2 | % | (25.0 | )% | (22.3 | )% | ||||||||
Adjustments as a percent of total revenue | 24.8 | % | 19.2 | % | 28.5 | % | 32.0 | % | ||||||||
Adjusted EBITDA as a percent of total revenue | 0.1 | % | 19.4 | % | 3.6 | % | 9.8 | % | ||||||||
(a) Adjustments to certain GAAP reported measures for the three and nine months ended June 30, 2024 and 2023 include, but are not limited to, the following:
(1) For the three and nine months ended June 30, 2024 and 2023, represents charges for legal services, accounting services, travel and other related activities in connection with various acquisitions and the related integration of those acquisitions.
(2) For the three and nine months ended June 30, 2024, primarily represents costs incurred in connection with the exit of multiple sites and the enablement of the in-house integration of Inotiv’s North American transportation operations as previously disclosed. For the three and nine months ended June 30, 2023, primarily represents costs incurred in connection with the exit of multiple sites as previously disclosed.
(3) For the nine months ended June 30, 2023, represents a non-cash goodwill impairment charge of $66.4 million related to the RMS segment.
(4) For the three and nine months ended June 30, 2024, represents a charge related to the Resolution and Plea Agreements as it relates to the matter in which the U.S. Department of Justice, together with federal and state law enforcement agents, executed a search and seizure warrant on the Cumberland facility on May 18, 2022.
(b) Adjusted EBITDA - Consolidated net loss before interest expense, income tax benefit, depreciation and amortization, stock compensation expense, acquisition and integration costs, startup costs, restructuring costs, unrealized foreign exchange (gain) loss, amortization of inventory step up (gain) loss on disposition of assets, other unusual, third party costs, the charge in connection with the Resolution and Plea Agreements and goodwill impairment loss.
Last Trade: | US$1.77 |
Daily Change: | -0.05 -2.75 |
Daily Volume: | 125,653 |
Market Cap: | US$46.020M |
May 15, 2024 February 07, 2024 December 11, 2023 October 16, 2023 August 10, 2023 |
Compass Therapeutics is a clinical-stage, oncology-focused biopharmaceutical company developing proprietary antibody-based therapeutics to treat multiple human diseases. The company's scientific focus is on the relationship between angiogenesis, the immune system, and tumor growth...
CLICK TO LEARN MORETerns Pharmaceuticals is a clinical-stage biopharmaceutical company developing a portfolio of small-molecule product candidates to address serious diseases, including oncology and obesity. Terns’ pipeline contains three clinical stage development programs including GLP-1 receptor...
CLICK TO LEARN MOREEnd of content
No more pages to load
COPYRIGHT ©2023 HEALTH STOCKS HUB