FRIENDSWOOD, Texas / Feb 28, 2023 / Business Wire / Castle Biosciences, Inc. (Nasdaq: CSTL), a company improving health through innovative tests that guide patient care, today announced its financial results for the fourth quarter and twelve months ended Dec. 31, 2022.
“In 2022, we delivered strong year-over-year growth in revenue and test report volume, reflecting solid execution by our Castle team,” said Derek Maetzold, president and chief executive officer of Castle Biosciences. “Further, we believe our success continues to lay the foundation for future growth in 2023 and beyond. We are pleased to provide our financial outlook for 2023, expecting between $170-180 million in total revenue.
“We expect continued progress on our growth initiatives in 2023, including expanded evidence development supporting our proprietary commercial and pipeline tests and the continued integrations of our acquired franchises--gastroenterology and mental health--which we expect to contribute to achieving our 2025 financial targets of total revenue between $255-330 million and net operating cash flow positivity.”
Twelve Months Ended Dec. 31, 2022, Financial and Operational Highlights
Cash, Cash Equivalents and Marketable Investment Securities
As of Dec. 31, 2022, the Company’s cash, cash equivalents and marketable investment securities totaled $258.6 million.
Fourth Quarter Ended Dec. 31, 2022, Financial and Operational Highlights
2023 Outlook
Fourth Quarter and Recent Accomplishments and Highlights
Dermatology
Gastroenterology
Uveal Melanoma
Corporate
Conference Call and Webcast Details
Castle Biosciences will hold a conference call on Tuesday, Feb. 28, 2023, at 4:30 p.m. Eastern time to discuss its fourth quarter and full-year 2022 results and provide a corporate update.
A live webcast of the conference call can be accessed here: or via the webcast link on the Investor Relations page of the Company’s website, https://ir.castlebiosciences.com/overview/default.aspx. Please access the webcast at least 10 minutes before the conference call start time. An archive of the webcast will be available on the Company’s website until March 21, 2023.
To access the live conference call via phone, please dial 844 200 6205 from the United States, or +1 929 526 1599 internationally, at least 10 minutes prior to the start of the call, using the conference ID 223262.
There will be a brief Question & Answer session following management commentary.
Use of Non-GAAP Financial Measures (UNAUDITED)
In this release, we use the metrics of Adjusted Revenues, Adjusted Gross Margin, Adjusted Operating Cash Flow and Adjusted EBITDA, which are non-GAAP financial measures and are not calculated in accordance with generally accepted accounting principles in the United States (GAAP). Adjusted Revenues and Adjusted Gross Margin reflect adjustments to net revenues to exclude changes in variable consideration related to test reports delivered in previous periods but not recorded as revenues until a subsequent period. Adjusted Gross Margin further excludes acquisition-related intangible asset amortization. Adjusted Operating Cash Flow excludes the effects of repayments to Medicare of COVID-19 government relief advancements to healthcare providers. Adjusted EBITDA excludes from net loss interest income, interest expense, income tax expense (benefit), depreciation and amortization expense, stock-based compensation expense, change in fair value of contingent consideration, and acquisition-related transaction costs.
We use Adjusted Revenues, Adjusted Gross Margin, Adjusted Operating Cash Flow and Adjusted EBITDA internally because we believe these metrics provide useful supplemental information in assessing our revenue and cash flow performance reported in accordance with GAAP, respectively. We believe that Adjusted Revenues, when used in conjunction with our test report volume information, facilitates investors’ analysis of our current-period revenue performance and average selling price performance by excluding the effects of revenue adjustments related to test reports delivered in prior periods, since these adjustments may not be indicative of the current or future performance of our business. We believe that providing Adjusted Revenues may also help facilitate comparisons to our historical periods. Adjusted Gross Margin is calculated using Adjusted Revenues and therefore excludes the impact of revenue adjustments related to test reports delivered in prior periods, which we believe is useful to investors as described above. We further exclude acquisition-related intangible asset amortization in the calculation of Adjusted Gross Margin. We believe that excluding acquisition-related intangible asset amortization may facilitate gross margin comparisons to historical periods and may be useful in assessing current-period performance without regard to the historical accounting valuations of intangible assets, which are applicable only to tests we acquired rather than internally developed. We believe Adjusted Operating Cash Flow is also useful to investors as a supplement to GAAP measures in the assessment of our cash flow performance by removing the effects of COVID-19 government relief payment activity, which we believe are not indicative of our ongoing operations. We believe Adjusted EBITDA may enhance an evaluation of our operating performance because it excludes the impact of prior decisions made about capital investment, financing, investing and certain expenses we believe are not indicative of our ongoing performance, such as acquisition-related transaction costs. However, these non-GAAP financial measures may be different from non-GAAP financial measures used by other companies, even when the same or similarly titled terms are used to identify such measures, limiting their usefulness for comparative purposes.
These non-GAAP financial measures are not meant to be considered in isolation or used as substitutes for net revenues, gross margin, net cash (used in) provided by operating activities or net loss reported in accordance with GAAP; should be considered in conjunction with our financial information presented in accordance with GAAP; have no standardized meaning prescribed by GAAP; are unaudited; and are not prepared under any comprehensive set of accounting rules or principles. In addition, from time to time in the future, there may be other items that we may exclude for purposes of these non-GAAP financial measures, and we may in the future cease to exclude items that we have historically excluded for purposes of these non-GAAP financial measures. Likewise, we may determine to modify the nature of adjustments to arrive at these non-GAAP financial measures. Because of the non-standardized definitions of non-GAAP financial measures, the non-GAAP financial measure as used by us in this press release and the accompanying reconciliation tables have limits in their usefulness to investors and may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies. Accordingly, investors should not place undue reliance on non-GAAP financial measures. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are presented in the tables at the end of this release.
About Castle Biosciences
Castle Biosciences (Nasdaq: CSTL) is a leading diagnostics company improving health through innovative tests that guide patient care. The Company aims to transform disease management by keeping people first: patients, clinicians, employees and investors.
Castle’s current portfolio consists of tests for skin cancers, uveal melanoma, Barrett’s esophagus and mental health conditions. Additionally, the Company has active research and development programs for tests in other diseases with high clinical need, including its test in development to predict systemic therapy response in patients with moderate-to-severe psoriasis, atopic dermatitis and related conditions. To learn more, please visit www.CastleBiosciences.com and connect with us on LinkedIn, Facebook, Twitter and Instagram.
DecisionDx-Melanoma, DecisionDx-CMSeq, DecisionDx-SCC, MyPath Melanoma, DiffDx-Melanoma, DecisionDx-UM, DecisionDx-PRAME, DecisionDx-UMSeq, TissueCypher and IDgenetix are trademarks of Castle Biosciences, Inc.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to the “safe harbor” created by those sections. These forward-looking statements include, but are not limited to, statements concerning: our expectations regarding (i) expected total revenue in the range of $255 million to $330 million for the year ending December 31, 2025, (ii) expected total revenue for the year ending December 31, 2023 between $170-180 million, (iii) expected net operating cash flow by 2025, (iv) continued progress on our growth initiatives in 2023, and (v) the potential of (a) DecisionDx-Melanoma test results in conjunction with current guidelines to guide risk-aligned clinical decision-making regarding the SLNB surgical procedure; (b) our TissueCypher test to significantly improve management decisions for BE patients with LGD to improve health outcomes and standardize the management of BE patients with LGD to improve health outcomes, by helping ensure that patients at a high risk of progression receive earlier interventions and by potentially reducing unnecessary use of EET and endoscopies for lower risk patients; (c) our DecisionDx-SCC test to provide objective, independent and significant risk-stratification for cSCC tumors with uncertainty in differentiation status, as well as improve risk-stratification and enhance current patient management decisions to improve patient outcomes and lead to risk-aligned changes in patient management strategies, including helping avoid the overtreatment of patients and guiding risk-appropriate disease management decisions, alongside traditional risk factor assessments; and (d) our DecisionDx-Melanoma and DecisionDx-UM tests to accurately stratify risk of death from melanoma CM and UM, respectively. The words “anticipates,” “believes,” “can,” “could,” “expect,” “may,” “potential” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. These forward-looking statements involve risks and uncertainties that could cause our actual results to differ materially from those in the forward-looking statements, including, without limitation: the accuracy of our assumptions and expectations underlying our fiscal 2023 revenue, three-year revenue and other financial targets (including, without limitation, our assumptions or expectations regarding continued reimbursement for our DecisionDx-SCC test at the current rate and reimbursement for our other products and subsequent coverage decisions, our estimated total addressable markets for our products and product candidates and the related expenses, capital requirements and potential needs for additional financing, the anticipated cost, timing and success of our product candidates, and our plans to research, develop and commercialize new tests and our ability to successfully integrate new businesses, assets, products or technologies acquired through acquisitions), the effects of macroeconomic events and conditions, including inflation, the COVID-19 pandemic and geopolitical events, among others, on our business and our efforts to address its impact on our business; subsequent study or trial results and findings may contradict earlier study or trial results and findings or may not support the results discussed in this press release, including with respect to the diagnostic and prognostic tests discussed in this press release; actual application of our tests may not provide the aforementioned benefits to patients; and the risks set forth under the heading “Risk Factors” in our Annual Report on Form 10-K for the twelve months ended December 31, 2022, and in our other filings with the SEC. The forward-looking statements are applicable only as of the date on which they are made, and we do not assume any obligation to update any forward-looking statements, except as may be required by law.
CASTLE BIOSCIENCES, INC. | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
| Three Months Ended December 31, |
| Twelve Months Ended December 31, | ||||||||||||
|
| 2022 |
|
|
| 2021 |
|
|
| 2022 |
|
|
| 2021 |
|
| (unaudited) |
| (unaudited) |
|
|
|
| ||||||||
NET REVENUES | $ | 38,338 |
|
| $ | 25,039 |
|
| $ | 137,039 |
|
| $ | 94,085 |
|
OPERATING EXPENSES AND OTHER OPERATING INCOME |
|
|
|
|
|
|
| ||||||||
Cost of sales (exclusive of amortization of acquired intangible assets) |
| 9,520 |
|
|
| 4,597 |
|
|
| 32,009 |
|
|
| 15,822 |
|
Research and development |
| 11,309 |
|
|
| 9,445 |
|
|
| 44,903 |
|
|
| 29,646 |
|
Selling, general and administrative |
| 38,426 |
|
|
| 25,160 |
|
|
| 143,003 |
|
|
| 86,738 |
|
Amortization of acquired intangible assets |
| 2,215 |
|
|
| 1,008 |
|
|
| 8,266 |
|
|
| 1,958 |
|
Change in fair value of contingent consideration |
| (300 | ) |
|
| — |
|
|
| (18,287 | ) |
|
| — |
|
Total operating expenses, net |
| 61,170 |
|
|
| 40,210 |
|
|
| 209,894 |
|
|
| 134,164 |
|
Operating loss |
| (22,832 | ) |
|
| (15,171 | ) |
|
| (72,855 | ) |
|
| (40,079 | ) |
Interest income |
| 2,275 |
|
|
| 17 |
|
|
| 3,968 |
|
|
| 68 |
|
Interest expense |
| (4 | ) |
|
| (1 | ) |
|
| (17 | ) |
|
| (1 | ) |
Loss before income taxes |
| (20,561 | ) |
|
| (15,155 | ) |
|
| (68,904 | ) |
|
| (40,012 | ) |
Income tax expense (benefit) |
| 57 |
|
|
| (8,725 | ) |
|
| (1,766 | ) |
|
| (8,720 | ) |
Net loss | $ | (20,618 | ) |
| $ | (6,430 | ) |
| $ | (67,138 | ) |
| $ | (31,292 | ) |
|
|
|
|
|
|
|
| ||||||||
Loss per share, basic and diluted | $ | (0.78 | ) |
| $ | (0.25 | ) |
| $ | (2.58 | ) |
| $ | (1.24 | ) |
|
|
|
|
|
|
|
| ||||||||
Weighted-average shares outstanding, basic and diluted |
| 26,400 |
|
|
| 25,329 |
|
|
| 26,054 |
|
|
| 25,137 |
|
Stock-Based Compensation Expense
Stock-based compensation expense is included in the condensed consolidated statements of operations as follows (in thousands):
| Three Months Ended December 31, |
| Twelve Months Ended December 31, | ||||||||
|
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| (unaudited) |
| (unaudited) |
|
|
|
| ||||
Cost of sales (exclusive of amortization of acquired intangible assets) | $ | 1,030 |
| $ | 578 |
| $ | 3,755 |
| $ | 2,058 |
Research and development |
| 2,028 |
|
| 1,256 |
|
| 7,635 |
|
| 4,522 |
Selling, general and administrative |
| 6,865 |
|
| 5,017 |
|
| 24,931 |
|
| 15,160 |
Total stock-based compensation expense | $ | 9,923 |
| $ | 6,851 |
| $ | 36,321 |
| $ | 21,740 |
CASTLE BIOSCIENCES, INC. | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS | |||||||||||||||
(in thousands) | |||||||||||||||
| Three Months Ended December 31, |
| Twelve Months Ended December 31, | ||||||||||||
|
| 2022 |
|
|
| 2021 |
|
|
| 2022 |
|
|
| 2021 |
|
| (unaudited) |
| (unaudited) |
|
|
|
| ||||||||
Net loss | $ | (20,618 | ) |
| $ | (6,430 | ) |
| $ | (67,138 | ) |
| $ | (31,292 | ) |
Other comprehensive loss: |
|
|
|
|
|
|
| ||||||||
Net unrealized loss on available-for-sale securities |
| (192 | ) |
|
| — |
|
|
| (381 | ) |
|
| — |
|
Comprehensive loss | $ | (20,810 | ) |
| $ | (6,430 | ) |
| $ | (67,519 | ) |
| $ | (31,292 | ) |
CASTLE BIOSCIENCES, INC. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(in thousands) | |||||||
|
| ||||||
| December 31, 2022 |
| December 31, 2021 | ||||
ASSETS |
|
|
| ||||
Current Assets |
|
|
| ||||
Cash and cash equivalents | $ | 122,948 |
|
| $ | 329,633 |
|
Marketable investment securities |
| 135,677 |
|
|
| — |
|
Accounts receivable, net |
| 23,476 |
|
|
| 17,282 |
|
Inventory |
| 3,980 |
|
|
| 2,021 |
|
Prepaid expenses and other current assets |
| 6,207 |
|
|
| 4,807 |
|
Total current assets |
| 292,288 |
|
|
| 353,743 |
|
Long-term accounts receivable, net |
| 1,087 |
|
|
| 1,308 |
|
Property and equipment, net |
| 14,315 |
|
|
| 9,501 |
|
Operating lease assets |
| 12,181 |
|
|
| 7,383 |
|
Goodwill and other intangible assets, net |
| 126,348 |
|
|
| 88,922 |
|
Other assets – long-term |
| 1,110 |
|
|
| 1,715 |
|
Total assets | $ | 447,329 |
|
| $ | 462,572 |
|
|
|
|
| ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
| ||||
Current Liabilities |
|
|
| ||||
Accounts payable | $ | 4,731 |
|
| $ | 2,546 |
|
Accrued compensation |
| 24,358 |
|
|
| 15,483 |
|
Operating lease liabilities |
| 1,777 |
|
|
| 1,179 |
|
Other accrued and current liabilities |
| 5,262 |
|
|
| 5,678 |
|
Total current liabilities |
| 36,128 |
|
|
| 24,886 |
|
Noncurrent portion of contingent consideration |
| — |
|
|
| 18,287 |
|
Noncurrent operating lease liabilities |
| 11,533 |
|
|
| 6,900 |
|
Deferred tax liability |
| 428 |
|
|
| 635 |
|
Other liabilities |
| 90 |
|
|
| 124 |
|
Total liabilities |
| 48,179 |
|
|
| 50,832 |
|
Stockholders’ Equity |
|
|
| ||||
Common stock |
| 27 |
|
|
| 25 |
|
Additional paid-in capital |
| 560,409 |
|
|
| 505,482 |
|
Accumulated deficit |
| (160,905 | ) |
|
| (93,767 | ) |
Accumulated other comprehensive loss |
| (381 | ) |
|
| — |
|
Total stockholders’ equity |
| 399,150 |
|
|
| 411,740 |
|
Total liabilities and stockholders’ equity | $ | 447,329 |
|
| $ | 462,572 |
|
CASTLE BIOSCIENCES, INC. | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(in thousands) | |||||||
| Twelve Months Ended December 31, | ||||||
|
| 2022 |
|
|
| 2021 |
|
OPERATING ACTIVITIES |
|
|
| ||||
Net loss | $ | (67,138 | ) |
| $ | (31,292 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
| ||||
Depreciation and amortization |
| 10,543 |
|
|
| 3,407 |
|
Stock-based compensation expense |
| 36,321 |
|
|
| 21,740 |
|
Change in fair value of contingent consideration |
| (18,287 | ) |
|
| — |
|
Deferred income taxes |
| (1,877 | ) |
|
| (8,736 | ) |
Accretion of discounts on marketable investment securities |
| (1,368 | ) |
|
| — |
|
Other |
| 158 |
|
|
| — |
|
Change in operating assets and liabilities: |
|
|
| ||||
Accounts receivable |
| (6,218 | ) |
|
| (4,631 | ) |
Prepaid expenses and other current assets |
| (1,224 | ) |
|
| 617 |
|
Inventory |
| (1,680 | ) |
|
| 327 |
|
Operating lease assets |
| 991 |
|
|
| 931 |
|
Other assets |
| 618 |
|
|
| (180 | ) |
Accounts payable |
| 582 |
|
|
| (182 | ) |
Operating lease liabilities |
| (608 | ) |
|
| (852 | ) |
Accrued compensation |
| 8,495 |
|
|
| 6,208 |
|
Medicare advance payment |
| — |
|
|
| (8,350 | ) |
Other accrued and current liabilities |
| (963 | ) |
|
| 2,286 |
|
Other liabilities |
| — |
|
|
| (276 | ) |
Net cash used in operating activities |
| (41,655 | ) |
|
| (18,983 | ) |
|
|
|
| ||||
INVESTING ACTIVITIES |
|
|
| ||||
Purchases of property and equipment |
| (5,632 | ) |
|
| (3,483 | ) |
Asset acquisitions, net of cash and cash equivalents acquired |
| 547 |
|
|
| (63,184 | ) |
Acquisition of business, net of cash and cash equivalents acquired |
| (26,966 | ) |
|
| — |
|
Proceeds from sale of property and equipment |
| 195 |
|
|
| 10 |
|
Purchases of marketable investment securities |
| (134,689 | ) |
|
| — |
|
Sales and maturities of marketable investment securities |
| — |
|
|
| — |
|
Net cash used in investing activities |
| (166,545 | ) |
|
| (66,657 | ) |
|
|
|
| ||||
FINANCING ACTIVITIES |
|
|
| ||||
Payment of common stock offering costs |
| — |
|
|
| (336 | ) |
Proceeds from exercise of common stock options |
| 833 |
|
|
| 4,234 |
|
Payment of employees’ taxes on vested restricted stock units |
| (1,688 | ) |
|
| (781 | ) |
Proceeds from contributions to the employee stock purchase plan |
| 2,492 |
|
|
| 2,312 |
|
Repayment of principal portion of finance lease liabilities |
| (122 | ) |
|
| (8 | ) |
Net cash provided by financing activities |
| 1,515 |
|
|
| 5,421 |
|
|
|
|
| ||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
| (206,685 | ) |
|
| (80,219 | ) |
Beginning of year |
| 329,633 |
|
|
| 409,852 |
|
End of year | $ | 122,948 |
|
| $ | 329,633 |
|
CASTLE BIOSCIENCES, INC.
Reconciliation of Non-GAAP Financial Measures (UNAUDITED)
The table below presents the reconciliation of adjusted revenues and adjusted gross margin, which are non-GAAP financial measures. See "Use of Non-GAAP Financial Measures (UNAUDITED)" above for further information regarding the Company's use of non-GAAP financial measures.
| Three Months Ended December 31, |
| Twelve Months Ended December 31, | ||||||||||||
|
| 2022 |
|
|
| 2021 |
|
|
| 2022 |
|
|
| 2021 |
|
(in thousands) |
|
|
|
|
|
|
| ||||||||
Adjusted revenues |
|
|
|
|
|
|
| ||||||||
Net revenues (GAAP) | $ | 38,338 |
|
| $ | 25,039 |
|
| $ | 137,039 |
|
| $ | 94,085 |
|
Revenue associated with test reports delivered in prior periods |
| (806 | ) |
|
| 780 |
|
|
| 1,987 |
|
|
| (3,324 | ) |
Adjusted revenues (Non-GAAP) | $ | 37,532 |
|
| $ | 25,819 |
|
| $ | 139,026 |
|
| $ | 90,761 |
|
|
|
|
|
|
|
|
| ||||||||
Adjusted gross margin |
|
|
|
|
|
|
| ||||||||
Gross margin (GAAP)1 | $ | 26,603 |
|
| $ | 19,434 |
|
| $ | 96,764 |
|
| $ | 76,305 |
|
Amortization of acquired intangible assets |
| 2,215 |
|
|
| 1,008 |
|
|
| 8,266 |
|
|
| 1,958 |
|
Revenue associated with test reports delivered in prior periods |
| (806 | ) |
|
| 780 |
|
|
| 1,987 |
|
|
| (3,324 | ) |
Adjusted gross margin (Non-GAAP) | $ | 28,012 |
|
| $ | 21,222 |
|
| $ | 107,017 |
|
| $ | 74,939 |
|
|
|
|
|
|
|
|
| ||||||||
Gross margin percentage (GAAP)2 |
| 69.4 | % |
|
| 77.6 | % |
|
| 70.6 | % |
|
| 81.1 | % |
Adjusted gross margin percentage (Non-GAAP)3 |
| 74.6 | % |
|
| 82.2 | % |
|
| 77.0 | % |
|
| 82.6 | % |
________________________
1. | Calculated as net revenues (GAAP) less the sum of cost of sales (exclusive of amortization of acquired intangible assets) and amortization of acquired intangible assets. | |
2. | Calculated as gross margin (GAAP) divided by net revenues (GAAP). | |
3. | Calculated as adjusted gross margin (Non-GAAP) divided by adjusted revenues (Non-GAAP). |
The table below presents the reconciliation of adjusted operating cash flow, which is a non-GAAP financial measure. See "Use of Non-GAAP Financial Measures (UNAUDITED)" above for further information regarding the Company's use of non-GAAP financial measures.
| Three Months Ended December 31, |
| Twelve Months Ended December 31, | ||||||||||||
|
| 2022 |
|
|
| 2021 |
|
|
| 2022 |
|
|
| 2021 |
|
(in thousands) |
|
|
|
|
|
|
| ||||||||
Adjusted operating cash flow |
|
|
|
|
|
|
| ||||||||
Net cash used in operating activities (GAAP) | $ | (6,000 | ) |
| $ | (2,781 | ) |
| $ | (41,655 | ) |
| $ | (18,983 | ) |
Medicare advance payment1 |
| — |
|
|
| 2,999 |
|
|
| — |
|
|
| 8,350 |
|
HHS provider relief funds2 |
| — |
|
|
| — |
|
|
| — |
|
|
| (1,882 | ) |
Adjusted operating cash flow (Non-GAAP) | $ | (6,000 | ) |
| $ | 218 |
|
| $ | (41,655 | ) |
| $ | (12,515 | ) |
________________________
1. | We received an advance payment of $8.3 million from the Centers for Medicare & Medicaid Service (CMS), for which recoupment has commenced in April 2021. We recorded the receipt of the payment as a liability on our balance sheet and, in accordance with GAAP, it was included in net cash provided by (used in) operating activities in the period received. We have excluded receipt of the advance payment from adjusted operating cash flow, but as claims were submitted for reimbursement and applied against this balance, we included the advance payment in adjusted operating cash flow to the extent that Medicare claims submitted for reimbursement were applied to the balance. | |
2. | We received a one-time payment of $1.9 million in relief funds automatically allocated to Medicare providers under the Coronavirus Aid, Relief and Economic Security Act (CARES Act) from the U.S. Department of Health and Human Services (HHS). |
The table below presents the reconciliation of adjusted EBITDA, which is a non-GAAP financial measure. See "Use of Non-GAAP Financial Measures (UNAUDITED)" above for further information regarding the Company's use of non-GAAP financial measures.
| Three Months Ended December 31, |
| Twelve Months Ended December 31, | ||||||||||||
|
| 2022 |
|
|
| 2021 |
|
|
| 2022 |
|
|
| 2021 |
|
(in thousands) |
|
|
|
|
|
|
| ||||||||
Adjusted EBITDA |
|
|
|
|
|
|
| ||||||||
Net loss | $ | (20,618 | ) |
| $ | (6,430 | ) |
| $ | (67,138 | ) |
| $ | (31,292 | ) |
Interest income (1) |
| (2,275 | ) |
|
| (17 | ) |
|
| (3,968 | ) |
|
| (68 | ) |
Interest expense |
| 4 |
|
|
| 1 |
|
|
| 17 |
|
|
| 1 |
|
Income tax expense (benefit) |
| 57 |
|
|
| (8,725 | ) |
|
| (1,766 | ) |
|
| (8,720 | ) |
Depreciation and amortization expense |
| 2,841 |
|
|
| 1,451 |
|
|
| 10,543 |
|
|
| 3,407 |
|
Stock-based compensation expense |
| 9,923 |
|
|
| 6,851 |
|
|
| 36,321 |
|
|
| 21,740 |
|
Change in fair value of contingent consideration |
| (300 | ) |
|
| — |
|
|
| (18,287 | ) |
|
| — |
|
Acquisition related transaction costs |
| — |
|
|
| — |
|
|
| 1,711 |
|
|
| — |
|
Adjusted EBITDA (Non-GAAP) | $ | (10,368 | ) |
| $ | (6,869 | ) |
| $ | (42,567 | ) |
| $ | (14,932 | ) |
|
1. | Beginning in the fourth quarter of 2022, we began excluding interest income from the calculation of Adjusted EBITDA. Prior periods presented herein have been recast to conform to the current period presentation. |
Last Trade: | US$27.53 |
Daily Change: | 0.44 1.62 |
Daily Volume: | 376,436 |
Market Cap: | US$771.120M |
November 20, 2024 November 04, 2024 |
Amneal Pharmaceuticals is a fully-integrated essential medicines company. We make healthy possible through the development, manufacturing, and distribution of generic and specialty pharmaceuticals. The Company has a diverse portfolio of over 250 products in its Generics segment and is expanding across...
CLICK TO LEARN MOREClearPoint Neuro is a global therapy-enabling platform company providing stereotactic navigation and delivery to the brain. Applications of our ClearPoint Neuro Navigation System include electrode lead placement, placement of catheters, and biopsy. The platform has FDA clearance and is...
CLICK TO LEARN MOREEnd of content
No more pages to load
COPYRIGHT ©2023 HEALTH STOCKS HUB